(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 2,263.48%1.27B | 83.80%-58.91M | 84.26%-363.55M | -432.51%-2.31B | -38.46%694.72M | -47.94%1.13B | 32.76%2.17B | -42.15%1.63B | -5.53%2.82B | 123.46%2.99B |
Net profit before non-cash adjustment | 85.46%-125.29M | 64.56%-861.56M | 37.90%-2.43B | -88.86%-3.91B | -874.27%-2.07B | -82.52%267.68M | 0.80%1.53B | -35.50%1.52B | -15.18%2.36B | 95.48%2.78B |
Total adjustment of non-cash items | 25.68%1.23B | -34.79%979.29M | -0.28%1.5B | -43.23%1.51B | 141.30%2.65B | 62.80%1.1B | 910.52%675.37M | -83.09%66.83M | 59.14%395.21M | 87.39%248.34M |
-Depreciation and amortization | -3.27%777.13M | -6.77%803.39M | 33.16%861.71M | 7.08%647.11M | -11.70%604.32M | 24.08%684.36M | 32.56%551.56M | 19.44%416.1M | 24.94%348.36M | 102.00%278.82M |
-Reversal of impairment losses recognized in profit and loss | 37.11%298.31M | -28.20%217.57M | -33.33%303M | -76.94%454.46M | --1.97B | ---- | ---- | --34.3M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 142.42%14K | -1,200.00%-33K |
-Disposal profit | -38.98%14.98M | -92.09%24.54M | 577.99%310.41M | 41.68%45.78M | -92.02%32.31M | 5,812.55%405.08M | 95.03%-7.09M | -753.41%-142.81M | --21.86M | ---- |
-Remuneration paid in stock | -40.33%55.39M | 86.27%92.82M | 13.34%49.83M | 98.55%43.96M | -61.84%22.14M | 45.60%58.02M | 1,100.21%39.85M | --3.32M | ---- | ---- |
-Other non-cash items | 153.44%84.98M | -586.52%-159.03M | -107.36%-23.17M | 1,222.92%314.75M | 149.61%23.79M | -152.67%-47.95M | 137.30%91.05M | -1,077.17%-244.08M | 182.03%24.98M | -452.95%-30.45M |
Changes in working capital | 195.71%169.06M | -131.24%-176.64M | 476.78%565.5M | -14.11%98.04M | 147.90%114.15M | -525.02%-238.31M | -180.26%-38.13M | -35.04%47.51M | 301.50%73.13M | 83.15%-36.3M |
-Change in receivables | 4.18%-140.85M | -152.38%-146.99M | 790.52%280.65M | -120.34%-40.64M | 5,269.45%199.85M | -240.79%-3.87M | -95.76%2.75M | 131.41%64.81M | -678.92%-206.32M | 234.45%35.64M |
-Change in inventory | -44.66%-112.05M | -199.78%-77.46M | 14.38%77.63M | 457.16%67.87M | -131.04%-19M | 218.99%61.22M | -142.58%-51.45M | -53.71%120.81M | 645.00%260.97M | 5.04%-47.88M |
-Change in prepaid assets | 277.18%14.97M | -113.55%-8.45M | 306.76%62.36M | -409.08%-30.16M | -79.55%9.76M | 171.72%47.72M | -202.30%-66.53M | 15.24%-22.01M | -167.76%-25.97M | 181.48%38.32M |
-Change in payables | 1,043.56%389.2M | -111.29%-41.25M | 5,864.48%365.27M | 104.66%6.12M | 55.98%-131.39M | -336.94%-298.47M | 216.45%125.97M | -357.18%-108.17M | 124.64%42.06M | -458.69%-170.72M |
-Change in accrued expense | 63.27%56.36M | 116.38%34.52M | -365.93%-210.76M | 240.98%79.25M | 175.88%23.24M | -153.33%-30.63M | -219.81%-12.09M | 155.32%10.09M | -114.15%-18.24M | 12,641.54%128.93M |
-Provision for loans, leases and other losses | -98.90%28K | 472.46%2.54M | 4,822.22%443K | 100.39%9K | -218.17%-2.32M | 229.24%1.96M | 1,365.96%595K | ---47K | ---- | ---- |
-Changes in other current assets | -163.84%-38.59M | 699.59%60.45M | -164.67%-10.08M | -54.16%15.59M | 309.53%34.01M | 56.57%-16.23M | -107.81%-37.37M | -187.14%-17.98M | 200.28%20.64M | 65.65%-20.58M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.95%-90.23M | -18.85%-91.09M | -1.43%-76.65M | -40.69%-75.57M | -51.78%-53.71M | -14.33%-35.39M | 17.72%-30.95M | -34.68%-37.62M | 8.67%-27.93M | -100.12%-30.59M |
Interest received (cash flow from operating activities) | 0.00%50K | 177.78%50K | -57.14%18K | -64.10%42K | 39.29%117K | -10.64%84K | 46.88%94K | -93.74%64K | 12.79%1.02M | 504.67%907K |
Tax refund paid | 0.00%-32.42M | -357.77%-32.42M | -123.63%-7.08M | 134.83%29.97M | 74.65%-86.07M | 6.42%-339.55M | 41.15%-362.83M | 36.23%-616.55M | 6.95%-966.77M | -49.39%-1.04B |
Other operating cash inflow (outflow) | -100.00%1K | -78.11%82.96M | 211.41%379.01M | -34,018,800.00%-340.19M | -1K | 0 | 0 | 0.00%-1K | 0.00%-1K | -1K |
Operating cash flow | 1,258.67%1.15B | -45.67%-99.42M | 97.47%-68.25M | -585.67%-2.7B | -26.39%555.06M | -57.51%754.01M | 81.23%1.77B | -46.48%979.19M | -4.70%1.83B | 206.31%1.92B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -259.54%-705.99M | -0.77%-196.36M | 93.41%-194.85M | 39.32%-2.96B | -116.30%-4.87B | -133.73%-2.25B | -172.60%-963.71M | 81.72%-353.52M | 15.63%-1.93B | -1,305.03%-2.29B |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3.5M | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --54.32M | ---- | --200M | ---- | ---- |
Net investment product transactions | ---- | ---- | --131.45M | --0 | ---- | --5M | ---- | ---- | ---21.86M | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | -32.17%-3.04M | ---2.3M | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | 756.68%14.36M | 1,114.49%1.68M | --138K | ---- | --2.5M | ---- | -83.75%13K |
Net changes in other investments | -332.99%-38.96M | 3,485.02%16.72M | -100.73%-494K | -25.92%67.94M | 1,377.09%91.71M | 77.54%-7.18M | -165.62%-31.97M | 3,763.68%48.72M | 1,336.27%1.26M | 97.48%-102K |
Investing cash flow | -314.70%-744.95M | -181.17%-179.63M | 97.78%-63.89M | 39.90%-2.87B | -117.11%-4.78B | -121.21%-2.2B | -873.28%-995.68M | 94.78%-102.3M | 14.58%-1.96B | -1,271.76%-2.29B |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | --0 | -31.40%1.09B | -10.32%1.59B | 470.93%1.77B | 108.10%310.35M | -173.50%-3.83B | 3,907.04%5.21B | -96.59%130.06M | 316.80%3.81B |
Net common stock issuance | ---12K | --0 | --4.3B | --0 | ---- | -116.88%-999.97M | 692.49%5.92B | 48.93%-999.99M | -241.30%-1.96B | -150.69%-573.77M |
Increase or decrease of lease financing | 9.29%-38.22M | -3.54%-42.14M | -8.62%-40.7M | -13.59%-37.47M | -105.39%-32.99M | -100.35%-16.06M | 41.09%-8.02M | -1.24%-13.61M | 6.34%-13.44M | -77.90%-14.35M |
Cash dividends paid | ---- | 27.78%-507K | 75.59%-702K | 97.80%-2.88M | 4.99%-130.96M | 80.39%-137.84M | -11.43%-702.79M | -2.74%-630.69M | -3.27%-613.86M | -91.21%-594.45M |
Net other fund-raising expenses | ---1K | ---- | -1,053.77%-278.48M | -78.36%29.2M | --134.9M | ---- | 0.00%-2K | -100.00%-2K | 0.00%-1K | 50.00%-1K |
Financing cash flow | 10.34%-38.24M | -100.84%-42.65M | 221.49%5.07B | -9.47%1.58B | 306.62%1.74B | -160.96%-843.51M | -61.21%1.38B | 245.27%3.57B | -193.32%-2.46B | 52.27%2.63B |
Net cash flow | ||||||||||
Beginning cash position | -5.76%5.26B | 771.62%5.58B | -86.17%640.33M | -34.91%4.63B | -24.37%7.12B | 29.86%9.41B | 158.59%7.25B | -48.03%2.8B | 71.65%5.39B | 246.11%3.14B |
Current changes in cash | 214.63%368.76M | -106.51%-321.7M | 223.76%4.94B | -60.71%-3.99B | -8.38%-2.48B | -205.98%-2.29B | -51.34%2.16B | 272.00%4.44B | -214.38%-2.58B | 3.26%2.26B |
Effect of exchange rate changes | 952.49%1.91M | -63.73%181K | -35.19%499K | 327.14%770K | 47.85%-339K | -174.54%-650K | 230.15%872K | 88.84%-670K | 29.23%-6M | -118.48%-8.48M |
Cash adjustments other than cash changes | ---- | ---- | ---1K | ---- | ---- | -166.67%-2K | --3K | ---- | -200.00%-1K | 0.00%1K |
End cash Position | 7.05%5.63B | -5.76%5.26B | 771.62%5.58B | -86.17%640.33M | -34.91%4.63B | -24.37%7.12B | 29.86%9.41B | 158.59%7.25B | -48.03%2.8B | 71.65%5.39B |
Free cash flow | 246.62%444.26M | 9.27%-303M | 94.11%-333.97M | -30.09%-5.67B | -138.11%-4.36B | -533.55%-1.83B | 89.64%-289.1M | -2,491.41%-2.79B | 71.06%-107.69M | -180.27%-372.16M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data