Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 9.55%22.17B | 187.58%20.24B | 307.71%7.04B | -90.54%1.73B | 49.63%18.25B | 36.04%12.2B | 29.67%8.96B | 159.21%6.91B | -82.48%2.67B | 99.44%15.23B |
Net profit before non-cash adjustment | 19.76%18.24B | 150.89%15.23B | 1,104.37%6.07B | -94.14%504M | 11.73%8.6B | 56.24%7.7B | -5.57%4.93B | -4.69%5.22B | -25.11%5.48B | 40.47%7.31B |
Total adjustment of non-cash items | -8.43%3.63B | 34.38%3.96B | 50.15%2.95B | -28.74%1.96B | 14.26%2.76B | -34.22%2.41B | 24.43%3.67B | 32.63%2.95B | -32.19%2.22B | 32.14%3.28B |
-Depreciation and amortization | 11.32%2.26B | 15.72%2.03B | -7.38%1.76B | 0.96%1.9B | 2.23%1.88B | -3.77%1.84B | -7.51%1.91B | 6.01%2.06B | 11.64%1.95B | 10.24%1.74B |
-Reversal of impairment losses recognized in profit and loss | -40.07%480M | -51.72%801M | 109.21%1.66B | 104.91%793M | -18.53%387M | -73.10%475M | 172.11%1.77B | 15.89%649M | 60.00%560M | -17.06%350M |
-Share of associates | -100.00%-296M | -201.37%-148M | -49.13%146M | 281.65%287M | -1,315.38%-158M | 360.00%13M | 50.00%-5M | 37.50%-10M | 23.81%-16M | -170.00%-21M |
-Disposal profit | 300.00%120M | 144.12%30M | 72.24%-68M | -239.20%-245M | 540.00%176M | -114.76%-40M | 58.48%271M | -33.46%171M | -13.76%257M | -22.80%298M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 0.00%-1M |
-Other non-cash items | -14.82%1.06B | 329.41%1.25B | 29.07%-544M | -262.16%-767M | 272.44%473M | 146.35%127M | -475.34%-274M | 113.88%73M | -157.99%-526M | 1,386.89%907M |
Changes in working capital | -71.28%299M | 152.44%1.04B | -167.16%-1.99B | -110.80%-743M | 230.71%6.88B | 468.58%2.08B | 129.16%366M | 75.06%-1.26B | -208.61%-5.03B | 8,228.07%4.63B |
-Change in receivables | 17.73%-1.82B | -328.41%-2.21B | 210.63%968M | -7.76%-875M | -89.72%-812M | -641.77%-428M | 297.50%79M | -108.60%-40M | 131.91%465M | -884.46%-1.46B |
-Change in inventory | -124.28%-3.98B | -73.17%-1.78B | 45.82%-1.03B | -173.05%-1.89B | 615.94%2.59B | 57.85%-502M | -314.98%-1.19B | 138.39%554M | 17.31%-1.44B | -234.29%-1.75B |
-Change in payables | 12.74%4.44B | 191.03%3.94B | -209.63%-4.33B | 2.28%3.95B | 65.55%3.86B | 84.85%2.33B | 157.53%1.26B | 41.58%-2.19B | -149.50%-3.75B | 1,516.20%7.58B |
-Provision for loans, leases and other losses | 163.06%2.12B | 19.82%804M | 444.10%671M | -154.47%-195M | -47.35%358M | 213.36%680M | -48.70%217M | 240.07%423M | -218.43%-302M | 77.08%255M |
-Changes in other current assets | -260.92%-457M | -83.56%284M | 200.00%1.73B | -294.81%-1.73B | --887M | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 3.37%-86M | 15.24%-89M | 11.02%-105M | -4.42%-118M | 8.87%-113M | -2.48%-124M | 9.02%-121M | 10.14%-133M | -15.63%-148M | -17.43%-128M |
Interest received (cash flow from operating activities) | 0.00%1M | 0.00%1M | -90.00%1M | 25.00%10M | 14.29%8M | -36.36%7M | 10.00%11M | 100.00%10M | -61.54%5M | 30.00%13M |
Tax refund paid | -171.68%-8.62B | -861.15%-3.17B | 135.46%417M | 68.02%-1.18B | -93.83%-3.68B | 47.57%-1.9B | -122.24%-3.62B | 57.52%-1.63B | -89.14%-3.83B | 34.54%-2.03B |
Other operating cash inflow (outflow) | -101.85%-1M | -91.29%54M | -38.49%620M | 320.00%1.01B | 21.83%240M | 197M | 0 | -2M | 0 | 0 |
Operating cash flow | -20.96%13.46B | 113.66%17.03B | 449.66%7.97B | -90.14%1.45B | 41.69%14.71B | 98.20%10.38B | 1.47%5.24B | 494.50%5.16B | -110.00%-1.31B | 194.68%13.08B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -25.75%-2.97B | -130.34%-2.36B | 41.33%-1.03B | -52.18%-1.75B | -7.29%-1.15B | 9.63%-1.07B | 14.02%-1.18B | 34.74%-1.38B | -690.26%-2.11B | 37.32%-267M |
Net intangibles purchase and sale | -66.95%-197M | 26.71%-118M | -91.67%-161M | 63.48%-84M | -2.68%-230M | 39.95%-224M | -349.40%-373M | 4.60%-83M | 42.76%-87M | -3,700.00%-152M |
Net business purchase and sale | --0 | ---45M | --0 | ---- | ---1.83B | ---- | ---102M | ---- | ---162M | ---- |
Net investment product transactions | ---- | ---- | ---- | --830M | ---- | ---- | ---- | 139.13%54M | -1,020.00%-138M | -92.92%15M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | 83.33%-50M | -445.45%-300M | -41.03%-55M | ---39M | ---- | ---- | 96.05%-7M |
Repayment of advance payments to other parties and cash income from loans | ---360M | ---- | ---- | ---- | --55M | ---- | 500.00%6M | -75.00%1M | -97.84%4M | 153.42%185M |
Net changes in other investments | -1,070.67%-878M | -114.79%-75M | 470.07%507M | -50.55%-137M | -154.49%-91M | 768.00%167M | 80.16%-25M | 81.42%-126M | -113.88%-678M | 64.34%-317M |
Investing cash flow | -69.45%-4.4B | -282.77%-2.6B | 42.85%-679M | 66.47%-1.19B | -199.75%-3.54B | 31.16%-1.18B | -12.15%-1.72B | 51.72%-1.53B | -483.98%-3.17B | 53.75%-543M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -4,500.00%-220M | 100.03%5M | -227.64%-16.54B | 1,117.83%12.96B | -1.68%-1.27B | -128.13%-1.25B | 477.92%4.45B | -28.70%770M | -42.52%1.08B | 1,204.86%1.88B |
Net common stock issuance | -152,700.00%-1.53B | ---1M | --0 | ---83M | --0 | --0 | --0 | --0 | -128,200.00%-1.28B | 0.00%-1M |
Increase or decrease of lease financing | -0.16%-623M | -7.99%-622M | -16.36%-576M | 7.65%-495M | 18.91%-536M | -15.16%-661M | 13.94%-574M | -19.53%-667M | -13.88%-558M | -27.94%-490M |
Cash dividends paid | -50.18%-3.3B | -99.82%-2.19B | 50.07%-1.1B | -17.66%-2.2B | -13.34%-1.87B | -7.08%-1.65B | -0.06%-1.54B | -7.70%-1.54B | -30.03%-1.43B | 0.00%-1.1B |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 6.25%-15M | 48.39%-16M |
Net other fund-raising expenses | 73.91%-6M | -127.38%-23M | 202.44%84M | 78.97%-82M | 46.50%-390M | 28.11%-729M | 27.98%-1.01B | 14.36%-1.41B | -4.71%-1.64B | -13.03%-1.57B |
Financing cash flow | -100.07%-5.67B | 84.36%-2.84B | -279.52%-18.13B | 348.23%10.1B | 5.20%-4.07B | -424.58%-4.29B | 146.48%1.32B | 26.11%-2.84B | -196.76%-3.85B | 52.99%-1.3B |
Net cash flow | ||||||||||
Beginning cash position | 22.19%63.85B | -17.18%52.25B | 19.65%63.09B | 15.55%52.73B | 12.04%45.63B | 13.26%40.73B | 2.23%35.96B | -19.15%35.17B | 34.86%43.5B | 1.60%32.26B |
Current changes in cash | -70.82%3.38B | 206.99%11.6B | -204.60%-10.84B | 46.04%10.36B | 44.63%7.09B | 1.32%4.91B | 516.69%4.84B | 109.43%785M | -174.07%-8.33B | 2,117.75%11.24B |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 0.00%1M |
Cash adjustments other than cash changes | ---1M | ---- | -200.00%-1M | --1M | ---- | ---- | ---72M | ---- | ---1M | ---- |
End cash Position | 5.30%67.23B | 22.19%63.85B | -17.18%52.25B | 19.65%63.09B | 15.55%52.73B | 12.04%45.63B | 13.26%40.73B | 2.23%35.96B | -19.15%35.17B | 34.86%43.5B |
Free cash flow | -29.25%10.29B | 129.82%14.55B | 1,761.68%6.33B | -102.86%-381M | 56.20%13.33B | 131.91%8.53B | -0.57%3.68B | 205.53%3.7B | -127.83%-3.51B | 216.06%12.6B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |