JP Stock MarketDetailed Quotes

2752 Fujio Food Group

Watchlist
  • 1124
  • 00.00%
20min DelayMarket to Open Feb 14 15:30 JST
57.60BMarket Cap112.06P/E (Static)

Fujio Food Group Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
34.23%2.19B
745.45%1.63B
84.95%-253M
26.82%-1.68B
-170.42%-2.3B
-9.19%3.26B
-14.19%3.59B
-5.40%4.19B
14.85%4.43B
-8.25%3.85B
Net profit before non-cash adjustment
200.92%655M
71.60%-649M
-1,052.08%-2.29B
104.28%240M
-1,680.00%-5.61B
-77.05%355M
-28.94%1.55B
15.74%2.18B
2.01%1.88B
-23.24%1.84B
Total adjustment of non-cash items
-28.70%1.46B
20.25%2.05B
184.90%1.7B
-152.69%-2.01B
34.55%3.81B
44.66%2.83B
-3.02%1.96B
-10.47%2.02B
-0.35%2.25B
40.37%2.26B
-Depreciation and amortization
-20.95%649M
-22.33%821M
-22.05%1.06B
-9.05%1.36B
-2.23%1.49B
12.63%1.53B
-7.45%1.35B
-11.17%1.46B
1.86%1.65B
21.05%1.62B
-Reversal of impairment losses recognized in profit and loss
-59.26%420M
-21.24%1.03B
-2.75%1.31B
16.34%1.35B
208.53%1.16B
55.60%375M
-36.91%241M
-2.55%382M
3.98%392M
151.22%377M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
----
-901.73%-29M
-Share of associates
84.51%-11M
-688.89%-71M
-113.04%-9M
68.29%69M
-93.60%41M
871.21%641M
-10.81%66M
100.00%74M
-9.76%37M
914.62%41M
-Disposal profit
-44.78%37M
-56.21%67M
-39.04%153M
-69.65%251M
447.68%827M
-62.06%151M
286.41%398M
194.29%103M
-41.67%35M
-32.68%60M
-Net exchange gains and losses
-100.00%-6M
57.14%-3M
-133.33%-7M
---3M
--0
--0
----
----
----
----
-Remuneration paid in stock
--13M
----
----
----
----
----
----
----
----
----
-Other non-cash items
75.98%359M
125.53%204M
84.10%-799M
-1,815.36%-5.03B
110.79%293M
236.27%139M
-2,450.00%-102M
-102.80%-4M
-27.04%143M
341.73%196M
Changes in working capital
-67.53%75M
-29.14%231M
297.56%326M
116.37%82M
-805.63%-501M
-15.48%71M
863.64%84M
-103.87%-11M
212.25%284M
-236.26%-253M
-Change in receivables
-970.59%-148M
-67.92%17M
103.85%53M
125.24%26M
-5,250.00%-103M
102.86%2M
-55.56%-70M
-200.00%-45M
-193.75%-15M
144.27%16M
-Change in inventory
-213.04%-26M
143.40%23M
-453.33%-53M
-74.58%15M
1,080.00%59M
-58.33%5M
220.00%12M
-11.11%-10M
-190.00%-9M
112.64%10M
-Change in prepaid assets
118.31%13M
0.00%-71M
-610.00%-71M
-103.94%-10M
876.92%254M
144.83%26M
-13.73%-58M
-1,375.00%-51M
-77.78%4M
141.23%18M
-Change in payables
-57.35%87M
-16.05%204M
1,520.00%243M
101.84%15M
-1,730.00%-815M
-70.24%50M
140.00%168M
-76.03%70M
1,725.00%292M
-94.49%16M
-Change in accrued expense
----
----
----
----
----
----
----
----
----
-148.03%-114M
-Provision for loans, leases and other losses
156.90%149M
-62.34%58M
327.78%154M
-65.38%36M
966.67%104M
-137.50%-12M
28.00%32M
108.33%25M
--12M
----
-Changes in other current assets
----
----
----
----
----
----
----
----
----
-8.61%-199M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-78.57%-150M
17.65%-84M
-6.25%-102M
-52.38%-96M
-26.00%-63M
-28.21%-50M
22.00%-39M
18.03%-50M
10.29%-61M
3.97%-68M
Interest received (cash flow from operating activities)
9.09%12M
10.00%11M
25.00%10M
0.00%8M
-20.00%8M
-23.08%10M
44.44%13M
0.00%9M
-10.00%9M
85.25%10M
Tax refund paid
-48.69%98M
124.12%191M
-4,558.82%-792M
89.63%-17M
66.46%-164M
46.56%-489M
4.19%-915M
-30.11%-955M
17.62%-734M
14.36%-891M
Other operating cash inflow (outflow)
108.33%1M
-100.61%-12M
-59.12%1.96B
479,800.00%4.8B
-110.00%-1M
10M
0
15,500.00%154M
-1M
0
Operating cash flow
23.81%2.15B
111.04%1.74B
-72.63%824M
219.63%3.01B
-191.76%-2.52B
3.47%2.74B
-20.72%2.65B
-8.08%3.34B
25.28%3.64B
-6.13%2.9B
Investing cash flow
Net PPE purchase and sale
-302.99%-673M
71.74%-167M
-305.21%-591M
113.41%288M
21.49%-2.15B
-32.69%-2.74B
-78.99%-2.06B
36.70%-1.15B
52.48%-1.82B
-24.02%-3.83B
Net intangibles purchase and sale
----
----
----
60.71%-11M
-55.56%-28M
-63.64%-18M
-22.22%-11M
57.14%-9M
19.23%-21M
-1,633.33%-26M
Net business purchase and sale
-151.72%-30M
--58M
--0
----
----
-421.28%-1.79B
-3,711.11%-343M
97.11%-9M
---311M
----
Net investment product transactions
77.57%-24M
---107M
--0
--0
--0
--100M
--0
--0
-1,078.05%-966M
60.95%-82M
Advance cash and loans provided to other parties
--0
---2M
--0
----
0.00%-55M
75.88%-55M
-79.53%-228M
-323.33%-127M
-400.00%-30M
38.50%-6M
Repayment of advance payments to other parties and cash income from loans
-64.29%5M
-39.13%14M
-23.33%23M
-76.92%30M
282.35%130M
-70.69%34M
427.27%116M
57.14%22M
-86.92%14M
1,327.24%107M
Net changes in other investments
97.39%-10M
-60.25%-383M
-455.81%-239M
87.96%-43M
-6.57%-357M
3.74%-335M
2.52%-348M
-74.15%-357M
25.45%-205M
13.32%-275M
Investing cash flow
-24.70%-732M
27.26%-587M
-405.68%-807M
110.74%264M
48.77%-2.46B
-66.83%-4.8B
-76.23%-2.88B
51.12%-1.63B
18.80%-3.34B
-13.61%-4.11B
Financing cash flow
Net issuance payments of debt
22.20%-1.7B
6.22%-2.19B
-236.02%-2.33B
-64.15%1.71B
29.27%4.78B
949.66%3.7B
60.09%-435M
-241.56%-1.09B
-44.92%770M
114.61%1.4B
Net common stock issuance
358.06%6.62B
1,011.54%1.45B
-85.56%130M
2,900.00%900M
-73.21%30M
558.82%112M
-91.46%17M
123.63%199M
-2,375.68%-842M
-15.80%37M
Increase or decrease of lease financing
-100.00%-26M
27.78%-13M
33.33%-18M
3.57%-27M
-40.00%-28M
-53.85%-20M
18.75%-13M
-114.95%-16M
434.38%107M
45.93%-32M
Cash dividends paid
----
----
-1.85%-110M
77.22%-108M
-0.42%-474M
-26.88%-472M
-24.83%-372M
-17.79%-298M
0.00%-253M
-4.03%-253M
Net other fund-raising expenses
---1M
----
97.06%-4M
-13,500.00%-136M
0.00%-1M
---1M
----
38.10%-13M
38.24%-21M
64.13%-34M
Financing cash flow
749.67%4.89B
67.71%-753M
-199.57%-2.33B
-45.60%2.34B
29.86%4.31B
512.83%3.32B
34.07%-803M
-409.62%-1.22B
-121.42%-239M
274.25%1.12B
Net cash flow
Beginning cash position
9.07%6.09B
-29.16%5.59B
251.00%7.89B
-22.38%2.25B
76.31%2.9B
-38.82%1.64B
22.78%2.68B
2.44%2.19B
-4.35%2.13B
-8.82%2.23B
Current changes in cash
1,482.21%6.31B
117.24%399M
-141.21%-2.32B
938.36%5.62B
-153.17%-670M
222.57%1.26B
-308.10%-1.03B
723.33%494M
165.22%60M
59.58%-92M
Effect of exchange rate changes
0.00%9M
-40.00%9M
-28.57%15M
--21M
--0
50.00%-6M
-340.00%-12M
183.33%5M
-20.00%-6M
-139.80%-5M
Cash adjustments other than cash changes
-97.98%2M
--99M
----
-90.91%2M
2,300.00%22M
50.00%-1M
-100.00%-2M
50.00%-1M
---2M
----
End cash Position
103.77%12.42B
9.07%6.09B
-29.16%5.59B
251.00%7.89B
-22.38%2.25B
76.31%2.9B
-38.82%1.64B
22.78%2.68B
2.44%2.19B
-4.37%2.13B
Free cash flow
7.27%1.48B
511.11%1.38B
-91.13%225M
154.08%2.54B
-23,365.00%-4.69B
-104.81%-20M
-80.84%416M
33.76%2.17B
270.48%1.62B
-25,739.64%-952M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 34.23%2.19B745.45%1.63B84.95%-253M26.82%-1.68B-170.42%-2.3B-9.19%3.26B-14.19%3.59B-5.40%4.19B14.85%4.43B-8.25%3.85B
Net profit before non-cash adjustment 200.92%655M71.60%-649M-1,052.08%-2.29B104.28%240M-1,680.00%-5.61B-77.05%355M-28.94%1.55B15.74%2.18B2.01%1.88B-23.24%1.84B
Total adjustment of non-cash items -28.70%1.46B20.25%2.05B184.90%1.7B-152.69%-2.01B34.55%3.81B44.66%2.83B-3.02%1.96B-10.47%2.02B-0.35%2.25B40.37%2.26B
-Depreciation and amortization -20.95%649M-22.33%821M-22.05%1.06B-9.05%1.36B-2.23%1.49B12.63%1.53B-7.45%1.35B-11.17%1.46B1.86%1.65B21.05%1.62B
-Reversal of impairment losses recognized in profit and loss -59.26%420M-21.24%1.03B-2.75%1.31B16.34%1.35B208.53%1.16B55.60%375M-36.91%241M-2.55%382M3.98%392M151.22%377M
-Assets reserve and write-off -------------------------------------901.73%-29M
-Share of associates 84.51%-11M-688.89%-71M-113.04%-9M68.29%69M-93.60%41M871.21%641M-10.81%66M100.00%74M-9.76%37M914.62%41M
-Disposal profit -44.78%37M-56.21%67M-39.04%153M-69.65%251M447.68%827M-62.06%151M286.41%398M194.29%103M-41.67%35M-32.68%60M
-Net exchange gains and losses -100.00%-6M57.14%-3M-133.33%-7M---3M--0--0----------------
-Remuneration paid in stock --13M------------------------------------
-Other non-cash items 75.98%359M125.53%204M84.10%-799M-1,815.36%-5.03B110.79%293M236.27%139M-2,450.00%-102M-102.80%-4M-27.04%143M341.73%196M
Changes in working capital -67.53%75M-29.14%231M297.56%326M116.37%82M-805.63%-501M-15.48%71M863.64%84M-103.87%-11M212.25%284M-236.26%-253M
-Change in receivables -970.59%-148M-67.92%17M103.85%53M125.24%26M-5,250.00%-103M102.86%2M-55.56%-70M-200.00%-45M-193.75%-15M144.27%16M
-Change in inventory -213.04%-26M143.40%23M-453.33%-53M-74.58%15M1,080.00%59M-58.33%5M220.00%12M-11.11%-10M-190.00%-9M112.64%10M
-Change in prepaid assets 118.31%13M0.00%-71M-610.00%-71M-103.94%-10M876.92%254M144.83%26M-13.73%-58M-1,375.00%-51M-77.78%4M141.23%18M
-Change in payables -57.35%87M-16.05%204M1,520.00%243M101.84%15M-1,730.00%-815M-70.24%50M140.00%168M-76.03%70M1,725.00%292M-94.49%16M
-Change in accrued expense -------------------------------------148.03%-114M
-Provision for loans, leases and other losses 156.90%149M-62.34%58M327.78%154M-65.38%36M966.67%104M-137.50%-12M28.00%32M108.33%25M--12M----
-Changes in other current assets -------------------------------------8.61%-199M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -78.57%-150M17.65%-84M-6.25%-102M-52.38%-96M-26.00%-63M-28.21%-50M22.00%-39M18.03%-50M10.29%-61M3.97%-68M
Interest received (cash flow from operating activities) 9.09%12M10.00%11M25.00%10M0.00%8M-20.00%8M-23.08%10M44.44%13M0.00%9M-10.00%9M85.25%10M
Tax refund paid -48.69%98M124.12%191M-4,558.82%-792M89.63%-17M66.46%-164M46.56%-489M4.19%-915M-30.11%-955M17.62%-734M14.36%-891M
Other operating cash inflow (outflow) 108.33%1M-100.61%-12M-59.12%1.96B479,800.00%4.8B-110.00%-1M10M015,500.00%154M-1M0
Operating cash flow 23.81%2.15B111.04%1.74B-72.63%824M219.63%3.01B-191.76%-2.52B3.47%2.74B-20.72%2.65B-8.08%3.34B25.28%3.64B-6.13%2.9B
Investing cash flow
Net PPE purchase and sale -302.99%-673M71.74%-167M-305.21%-591M113.41%288M21.49%-2.15B-32.69%-2.74B-78.99%-2.06B36.70%-1.15B52.48%-1.82B-24.02%-3.83B
Net intangibles purchase and sale ------------60.71%-11M-55.56%-28M-63.64%-18M-22.22%-11M57.14%-9M19.23%-21M-1,633.33%-26M
Net business purchase and sale -151.72%-30M--58M--0---------421.28%-1.79B-3,711.11%-343M97.11%-9M---311M----
Net investment product transactions 77.57%-24M---107M--0--0--0--100M--0--0-1,078.05%-966M60.95%-82M
Advance cash and loans provided to other parties --0---2M--0----0.00%-55M75.88%-55M-79.53%-228M-323.33%-127M-400.00%-30M38.50%-6M
Repayment of advance payments to other parties and cash income from loans -64.29%5M-39.13%14M-23.33%23M-76.92%30M282.35%130M-70.69%34M427.27%116M57.14%22M-86.92%14M1,327.24%107M
Net changes in other investments 97.39%-10M-60.25%-383M-455.81%-239M87.96%-43M-6.57%-357M3.74%-335M2.52%-348M-74.15%-357M25.45%-205M13.32%-275M
Investing cash flow -24.70%-732M27.26%-587M-405.68%-807M110.74%264M48.77%-2.46B-66.83%-4.8B-76.23%-2.88B51.12%-1.63B18.80%-3.34B-13.61%-4.11B
Financing cash flow
Net issuance payments of debt 22.20%-1.7B6.22%-2.19B-236.02%-2.33B-64.15%1.71B29.27%4.78B949.66%3.7B60.09%-435M-241.56%-1.09B-44.92%770M114.61%1.4B
Net common stock issuance 358.06%6.62B1,011.54%1.45B-85.56%130M2,900.00%900M-73.21%30M558.82%112M-91.46%17M123.63%199M-2,375.68%-842M-15.80%37M
Increase or decrease of lease financing -100.00%-26M27.78%-13M33.33%-18M3.57%-27M-40.00%-28M-53.85%-20M18.75%-13M-114.95%-16M434.38%107M45.93%-32M
Cash dividends paid ---------1.85%-110M77.22%-108M-0.42%-474M-26.88%-472M-24.83%-372M-17.79%-298M0.00%-253M-4.03%-253M
Net other fund-raising expenses ---1M----97.06%-4M-13,500.00%-136M0.00%-1M---1M----38.10%-13M38.24%-21M64.13%-34M
Financing cash flow 749.67%4.89B67.71%-753M-199.57%-2.33B-45.60%2.34B29.86%4.31B512.83%3.32B34.07%-803M-409.62%-1.22B-121.42%-239M274.25%1.12B
Net cash flow
Beginning cash position 9.07%6.09B-29.16%5.59B251.00%7.89B-22.38%2.25B76.31%2.9B-38.82%1.64B22.78%2.68B2.44%2.19B-4.35%2.13B-8.82%2.23B
Current changes in cash 1,482.21%6.31B117.24%399M-141.21%-2.32B938.36%5.62B-153.17%-670M222.57%1.26B-308.10%-1.03B723.33%494M165.22%60M59.58%-92M
Effect of exchange rate changes 0.00%9M-40.00%9M-28.57%15M--21M--050.00%-6M-340.00%-12M183.33%5M-20.00%-6M-139.80%-5M
Cash adjustments other than cash changes -97.98%2M--99M-----90.91%2M2,300.00%22M50.00%-1M-100.00%-2M50.00%-1M---2M----
End cash Position 103.77%12.42B9.07%6.09B-29.16%5.59B251.00%7.89B-22.38%2.25B76.31%2.9B-38.82%1.64B22.78%2.68B2.44%2.19B-4.37%2.13B
Free cash flow 7.27%1.48B511.11%1.38B-91.13%225M154.08%2.54B-23,365.00%-4.69B-104.81%-20M-80.84%416M33.76%2.17B270.48%1.62B-25,739.64%-952M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP