(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -3.32%3.07B | 37.94%15.15B | 40.68%4.02B | 14.66%4.31B | 52.43%3.63B | 60.79%3.18B | 41.17%10.98B | -31.51%2.86B | 2,190.55%3.76B | 54.19%2.38B |
Revenue from customers | -3.32%3.07B | 37.94%15.15B | 40.68%4.02B | 14.66%4.31B | 52.43%3.63B | 60.79%3.18B | 41.17%10.98B | -31.51%2.86B | 2,190.55%3.76B | 54.19%2.38B |
Cash paid | -13.04%-2.97B | -36.74%-13.73B | -36.48%-3.59B | -35.65%-3.9B | -40.60%-3.62B | -33.67%-2.63B | -38.51%-10.04B | 32.43%-2.63B | -851.22%-2.87B | -101.70%-2.57B |
Payments to suppliers for goods and services | -13.04%-2.97B | -36.74%-13.73B | -36.48%-3.59B | -35.65%-3.9B | -40.60%-3.62B | -33.67%-2.63B | -38.51%-10.04B | 32.43%-2.63B | -851.22%-2.87B | -101.70%-2.57B |
Direct dividend paid | ||||||||||
Direct dividend received | ||||||||||
Direct interest paid | ||||||||||
Direct interest received | ||||||||||
Direct tax refund paid | 3.19%-88M | -28.20%-240.5M | 39.83%-20.7M | 18.54%-66.8M | -63.85%-62.1M | -172.97%-90.9M | -151.47%-187.6M | 39.01%-34.4M | -2,316.22%-82M | 19.36%-37.9M |
Operating cash flow | -97.42%11.8M | 56.41%1.17B | 112.71%408.4M | -56.67%349.7M | 79.69%-46.1M | 1,990.91%457.6M | 65.70%747.8M | -13.59%192M | 291.56%807M | -201.66%-227M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 205.54%41.9M | -77.12%-226M | -71.76%-80.9M | -217.94%-70.9M | -0.88%-34.5M | -65.42%-39.7M | -44.02%-127.6M | -582.61%-47.1M | 39.24%-22.3M | -61.32%-34.2M |
Net intangibles purchase and sale | 30.00%-2.1M | -28.67%-19.3M | 30.71%-9.7M | ---4.4M | -204.76%-2.2M | 3.23%-3M | 35.90%-15M | 32.69%-14M | --0 | --2.1M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 306.24%273.4M | -104.46%-3M | --252.5M | ---- |
Net investment property transactions | 14.81%-36.8M | -732.10%-289.5M | -305.43%-201.5M | -7.72%-26.5M | -115.06%-18.3M | -2,985.71%-43.2M | 126.35%45.8M | 60.74%-49.7M | -228.13%-24.6M | 291.64%121.5M |
Net investment product transactions | --0 | -114.73%-7.6M | -121.48%-11M | --0 | 100.73%500K | -95.78%2.9M | 719.05%51.6M | 2,227.27%51.2M | --0 | ---68.4M |
Dividends received (cash flow from investment activities) | --0 | 1,373.97%107.6M | 1,081.82%78M | 6,550.00%26.6M | --500K | 733.33%2.5M | -83.45%7.3M | -84.47%6.6M | --400K | --0 |
Interest received (cash flow from investment activities) | -3.85%2.5M | 56.25%12.5M | 28.74%-6.2M | 29.51%7.9M | 49.09%8.2M | -49.02%2.6M | -68.75%8M | -224.29%-8.7M | 5.17%6.1M | -1.79%5.5M |
Net changes in other investments | ---- | 178.78%385M | 121.24%12M | --0 | --0 | 110.38%373M | --138.1M | ---56.5M | ---51.3M | --68.6M |
Investing cash flow | -98.14%5.5M | -109.77%-37.3M | -80.94%-219.3M | -141.85%-67.3M | -138.49%-45.8M | 32.33%295.1M | 367.79%381.6M | -243.34%-121.2M | 1,588.89%160.8M | 247.83%119M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 67.14%-67M | 60.13%-252.6M | 108.70%21.5M | 51.66%-243.9M | -10.46%173.7M | -168.29%-203.9M | -62.88%-633.6M | -10.61%-247M | -186.54%-504.6M | 971.82%194M |
Increase or decrease of lease financing | -10.94%-7.1M | -45.27%-35.3M | 32.20%-12M | -377.27%-10.5M | -1,180.00%-6.4M | -64.10%-6.4M | 34.15%-24.3M | 47.01%-17.7M | -100.00%-2.2M | ---500K |
Cash dividends paid | ---30.4M | ---- | ---- | -0.88%-34.4M | ---- | ---- | ---- | ---- | ---34.1M | ---16.3M |
Cash dividends for minorities | 28.46%-57.3M | -152.46%-215.6M | ---- | ---- | ---- | ---80.1M | -322.77%-85.4M | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -18.47%-96.2M | 7.47%-336.8M | 6.03%-90.4M | 7.34%-85.8M | 7.03%-79.4M | 9.58%-81.2M | 10.63%-364M | 13.02%-96.2M | 9.83%-92.6M | -27.08%-85.4M |
Net other fund-raising expenses | ---- | ---- | ---- | --0 | ---- | ---- | -140.67%-35.3M | -107.02%-7.8M | ---100K | ---- |
Financing cash flow | 30.57%-258M | 26.46%-840.3M | 80.86%-76.7M | 40.88%-374.6M | -127.02%-17.4M | -115.30%-371.6M | -49.05%-1.14B | -50.68%-400.8M | -126.37%-633.6M | 177.78%64.4M |
Net cash flow | ||||||||||
Beginning cash position | 70.04%734.9M | -3.31%382.7M | -25.79%562.6M | 66.22%704.6M | 73.99%813.4M | -2.00%432.2M | -53.62%395.8M | 46.92%758.1M | -29.42%423.9M | -13.59%467.5M |
Current changes in cash | -163.16%-240.7M | 2,312.12%292M | 134.06%112.4M | -127.59%-92.2M | -150.69%-109.3M | 1,354.58%381.1M | 97.12%-13.2M | -317.19%-330M | 495.04%334.2M | -172.67%-43.6M |
Effect of exchange rate changes | 0.00%100K | -500.00%-400K | -200.00%-600K | ---400K | --500K | -66.67%100K | -66.67%100K | -150.00%-200K | --0 | --0 |
End cash Position | -39.23%494.3M | 76.20%674.3M | 76.20%674.3M | -25.79%562.6M | 66.22%704.6M | 73.99%813.4M | -3.31%382.7M | -3.31%382.7M | 46.92%758.1M | -29.42%423.9M |
Free cash flow | -108.82%-36.6M | 56.00%906.5M | 163.97%300.4M | -64.38%278.3M | 66.74%-87.1M | 897.88%414.9M | 85.65%581.1M | -32.50%113.8M | 361.98%781.2M | -231.15%-261.9M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data