(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.42%1.19B | 23.42%1.19B | 15.73%1.29B | 1.21%1.01B | 6.11%1.09B | -1.87%966.46M | -1.87%966.46M | 25.25%1.12B | -1.13%999.07M | 14.83%1.03B |
-Cash and cash equivalents | 23.42%1.19B | 23.42%1.19B | 15.73%1.29B | 1.21%1.01B | 6.11%1.09B | -1.87%966.46M | -1.87%966.46M | 25.25%1.12B | -1.13%999.07M | 14.83%1.03B |
Receivables | 23.45%956.37M | 23.45%956.37M | 7.66%728.35M | 1.44%805.98M | -3.57%849.7M | -0.76%774.68M | -0.76%774.68M | -9.97%676.55M | 4.78%794.53M | 0.68%881.18M |
-Accounts receivable | 23.45%956.37M | 23.45%956.37M | 7.66%728.35M | 1.44%805.98M | -3.57%849.7M | -0.76%774.68M | -0.76%774.68M | -9.97%676.55M | 4.78%794.53M | 0.68%881.18M |
-Gross accounts receivable | 23.45%956.37M | 23.45%956.37M | 7.66%728.35M | 1.44%805.98M | -3.57%849.7M | -0.76%774.68M | -0.76%774.68M | -9.97%676.55M | 4.78%794.53M | 0.68%881.18M |
Inventory | 6.51%3.63B | 6.51%3.63B | 2.83%3.54B | 3.51%3.69B | 0.23%3.72B | -3.72%3.41B | -3.72%3.41B | -2.13%3.44B | 4.38%3.57B | 1.49%3.71B |
Other current assets | -29.25%73.87M | -29.25%73.87M | 14.45%159.49M | 8.34%128.1M | 10.81%208.12M | -39.83%104.4M | -39.83%104.4M | -12.92%139.35M | -20.68%118.25M | -6.37%187.81M |
Total current assets | 11.41%5.85B | 11.41%5.85B | 6.42%5.72B | 2.90%5.64B | 1.03%5.87B | -4.11%5.25B | -4.11%5.25B | 1.02%5.38B | 2.70%5.48B | 3.21%5.81B |
Non current assets | ||||||||||
Net PPE | 23.54%464.66M | 23.54%464.66M | -1.90%400.16M | 2.65%429.3M | -5.24%358.78M | -7.34%376.12M | -7.34%376.12M | -0.47%407.89M | -4.40%418.21M | -12.13%378.62M |
-Gross PP&E | 7.73%2.09B | 7.73%2.09B | 6.24%2.02B | 7.15%2.01B | 7.27%1.93B | 7.98%1.94B | 7.98%1.94B | 8.91%1.9B | 7.40%1.87B | 4.07%1.8B |
-Accumulated depreciation | -3.92%-1.62B | -3.92%-1.62B | -8.47%-1.62B | -8.45%-1.58B | -10.59%-1.58B | -12.46%-1.56B | -12.46%-1.56B | -11.79%-1.49B | -11.35%-1.46B | -9.43%-1.43B |
Prepaid assets-non current | -6.49%373.25M | -6.49%373.25M | -4.36%385.39M | -7.42%381.06M | -3.25%395.71M | -2.51%399.17M | -2.51%399.17M | -2.88%402.95M | -2.47%411.6M | -6.34%409.01M |
Total investment | 1.43%90.54M | 1.43%90.54M | 2.80%90.44M | 3.04%91.21M | 4.47%92.76M | -2.49%89.26M | -2.49%89.26M | 2.55%87.98M | 7.42%88.52M | 6.75%88.79M |
-Financial asset investment | 1.43%90.54M | 1.43%90.54M | 2.80%90.44M | 3.04%91.21M | 4.47%92.76M | -2.49%89.26M | -2.49%89.26M | 2.55%87.98M | 7.42%88.52M | 6.75%88.79M |
-Including:Available-for-sale securities | 1.43%90.54M | 1.43%90.54M | 2.80%90.44M | 3.04%91.21M | 4.47%92.76M | -2.49%89.26M | -2.49%89.26M | 2.55%87.98M | 7.42%88.52M | 6.75%88.79M |
Goodwill and other intangible assets | -11.93%126.16M | -11.93%126.16M | 13.20%132.39M | 3.75%127.53M | 26.09%133.47M | 165.46%143.24M | 165.46%143.24M | 168.25%116.96M | 127.35%122.92M | 65.77%105.86M |
Deferred tax assets-non current | -3.72%313.42M | -3.72%313.42M | -18.95%302.86M | -14.60%317.77M | -13.02%346.4M | -15.56%325.52M | -15.56%325.52M | -4.46%373.69M | -10.51%372.09M | -10.57%398.27M |
Other non current assets | -2.44%129.32M | -2.44%129.32M | -3.17%131.01M | -4.21%131.46M | -5.10%132.2M | 5.47%132.55M | 5.47%132.55M | 4.85%135.3M | 6.21%137.24M | 12.23%139.3M |
Total non current assets | 2.15%1.5B | 2.15%1.5B | -5.41%1.44B | -4.66%1.48B | -3.98%1.46B | -0.42%1.47B | -0.42%1.47B | 3.42%1.52B | 0.62%1.55B | -4.06%1.52B |
Total assets | 9.39%7.35B | 9.39%7.35B | 3.80%7.16B | 1.23%7.12B | -0.01%7.32B | -3.33%6.72B | -3.33%6.72B | 1.54%6.9B | 2.23%7.03B | 1.61%7.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 9.27%1.97B | 9.27%1.97B | 10.68%2.18B | -4.79%2.14B | 1.28%2.46B | -9.62%1.8B | -9.62%1.8B | 2.87%1.97B | 20.17%2.25B | 19.52%2.43B |
-Current debt and capital lease obligation | 9.27%1.97B | 9.27%1.97B | 10.68%2.18B | -4.79%2.14B | 1.28%2.46B | -9.62%1.8B | -9.62%1.8B | 2.87%1.97B | 20.17%2.25B | 19.52%2.43B |
-Including:Current debt | 10.07%1.95B | 10.07%1.95B | 11.66%2.16B | -4.01%2.12B | 2.25%2.44B | -8.85%1.77B | -8.85%1.77B | 4.05%1.94B | 22.23%2.21B | 21.58%2.39B |
-Including:Current capital Lease obligation | -44.05%15M | -44.05%15M | -47.33%17.28M | -50.59%18.68M | -52.29%20.75M | -41.98%26.82M | -41.98%26.82M | -38.25%32.8M | -39.50%37.81M | -38.04%43.49M |
Payables | 27.84%1.29B | 27.84%1.29B | 13.13%1.14B | 1.20%1.06B | -1.68%1.17B | -21.67%1.01B | -21.67%1.01B | -9.70%1.01B | 0.23%1.05B | -2.57%1.19B |
-accounts payable | 25.97%702.9M | 25.97%702.9M | 23.44%615.8M | 4.18%606.57M | 8.82%643.3M | -19.69%557.99M | -19.69%557.99M | -11.96%498.85M | -0.43%582.24M | 1.00%591.18M |
-Total tax payable | --65.76M | --65.76M | --16.09M | -7.64%13.01M | ---- | --0 | --0 | --0 | -54.55%14.09M | 17.99%5.45M |
-Other payable | 15.59%522.19M | 15.59%522.19M | -0.15%507.71M | -2.38%440.27M | -11.18%530.36M | -17.31%451.77M | -17.31%451.77M | -4.63%508.46M | 5.07%450.99M | -6.01%597.12M |
Pension and other retirement benefit plans | 73.48%159.72M | 73.48%159.72M | 41.21%35.66M | -13.69%73.71M | 66.41%52.09M | -27.91%92.07M | -27.91%92.07M | -56.28%25.26M | -31.01%85.4M | 12.04%31.3M |
Accrued and deferred income | 22.38%318.01M | 22.38%318.01M | 2.88%320.2M | -5.23%339.94M | -18.66%314.89M | -9.10%259.86M | -9.10%259.86M | -11.79%311.24M | 9.64%358.69M | -3.76%387.14M |
Other current liabilities | 165.45%114.81M | 165.45%114.81M | 64.22%70.42M | 96.41%71.96M | 1.31%69.26M | -30.66%43.25M | -30.66%43.25M | -30.33%42.88M | -44.24%36.64M | -40.36%68.36M |
Current liabilities | 20.13%3.85B | 20.13%3.85B | 11.61%3.74B | -2.39%3.69B | -0.96%4.07B | -14.69%3.2B | -14.69%3.2B | -4.17%3.36B | 10.02%3.78B | 8.08%4.11B |
Non current liabilities | ||||||||||
Non current financial liabilities | -13.68%1.47B | -13.68%1.47B | -15.59%1.51B | 5.91%1.57B | 4.50%1.63B | 12.89%1.71B | 12.89%1.71B | 9.49%1.79B | -20.76%1.48B | -22.34%1.56B |
-Long term debt and capital lease obligation | -13.68%1.47B | -13.68%1.47B | -15.59%1.51B | 5.91%1.57B | 4.50%1.63B | 12.89%1.71B | 12.89%1.71B | 9.49%1.79B | -20.76%1.48B | -22.34%1.56B |
-Including:Long term debt | -13.01%1.46B | -13.01%1.46B | -14.90%1.49B | 7.35%1.55B | 6.00%1.61B | 15.21%1.68B | 15.21%1.68B | 11.96%1.76B | -19.56%1.44B | -21.08%1.52B |
-Including:Long term capital lease obligation | -53.80%12.89M | -53.80%12.89M | -53.07%15.24M | -49.11%19.25M | -46.48%23.78M | -48.97%27.9M | -48.97%27.9M | -50.04%32.46M | -49.47%37.83M | -49.66%44.42M |
Long term provisions | 0.24%9.19M | 0.24%9.19M | 0.24%9.18M | 0.23%9.18M | 0.24%9.17M | 0.23%9.17M | 0.23%9.17M | --9.16M | --9.16M | --9.15M |
Long term pension and other post-retirement benefit plans | 0.26%302.22M | 0.26%302.22M | -0.00%316.56M | -0.97%308.99M | -2.72%303.88M | -2.13%301.44M | -2.13%301.44M | -0.38%316.57M | 0.02%312.02M | 2.07%312.38M |
Other non current liabilities | 104.37%176.41M | 104.37%176.41M | 48.73%120.73M | 42.22%132.29M | 26.21%77.05M | 15.48%86.32M | 15.48%86.32M | 11.44%81.17M | 5.39%93.02M | -24.31%61.05M |
Total non current liabilities | -6.78%1.96B | -6.78%1.96B | -10.90%1.96B | 6.53%2.02B | 4.00%2.02B | 10.50%2.1B | 10.50%2.1B | 8.47%2.19B | -16.47%1.89B | -18.91%1.94B |
Total liabilities | 9.46%5.81B | 9.46%5.81B | 2.71%5.7B | 0.59%5.71B | 0.63%6.09B | -6.21%5.31B | -6.21%5.31B | 0.46%5.55B | -0.51%5.67B | -2.36%6.05B |
Shareholders'equity | ||||||||||
Share capital | 0.06%811.92M | 0.06%811.92M | 0.06%811.72M | 0.09%811.62M | 0.45%811.57M | 0.48%811.42M | 0.48%811.42M | 0.46%811.22M | 0.60%810.87M | 0.54%807.95M |
-common stock | 0.06%811.92M | 0.06%811.92M | 0.06%811.72M | 0.09%811.62M | 0.45%811.57M | 0.48%811.42M | 0.48%811.42M | 0.46%811.22M | 0.60%810.87M | 0.54%807.95M |
Additional paid-in capital | 0.14%619.58M | 0.14%619.58M | 0.14%619.38M | 0.18%619.28M | 0.59%618.88M | 0.63%618.73M | 0.63%618.73M | 0.61%618.53M | 0.80%618.18M | 0.71%615.26M |
Retained earnings | 84.61%-20.99M | 84.61%-20.99M | 43.61%-91.84M | 13.97%-125.22M | -22.01%-317.94M | 20.11%-136.4M | 20.11%-136.4M | 21.99%-162.86M | 46.13%-145.57M | 38.27%-260.57M |
Less: Treasury stock | -11.16%30.38M | -11.16%30.38M | -11.16%30.38M | -11.16%30.38M | 0.00%34.2M | 0.00%34.2M | 0.00%34.2M | 0.00%34.2M | 0.00%34.2M | 0.00%34.2M |
Other reserves | 6.99%118.6M | 6.99%118.6M | 45.37%116.24M | 38.26%99.18M | 17.56%116.87M | 322.56%110.85M | 322.56%110.85M | 67.81%79.96M | 351.82%71.74M | 1,597.73%99.42M |
Other equity interest | -0.42%37.98M | -0.42%37.98M | -0.42%38.01M | -0.52%38.03M | -13.69%38.04M | -13.65%38.14M | -13.65%38.14M | -13.60%38.17M | -16.41%38.23M | -3.76%44.07M |
Total stockholders'equity | 9.10%1.54B | 9.10%1.54B | 8.31%1.46B | 3.92%1.41B | -3.04%1.23B | 9.37%1.41B | 9.37%1.41B | 6.27%1.35B | 15.53%1.36B | 25.96%1.27B |
Total equity | 9.10%1.54B | 9.10%1.54B | 8.31%1.46B | 3.92%1.41B | -3.04%1.23B | 9.37%1.41B | 9.37%1.41B | 6.27%1.35B | 15.53%1.36B | 25.96%1.27B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data