(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 53.44%6.52B | -15.42%4.25B | 51.18%5.03B | 6.16%3.32B | 25.70%3.13B | 8.76%2.49B | -14.79%2.29B | 7.58%2.69B | 19.96%2.5B | 22.80%2.08B |
Net profit before non-cash adjustment | 10.90%4.51B | 16.25%4.06B | 292.72%3.5B | -47.29%889.98M | -6.72%1.69B | 16.18%1.81B | 51.70%1.56B | -42.83%1.03B | 9.37%1.8B | 12.10%1.64B |
Total adjustment of non-cash items | 89.71%844.87M | -29.24%445.36M | -77.41%629.41M | 171.30%2.79B | 28.96%1.03B | 15.37%796.23M | -26.79%690.17M | 56.47%942.69M | 40.54%602.49M | -26.49%428.69M |
-Depreciation and amortization | -3.91%737.76M | 3.87%767.75M | -2.70%739.14M | 0.67%759.64M | 2.75%754.57M | 5.05%734.38M | 6.91%699.06M | 8.03%653.87M | 23.83%605.29M | 27.75%488.81M |
-Reversal of impairment losses recognized in profit and loss | -26.78%40.61M | 27.19%55.47M | -97.84%43.61M | 547.43%2.01B | 187.17%311.22M | 368.39%108.37M | -92.84%23.14M | 286.96%323.03M | --83.48M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -397.90%-117.55M | -80.36%39.46M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | --25.59M | ---- | ---- | ---- |
-Disposal profit | 100.63%2.23M | -142.85%-352.8M | -368.90%-145.27M | 1,242.57%54.03M | 73.67%4.02M | 163.30%2.32M | 101.05%880K | -2,067.56%-84.02M | 103.53%4.27M | -19,493.90%-120.82M |
-Remuneration paid in stock | 882.45%26.08M | --2.66M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.25%45.83M | --48.37M |
-Other non-cash items | 237.79%38.18M | -243.58%-27.71M | 81.11%-8.07M | 0.60%-42.7M | 12.03%-42.96M | 16.52%-48.84M | -217.45%-58.5M | 364.51%49.81M | 30.59%-18.83M | -2,503.45%-27.13M |
Changes in working capital | 556.65%1.17B | -128.48%-256.88M | 357.02%902.02M | -184.24%-350.95M | 463.17%416.6M | -368.35%-114.71M | -94.05%42.75M | 618.25%718.69M | 732.66%100.06M | 103.42%12.02M |
-Change in receivables | 59.76%-225.09M | -267.63%-559.42M | 164.60%333.73M | -1,081.73%-516.63M | 84.89%-43.72M | 52.88%-289.32M | -429.80%-613.97M | 174.61%186.16M | 29.68%-249.52M | -13.20%-354.84M |
-Change in inventory | 1.14%8.52M | -91.87%8.42M | 284.24%103.58M | -418.71%-56.22M | -12.19%17.64M | 149.72%20.09M | -294.25%-40.4M | -123.37%-10.25M | 215.36%43.85M | 43.79%-38.01M |
-Change in payables | 454.63%1.23B | 275.26%221.11M | -339.11%-126.16M | 4.50%52.76M | 216.97%50.49M | -111.53%-43.17M | 14.72%374.31M | 389.24%326.28M | -58.81%66.69M | 2,214.22%161.9M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -106.42%-3.27M | 377.60%50.92M |
-Provision for loans, leases and other losses | 84.14%68.43M | -91.57%37.16M | 222.41%440.94M | -51.91%136.77M | 196.51%284.38M | 174.05%95.91M | -65.23%35M | --100.65M | ---- | ---- |
-Changes in other current assets | -430.46%-57.55M | -90.55%17.41M | 15,084.68%184.34M | -99.31%1.21M | 182.80%177.16M | -60.12%62.65M | 86.27%157.07M | -63.65%84.32M | 22.76%231.97M | 129.41%188.97M |
-Changes in other current liabilities | 726.59%152.36M | 153.56%18.43M | -210.45%-34.41M | 144.92%31.16M | -277.26%-69.36M | -70.07%39.13M | 314.76%130.74M | 204.90%31.52M | 235.65%10.34M | 107.37%3.08M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 8.30%-65.07M | -0.07%-70.96M | -19.50%-70.91M | 0.86%-59.34M | -9.04%-59.86M | -9.84%-54.89M | 2.79%-49.98M | -40.82%-51.41M | 7.16%-36.51M | -50.25%-39.32M |
Interest received (cash flow from operating activities) | -19.79%150K | -35.07%187K | -98.34%288K | 87.46%17.34M | -45.98%9.25M | -23.71%17.12M | -6.95%22.44M | 32.77%24.12M | -60.39%18.17M | 530.83%45.86M |
Tax refund paid | 40.48%-860.35M | -34.91%-1.45B | -31.68%-1.07B | -7.01%-813.72M | -21.80%-760.42M | -57.04%-624.32M | 49.23%-397.55M | -15.71%-783.08M | 14.97%-676.73M | -24.44%-795.86M |
Other operating cash inflow (outflow) | -1K | 0 | 0 | -2K | 0 | 0.00%-1K | -116.67%-1K | 6K | 0 | 0.00%-1K |
Operating cash flow | 104.68%5.6B | -29.58%2.74B | 57.32%3.88B | 6.39%2.47B | 26.86%2.32B | -1.95%1.83B | -0.65%1.87B | 4.10%1.88B | 39.41%1.8B | 24.65%1.29B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -330.48%-291.34M | 155.96%126.4M | 64.12%-225.89M | 27.28%-629.62M | 53.88%-865.83M | -1.27%-1.88B | 24.66%-1.85B | -25.61%-2.46B | 33.32%-1.96B | -33.57%-2.94B |
Net intangibles purchase and sale | 84.77%-2.03M | -195.70%-13.34M | 51.79%-4.51M | 72.24%-9.36M | -751.55%-33.71M | 76.72%-3.96M | 87.18%-17.01M | -6,267.37%-132.7M | 58.81%-2.08M | -34.33%-5.06M |
Net business purchase and sale | --7.68M | --0 | ---- | --73.54M | ---- | ---3.8M | ---- | ---349.34M | ---- | ---- |
Net investment product transactions | ---- | ---- | -92.13%17.48M | 1,163.81%222.15M | --17.58M | ---- | 101.59%5.85M | -11,485.91%-367.65M | -96.45%3.23M | 131.23%90.96M |
Advance cash and loans provided to other parties | --0 | -30.68%-45.74M | 68.18%-35M | 8.33%-110M | 66.72%-120M | -7.99%-360.54M | 35.21%-333.87M | -2.24%-515.3M | 53.38%-504M | 0.14%-1.08B |
Repayment of advance payments to other parties and cash income from loans | 7.82%281.65M | -5.89%261.23M | 4.86%277.59M | 0.34%264.72M | -3.09%263.82M | 24.48%272.22M | 8.52%218.7M | 5.66%201.52M | 30.51%190.73M | 63.73%146.15M |
Net changes in other investments | -102.84%-2.36M | -78.32%83.11M | 1.03%383.33M | -67.21%379.41M | 11.99%1.16B | 50.35%1.03B | 115.85%687.25M | 278.26%318.38M | -3.25%-178.61M | -14.52%-173M |
Investing cash flow | -101.55%-6.4M | -0.32%411.66M | 116.41%413M | -54.45%190.84M | 144.57%418.98M | 27.28%-940.1M | 60.89%-1.29B | -34.95%-3.31B | 38.14%-2.45B | -8.82%-3.96B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -7,005.23%-3.47B | -102.11%-48.9M | -7.12%2.32B | 183.10%2.49B | -349.90%-3B | 744.59%1.2B | -110.88%-186.31M | -9.25%1.71B | -53.42%1.89B | 172.02%4.05B |
Net common stock issuance | 111.01%74.19M | ---673.78M | --0 | ---- | -104.49%-26.01M | 115.62%579.79M | -27.17%268.89M | --369.19M | --0 | ---- |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 85.25%-884K | 11.55%-6M |
Cash dividends paid | -30.21%-507.86M | -15.34%-390.02M | 0.18%-338.13M | -5.09%-338.73M | -5.56%-322.34M | -39.93%-305.35M | 49.98%-218.21M | -30.69%-436.28M | -11.87%-333.82M | -13.65%-298.4M |
Net other fund-raising expenses | ---70M | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | 0.00%-1K | 50.00%-1K | 33.33%-2K |
Financing cash flow | -257.55%-3.98B | -156.24%-1.11B | -8.21%1.98B | 164.35%2.16B | -327.02%-3.35B | 1,187.80%1.48B | -108.24%-135.63M | 5.98%1.65B | -58.57%1.55B | 207.11%3.75B |
Net cash flow | ||||||||||
Beginning cash position | 11.76%19.33B | 56.94%17.3B | 77.57%11.02B | -8.95%6.21B | 52.98%6.82B | 10.91%4.46B | 5.75%4.02B | 31.39%3.8B | 59.91%2.89B | -43.28%1.81B |
Current changes in cash | -20.68%1.61B | -67.59%2.03B | 30.33%6.28B | 889.91%4.82B | -125.78%-609.59M | 440.70%2.36B | 100.04%437.35M | -75.91%218.63M | -16.20%907.66M | 178.50%1.08B |
Effect of exchange rate changes | ---- | ---- | ---- | -112.33%-775K | 91.07%-365K | -605.94%-4.09M | --808K | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---1K | ---- | 100.00%2K | 0.00%1K | --1K | ---- | ---- | ---1K | ---- | --1K |
End cash Position | 8.35%20.94B | 11.76%19.33B | 56.94%17.3B | 77.57%11.02B | -8.95%6.21B | 52.98%6.82B | 10.91%4.46B | 5.75%4.02B | 31.39%3.8B | 59.91%2.89B |
Free cash flow | 186.44%5.31B | -41.99%1.85B | 74.94%3.19B | 28.41%1.83B | 2,835.53%1.42B | -950.93%-51.96M | 99.31%-4.94M | -322.69%-715.44M | 89.73%-169.26M | -41.52%-1.65B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data