(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -41.77%8.06B | -59.17%4.71B | 14.63%4.32B | -168.79%-1.88B | 121.80%914M | 66.37%13.84B | 200.47%11.54B | 10.83%3.77B | 103.96%2.73B | -1,531.52%-4.19B |
Net profit before non-cash adjustment | 24.12%13.81B | -73.00%375M | 26.02%7.55B | 6.96%3.7B | 665.96%2.18B | 182.34%11.13B | 28.85%1.39B | 188.72%5.99B | 1,241.86%3.46B | -46.23%285M |
Total adjustment of non-cash items | -65.28%283M | -84.50%-845M | -85.81%352M | 81.83%-198M | 932.48%974M | -31.86%815M | -76.83%-458M | 182.78%2.48B | -1,311.11%-1.09B | -123.98%-117M |
-Depreciation and amortization | 25.46%1.31B | 18.75%342M | 50.00%396M | 22.71%308M | 9.24%260M | 5.26%1.04B | 5.11%288M | 8.64%264M | 8.19%251M | -0.83%238M |
-Reversal of impairment losses recognized in profit and loss | --172M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Share of associates | -895.56%-896M | --16M | -2,233.33%-512M | -706.25%-387M | 80.30%-13M | -52.54%-90M | --0 | -33.33%24M | 2.04%-48M | -127.59%-66M |
-Disposal profit | -916.22%-302M | -916.22%-302M | --0 | --0 | --0 | 106.89%37M | 106.89%37M | --0 | --0 | --0 |
-Other non-cash items | 101.73%3M | -37.04%-1.07B | -78.65%468M | 90.80%-119M | 351.56%727M | -121.54%-173M | -3,828.57%-783M | 266.56%2.19B | -1,290.32%-1.29B | -204.33%-289M |
Changes in working capital | -417.03%-6.03B | -51.17%5.18B | 23.79%-3.58B | -1,595.83%-5.39B | 48.57%-2.24B | -40.14%1.9B | 251.64%10.61B | -1,161.63%-4.7B | -63.82%360M | -241.93%-4.36B |
-Change in receivables | 935.71%3.34B | 23.54%35.82B | 33.78%-14.86B | -18.91%-16.59B | -113.32%-1.03B | 103.91%322M | 93.99%28.99B | -3.20%-22.44B | -3,014.51%-13.95B | 889.17%7.73B |
-Change in inventory | -295.62%-4.56B | -122.76%-503M | 160.53%23M | -131.37%-468M | -170.61%-3.61B | 249.85%2.33B | 1,113.76%2.21B | -102.70%-38M | 1,153.78%1.49B | -108.44%-1.33B |
-Change in prepaid assets | 357.68%1.18B | ---- | ---- | ---- | ---- | -169.09%-456M | ---- | ---- | ---- | ---- |
-Change in payables | -11,651.11%-5.2B | -55.52%-31.15B | -36.82%10.96B | -12.09%11.3B | 136.43%3.69B | -99.53%45M | -58.19%-20.03B | -16.14%17.35B | 1,289.08%12.85B | -1,510.58%-10.13B |
-Provision for loans, leases and other losses | 1,570.00%441M | 292.90%719M | 37.32%-131M | -2.50%156M | -84.76%-303M | -132.26%-30M | -7.58%183M | -86.61%-209M | 1.91%160M | -9.33%-164M |
-Changes in other current assets | -298.70%-1.23B | -202.75%-881M | -33.44%422M | 218.62%223M | -114.25%-992M | -197.47%-308M | -412.90%-291M | 207.77%634M | -177.69%-188M | -105.78%-463M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 29.11%-56M | 17.65%-14M | 22.22%-14M | 33.33%-14M | 39.13%-14M | -2.60%-79M | -6.25%-17M | 5.26%-18M | -5.00%-21M | -4.55%-23M |
Interest received (cash flow from operating activities) | 2,133.33%201M | 100.00%4M | 1,475.00%63M | 300.00%4M | 6,400.00%130M | 80.00%9M | 100.00%2M | 300.00%4M | 1M | -33.33%2M |
Tax refund paid | -117.89%-2.64B | 60.00%-12M | -73.42%-1.04B | -224.32%-120M | -169.67%-1.47B | -352.61%-1.21B | -42.86%-30M | -188.04%-602M | -128.91%-37M | -227.71%-544M |
Other operating cash inflow (outflow) | -1M | 0 | 0 | -2M | 200.00%1M | 0 | 0 | 200.00%1M | 0 | 0.00%-1M |
Operating cash flow | -55.71%5.56B | -59.20%4.69B | 5.43%3.32B | -175.19%-2.01B | 90.84%-436M | 57.41%12.56B | 202.13%11.49B | -0.60%3.15B | 84.68%2.68B | -974.27%-4.76B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -88.74%-1.53B | 36.77%-98M | -281.19%-831M | 3.05%-254M | -97.69%-342M | 14.13%-808M | 30.18%-155M | 47.60%-218M | -23.00%-262M | -92.22%-173M |
Net intangibles purchase and sale | 55.93%-234M | 88.44%-40M | 32.86%-47M | 16.92%-54M | -86.00%-93M | -118.52%-531M | -565.38%-346M | 9.09%-70M | 7.14%-65M | -13.64%-50M |
Net business purchase and sale | 559.78%1.82B | 660.07%2.08B | -3,866.67%-113M | --0 | ---141M | -43.90%276M | 49.18%273M | -98.97%3M | --0 | --0 |
Net investment product transactions | 36.69%-3.84B | 92.81%-300M | 100.50%5M | -1,740.12%-3.17B | 47.27%-376M | -541.84%-6.06B | -1,406.50%-4.17B | -56.90%-1B | -133.66%-172M | -32.04%-713M |
Advance cash and loans provided to other parties | 23.40%-370M | 80.00%-30M | 93.33%-20M | ---100M | -566.67%-220M | ---483M | ---150M | ---300M | --0 | ---33M |
Repayment of advance payments to other parties and cash income from loans | -66.67%6M | -50.00%1M | -66.67%1M | -83.33%2M | 100.00%2M | -67.86%18M | -90.91%2M | -66.67%3M | 500.00%12M | -95.65%1M |
Net changes in other investments | 167.27%37M | 27.91%-31M | 140.00%2M | -1,000.00%-11M | 1,383.33%77M | -816.67%-55M | -95.45%-43M | -104.76%-5M | 98.36%-1M | 78.57%-6M |
Investing cash flow | 46.34%-4.1B | 134.34%1.58B | 36.84%-1B | -634.02%-3.58B | -12.22%-1.09B | -381.84%-7.64B | -1,147.83%-4.59B | -119.03%-1.59B | -362.37%-488M | -43.45%-974M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -491.28%-1.17B | -65.80%1.27B | -3,301.15%-2.96B | 111.36%235M | 122.99%289M | -82.88%298M | 6.61%3.71B | -161.70%-87M | -147.19%-2.07B | -20.40%-1.26B |
Net common stock issuance | ---- | ---- | -93.90%5M | ---- | ---- | ---- | ---- | --82M | ---- | ---- |
Cash dividends paid | -203.72%-1.96B | --0 | --0 | -60.87%-37M | -209.00%-1.92B | -100.31%-645M | --0 | --0 | -155.56%-23M | -98.72%-622M |
Net other fund-raising expenses | 94.71%-20M | 106.25%3M | -50.00%-15M | --0 | 33.33%-8M | -1,011.76%-378M | -269.23%-48M | 0.00%-10M | ---308M | -9.09%-12M |
Financing cash flow | -333.79%-3.15B | -64.62%1.27B | -19,693.33%-2.97B | 108.25%198M | 13.22%-1.64B | -152.35%-725M | 3.26%3.58B | -111.45%-15M | -183.69%-2.4B | -38.23%-1.89B |
Net cash flow | ||||||||||
Beginning cash position | 12.98%36.5B | 4.86%27.28B | 14.15%27.93B | 35.04%33.33B | 12.98%36.5B | 31.80%32.3B | 2.42%26.02B | 7.21%24.47B | 12.01%24.68B | 31.80%32.3B |
Current changes in cash | -140.13%-1.68B | -28.13%7.53B | -141.99%-650M | -2,445.28%-5.4B | 58.42%-3.17B | -46.09%4.19B | 51.83%10.48B | -39.91%1.55B | -126.87%-212M | -206.18%-7.62B |
Effect of exchange rate changes | --0 | --0 | --0 | ---1M | --1M | --0 | --0 | --0 | --0 | --0 |
Cash adjustments other than cash changes | ---- | ---- | --1M | ---1M | 0.00%-1M | -106.67%-1M | --0 | --0 | --0 | -107.69%-1M |
End cash Position | -4.61%34.81B | -4.61%34.81B | 4.86%27.28B | 14.15%27.93B | 35.04%33.33B | 12.98%36.5B | 12.98%36.5B | 2.42%26.02B | 7.21%24.47B | 12.01%24.68B |
Free cash flow | -66.12%3.8B | -58.60%4.55B | -14.74%2.44B | -198.93%-2.32B | 82.52%-871M | 65.12%11.22B | 211.56%10.99B | 6.95%2.86B | 101.11%2.35B | -763.43%-4.98B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data