Allied Telesis Holdings KK
6835
AVIX
7836
Plaid
4165
Next Generation Technology Group
319A
Trade Works
3997
(FY)Feb 20, 2024 | (FY)Feb 20, 2023 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 35.67%-114.2M | -177.51M |
Net profit before non-cash adjustment | -1,216.24%-74.25M | --6.65M |
Total adjustment of non-cash items | 3,192.48%13.58M | ---439K |
-Depreciation and amortization | 39.00%18.48M | --13.29M |
-Disposal profit | --0 | --983K |
-Net exchange gains and losses | ---5.19M | --0 |
-Other non-cash items | 101.98%291K | ---14.71M |
Changes in working capital | 70.87%-53.52M | ---183.72M |
-Change in receivables | 87.71%-10.82M | ---88.05M |
-Change in inventory | -208.04%-30.43M | --28.16M |
-Change in payables | 84.29%-16.45M | ---104.76M |
-Provision for loans, leases and other losses | -122.59%-1.82M | --8.07M |
-Changes in other current assets | 122.11%6M | ---27.15M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -101.06%-3.98M | -1.98M |
Interest received (cash flow from operating activities) | 0.00%2K | 2K |
Tax refund paid | -71.59%2.32M | 8.16M |
Other operating cash inflow (outflow) | 20.69M | 0 |
Operating cash flow | 44.45%-95.17M | ---171.33M |
Investing cash flow | ||
Net PPE purchase and sale | 99.21%-1.63M | ---207.41M |
Net intangibles purchase and sale | -773.02%-27.5M | ---3.15M |
Net investment product transactions | 202.60%9.9M | ---9.65M |
Net changes in other investments | -101.25%-479K | --38.44M |
Investing cash flow | 89.16%-19.71M | ---181.77M |
Financing cash flow | ||
Net issuance payments of debt | -57.09%102.86M | --239.7M |
Increase or decrease of lease financing | --0 | ---659K |
Net other fund-raising expenses | -98.01%-3.38M | ---1.71M |
Financing cash flow | -58.08%99.48M | --237.33M |
Net cash flow | ||
Beginning cash position | -49.35%118.83M | --234.6M |
Current changes in cash | 86.70%-15.4M | ---115.77M |
Effect of exchange rate changes | --0 | --0 |
Cash adjustments other than cash changes | 0.00%-1K | ---1K |
End cash Position | -12.96%103.43M | --118.83M |
Free cash flow | 68.81%-124.3M | ---398.58M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |