(Q1)May 20, 2024 | (FY)Feb 20, 2024 | (Q4)Feb 20, 2024 | (Q3)Nov 20, 2023 | (Q2)Aug 20, 2023 | (Q1)May 20, 2023 | (FY)Feb 20, 2023 | (Q4)Feb 20, 2023 | (Q3)Nov 20, 2022 | (Q2)Aug 20, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.70%2.22B | -3.27%2.95B | -3.27%2.95B | 15.05%2.8B | 11.99%2.83B | 46.99%2.31B | 37.79%3.04B | 37.79%3.04B | 57.31%2.44B | 61.89%2.52B |
-Cash and cash equivalents | -3.70%2.22B | -3.27%2.95B | -3.27%2.95B | 15.05%2.8B | 11.99%2.83B | 46.99%2.31B | 37.79%3.04B | 37.79%3.04B | 57.31%2.44B | 61.89%2.52B |
Receivables | 4.63%213.59M | 16.96%161.65M | 16.96%161.65M | 7.87%202.49M | 23.32%192.18M | 17.98%204.14M | 15.46%138.2M | 15.46%138.2M | 11.91%187.72M | 15.09%155.84M |
-Accounts receivable | 4.63%213.59M | 16.96%161.65M | 16.96%161.65M | 7.87%202.49M | 23.32%192.18M | 17.98%204.14M | 15.46%138.2M | 15.46%138.2M | 11.91%187.72M | 15.09%155.84M |
-Gross accounts receivable | 4.63%213.59M | 16.96%161.65M | 16.96%161.65M | 7.87%202.49M | 23.32%192.18M | 17.98%204.14M | 15.46%138.2M | 15.46%138.2M | 11.91%187.72M | 15.09%155.84M |
Inventory | 7.50%1.92B | 13.00%1.67B | 13.00%1.67B | -2.18%1.91B | -12.45%1.56B | -8.06%1.79B | -19.20%1.48B | -19.20%1.48B | -5.87%1.95B | -10.55%1.79B |
Prepaid assets | -15.01%952.86M | -12.57%797.67M | -12.57%797.67M | -27.35%967.68M | -16.85%1.19B | -36.76%1.12B | -37.97%912.35M | -37.97%912.35M | -5.53%1.33B | 35.46%1.43B |
Other current assets | -20.67%56.12M | 57.46%56.87M | 57.46%56.87M | -14.96%50.88M | -16.86%55.76M | -22.09%70.75M | -53.62%36.12M | -53.62%36.12M | -22.54%59.83M | -15.71%67.07M |
Total current assets | -2.27%5.37B | 0.39%5.63B | 0.39%5.63B | -0.57%5.94B | -2.27%5.83B | -1.08%5.49B | -1.72%5.61B | -1.72%5.61B | 13.09%5.97B | 23.54%5.96B |
Non current assets | ||||||||||
Net PPE | -17.90%764.62M | -16.65%773.08M | -16.65%773.08M | -14.38%890.18M | -13.35%909.2M | -13.93%931.38M | -12.83%927.49M | -12.83%927.49M | -20.91%1.04B | -19.20%1.05B |
-Gross PP&E | -17.91%764.62M | -16.65%773.08M | -16.65%773.08M | -14.38%890.18M | -13.35%909.2M | -13.93%931.38M | -12.83%927.49M | -12.83%927.49M | -20.91%1.04B | -19.20%1.05B |
Prepaid assets-non current | -6.41%1.86B | -7.64%1.87B | -7.64%1.87B | -3.33%1.97B | -7.13%1.98B | -13.50%1.98B | -15.72%2.03B | -15.72%2.03B | -33.26%2.04B | -35.75%2.13B |
Total investment | 0.00%4.8M | 0.00%4.8M | 0.00%4.8M | 0.00%4.8M | 0.00%4.8M | -5.88%4.8M | -5.88%4.8M | -5.88%4.8M | -5.88%4.8M | -5.88%4.8M |
-Financial asset investment | 0.00%4.8M | 0.00%4.8M | 0.00%4.8M | 0.00%4.8M | 0.00%4.8M | -5.88%4.8M | -5.88%4.8M | -5.88%4.8M | -5.88%4.8M | -5.88%4.8M |
-Including:Available-for-sale securities | 0.00%4.8M | 0.00%4.8M | 0.00%4.8M | 0.00%4.8M | 0.00%4.8M | -5.88%4.8M | -5.88%4.8M | -5.88%4.8M | -5.88%4.8M | -5.88%4.8M |
Goodwill and other intangible assets | -48.29%27.68M | -44.89%34.41M | -44.89%34.41M | -29.75%42.07M | -33.14%45.12M | -28.38%53.53M | -25.17%62.44M | -25.17%62.44M | -35.01%59.89M | -33.07%67.49M |
-Other intangible assets | -48.29%27.68M | -44.89%34.41M | -44.89%34.41M | -29.75%42.07M | -33.14%45.12M | -28.38%53.53M | -25.17%62.44M | -25.17%62.44M | -35.01%59.89M | -33.07%67.49M |
Deferred tax assets-non current | -9.51%131.47M | -17.92%114.7M | -17.92%114.7M | --134.93M | 570.39%161.16M | 268.59%145.29M | 376.97%139.73M | 376.97%139.73M | ---- | --24.04M |
Other non current assets | -13.34%-3.77M | -162.02%-3.74M | -162.02%-3.74M | -31.20%-3.66M | -57.29%-3.56M | 95.82%-3.32M | 98.11%-1.43M | 98.11%-1.43M | 96.47%-2.79M | 96.73%-2.26M |
Total non current assets | -10.72%2.78B | -11.54%2.79B | -11.54%2.79B | -3.22%3.04B | -5.45%3.1B | -8.78%3.12B | -10.01%3.16B | -10.01%3.16B | -28.43%3.14B | -29.62%3.28B |
Total assets | -5.33%8.15B | -3.91%8.43B | -3.91%8.43B | -1.49%8.98B | -3.40%8.93B | -4.01%8.61B | -4.87%8.77B | -4.87%8.77B | -5.77%9.11B | -2.57%9.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -11.55%2.43B | -16.35%2.92B | -16.35%2.92B | -16.35%2.92B | -11.26%2.92B | -1.34%2.75B | 25.11%3.49B | 25.11%3.49B | 53.30%3.49B | 115.57%3.29B |
-Current debt and capital lease obligation | -11.55%2.43B | -16.35%2.92B | -16.35%2.92B | -16.35%2.92B | -11.26%2.92B | -1.34%2.75B | 25.11%3.49B | 25.11%3.49B | 53.30%3.49B | 115.57%3.29B |
-Including:Current debt | -11.55%2.43B | -16.35%2.92B | -16.35%2.92B | -16.35%2.92B | -11.26%2.92B | -1.34%2.75B | 25.11%3.49B | 25.11%3.49B | 53.30%3.49B | 115.57%3.29B |
Payables | -14.14%1.12B | -5.60%884.34M | -5.60%884.34M | -27.65%1.1B | -14.45%1.1B | -14.18%1.31B | -26.36%936.77M | -26.36%936.77M | -3.64%1.53B | 1.71%1.29B |
-accounts payable | -8.70%979.89M | 9.93%699.05M | 9.93%699.05M | -18.59%974.67M | -13.56%867.1M | -11.03%1.07B | -33.09%635.89M | -33.09%635.89M | -8.47%1.2B | -7.43%1B |
-Total tax payable | -71.53%23.95M | -72.45%49.14M | -72.45%49.14M | -90.10%15.05M | -31.65%111.08M | -27.37%84.11M | 40.50%178.36M | 40.50%178.36M | 83.84%151.93M | 216.99%162.52M |
-Other payable | -20.87%119.58M | 11.13%136.16M | 11.13%136.16M | -35.33%114.12M | 0.89%125.17M | -25.37%151.12M | -37.08%122.52M | -37.08%122.52M | -8.41%176.47M | -6.82%124.06M |
Current provisions | 0.97%43.57M | 18.66%52.1M | 18.66%52.1M | -40.44%32.61M | -53.12%49.41M | -74.98%43.15M | -81.66%43.91M | -81.66%43.91M | -69.81%54.76M | 338.17%105.39M |
Pension and other retirement benefit plans | 92.55%87.4M | 92.79%42.8M | 92.79%42.8M | --46M | --23M | --45.39M | --22.2M | --22.2M | ---- | ---- |
Accrued and deferred income | -0.75%480.2M | -4.16%473.42M | -4.16%473.42M | -2.81%488.28M | -6.80%497.8M | -14.87%483.83M | -42.40%493.95M | -42.40%493.95M | -39.21%502.37M | -18.51%534.13M |
Other current liabilities | -4.94%1.75B | -5.01%1.88B | -5.01%1.88B | 7.67%2B | -2.46%2.04B | -10.01%1.84B | -15.66%1.98B | -15.66%1.98B | -13.65%1.86B | 6.69%2.09B |
Current liabilities | -8.57%5.92B | -10.25%6.25B | -10.25%6.25B | -11.30%6.59B | -9.27%6.63B | -8.83%6.47B | -7.19%6.96B | -7.19%6.96B | 4.92%7.43B | 33.72%7.31B |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | ---- | ---- | ---- | ---- | -76.10%167.31M | ---- | ---- | ---- | -89.81%200M |
-Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | -76.10%167.31M | ---- | ---- | ---- | -89.81%200M |
-Including:Long term debt | ---- | ---- | ---- | ---- | ---- | -76.10%167.31M | ---- | ---- | ---- | -89.81%200M |
Long term accounts payable and other payables | -10.08%8.55M | -15.90%8.55M | -15.90%8.55M | -16.97%8.82M | -18.28%9.3M | -22.84%9.51M | -22.02%10.17M | -22.02%10.17M | -19.51%10.62M | -15.90%11.39M |
Long term provisions | -5.42%520.52M | -4.48%528.97M | -4.48%528.97M | 0.19%565.07M | -5.10%547.72M | -5.35%550.35M | -5.87%553.78M | -5.87%553.78M | -8.53%563.97M | -21.66%577.13M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -86.70%4.56M | ---- |
Other non current liabilities | --1K | ---- | ---- | ---- | 0.00%1K | ---- | --2K | --2K | 0.00%1K | 0.00%1K |
Total non current liabilities | -27.24%529.07M | -4.69%537.52M | -4.69%537.52M | -0.91%573.88M | -29.36%557.02M | -43.80%727.18M | -56.66%563.95M | -56.66%563.95M | -69.14%579.15M | -70.97%788.52M |
Total liabilities | -10.46%6.45B | -9.83%6.78B | -9.83%6.78B | -10.55%7.16B | -11.23%7.19B | -14.22%7.2B | -14.50%7.52B | -14.50%7.52B | -10.60%8.01B | -1.05%8.09B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
Additional paid-in capital | -0.65%2.22B | -0.65%2.23B | -0.65%2.23B | -0.65%2.23B | -0.65%2.23B | 12.62%2.23B | 13.48%2.25B | 13.48%2.25B | 13.48%2.25B | 13.48%2.25B |
Retained earnings | 33.02%-627.62M | 37.03%-700.1M | 37.03%-700.1M | 57.85%-527.61M | 50.26%-602.9M | 38.37%-937.02M | 33.57%-1.11B | 33.57%-1.11B | 9.06%-1.25B | -54.16%-1.21B |
Less: Treasury stock | 1.63%5.11M | 1.54%5.08M | 1.54%5.08M | 1.18%5.05M | 1.74%5.03M | 1.85%5.02M | -80.39%5M | -80.39%5M | -80.41%4.99M | -80.57%4.95M |
Other equity interest | 0.00%13.17M | 0.00%13.17M | 0.00%13.17M | 0.00%13.17M | 0.00%13.17M | 0.00%13.17M | -63.29%13.17M | -63.29%13.17M | -61.93%13.17M | -60.46%13.17M |
Total stockholders'equity | 20.97%1.7B | 31.88%1.64B | 31.88%1.64B | 64.15%1.82B | 51.90%1.74B | 145.78%1.41B | 197.63%1.25B | 197.63%1.25B | 54.70%1.11B | -12.13%1.15B |
Total equity | 20.97%1.7B | 31.88%1.64B | 31.88%1.64B | 64.15%1.82B | 51.90%1.74B | 145.78%1.41B | 197.63%1.25B | 197.63%1.25B | 54.70%1.11B | -12.13%1.15B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data