(FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -21.37%12.86B | -21.37%12.86B | -10.20%12.1B | -1.85%13.36B | 22.40%16.65B | 30.49%16.36B | 30.49%16.36B | 25.06%13.47B | 11.65%13.61B | 1.51%13.6B |
-Cash and cash equivalents | -21.37%12.86B | -21.37%12.86B | -10.20%12.1B | -1.85%13.36B | 22.40%16.65B | 30.49%16.36B | 30.49%16.36B | 25.06%13.47B | 11.65%13.61B | 1.51%13.6B |
Receivables | 0.02%3.85B | 0.02%3.85B | 13.95%2.6B | 13.83%3.86B | 7.97%2.35B | 12.25%3.85B | 12.25%3.85B | 35.49%2.28B | 9.28%3.39B | 24.74%2.17B |
-Accounts receivable | 0.02%3.85B | 0.02%3.85B | 13.95%2.6B | 13.83%3.86B | 7.97%2.35B | 12.25%3.85B | 12.25%3.85B | 35.49%2.28B | 9.28%3.39B | 24.74%2.17B |
-Gross accounts receivable | 0.02%3.85B | 0.02%3.85B | 13.95%2.6B | 13.83%3.86B | 7.97%2.35B | 12.25%3.85B | 12.25%3.85B | 35.49%2.28B | 9.28%3.39B | 24.74%2.17B |
Inventory | 32.09%10.75B | 32.09%10.75B | 28.58%10.31B | 22.49%9.82B | 19.56%8.14B | 8.30%8.14B | 8.30%8.14B | 9.41%8.02B | 11.06%8.02B | 13.53%6.81B |
Restricted cash | 20.81%545.27M | 20.81%545.27M | ---- | ---- | ---- | 8.18%451.35M | 8.18%451.35M | ---- | ---- | ---- |
Tax assets-Current | --144.59M | --144.59M | --292.34M | --70.58M | ---- | --0 | --0 | ---- | ---- | ---- |
Hedging assets-current | 17.89%1.86B | 17.89%1.86B | ---- | ---- | ---- | -51.19%1.58B | -51.19%1.58B | ---- | ---- | ---- |
Other current assets | 54.65%648.21M | 54.65%648.21M | -47.02%1.65B | -68.94%1.2B | -58.70%2.22B | -38.66%419.16M | -38.66%419.16M | -0.32%3.11B | 46.86%3.88B | 154.82%5.37B |
Total current assets | -0.44%30.66B | -0.44%30.66B | 0.25%26.94B | -2.01%28.32B | 5.00%29.35B | 10.71%30.79B | 10.71%30.79B | 16.72%26.87B | 14.88%28.9B | 20.26%27.95B |
Non current assets | ||||||||||
Net PPE | 26.94%13.58B | 26.94%13.58B | 21.88%12.46B | 17.29%12.26B | 2.17%10.71B | 2.60%10.69B | 2.60%10.69B | -0.47%10.22B | 2.62%10.46B | 0.95%10.48B |
-Gross PP&E | 14.02%26.76B | 14.02%26.76B | 21.88%12.46B | 17.29%12.26B | 2.17%10.71B | 3.29%23.47B | 3.29%23.47B | -0.47%10.22B | 2.62%10.46B | 0.95%10.48B |
-Accumulated depreciation | -3.21%-13.19B | -3.21%-13.19B | ---- | ---- | ---- | -3.88%-12.78B | -3.88%-12.78B | ---- | ---- | ---- |
Prepaid assets-non current | 2.01%6.69B | 2.01%6.69B | 1.92%6.67B | 1.36%6.64B | 1.26%6.64B | 0.20%6.56B | 0.20%6.56B | 0.32%6.55B | 0.39%6.55B | -0.02%6.55B |
Total investment | 35.47%940.3M | 35.47%940.3M | ---- | ---- | ---- | 12.73%694.09M | 12.73%694.09M | ---- | ---- | ---- |
-Financial asset investment | 35.47%940.3M | 35.47%940.3M | ---- | ---- | ---- | 12.73%694.09M | 12.73%694.09M | ---- | ---- | ---- |
-Including:Available-for-sale securities | 35.47%940.3M | 35.47%940.3M | ---- | ---- | ---- | 12.73%694.09M | 12.73%694.09M | ---- | ---- | ---- |
Goodwill and other intangible assets | 11.07%273.97M | 11.07%273.97M | -0.27%254.77M | 0.56%265.64M | -9.24%251.29M | -9.60%246.65M | -9.60%246.65M | -2.67%255.46M | -0.76%264.15M | -2.38%276.87M |
-Other intangible assets | 11.07%273.97M | 11.07%273.97M | -0.27%254.77M | 0.56%265.64M | -9.24%251.29M | -9.60%246.65M | -9.60%246.65M | -2.67%255.46M | -0.76%264.15M | -2.38%276.87M |
Deferred tax assets-non current | -40.44%670.02M | -40.44%670.02M | ---- | ---- | ---- | 28.41%1.12B | 28.41%1.12B | ---- | ---- | ---- |
Other non current assets | -5.95%26.77M | -5.95%26.77M | 28.51%2.09B | 40.14%2.41B | 21.22%1.94B | 3.17%28.46M | 3.17%28.46M | -16.59%1.62B | 23.92%1.72B | 10.65%1.6B |
Total non current assets | 14.62%22.18B | 14.62%22.18B | 15.15%21.47B | 13.63%21.58B | 3.30%19.53B | 3.12%19.35B | 3.12%19.35B | -1.88%18.65B | 3.39%18.99B | 1.31%18.91B |
Total assets | 5.37%52.84B | 5.37%52.84B | 6.35%48.42B | 4.20%49.9B | 4.31%48.89B | 7.65%50.14B | 7.65%50.14B | 8.31%45.52B | 10.03%47.89B | 11.82%46.86B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -33.69%1.39B | -33.69%1.39B | -10.75%743.11M | 7.79%1.58B | 62.66%1.41B | 45.10%2.1B | 45.10%2.1B | 33.94%832.65M | 24.49%1.46B | 20.27%866.12M |
-accounts payable | -18.44%359.64M | -18.44%359.64M | 36.63%561.03M | 42.04%303.52M | 99.52%922.49M | 1.61%440.95M | 1.61%440.95M | 3.47%410.62M | -36.52%213.68M | -6.83%462.36M |
-Total tax payable | -37.75%1.03B | -37.75%1.03B | -56.85%182.09M | 1.93%1.27B | 20.47%486.39M | 63.77%1.66B | 63.77%1.66B | 87.74%422.03M | 48.99%1.25B | 80.34%403.76M |
Current provisions | 12.59%109.69M | 12.59%109.69M | 9.49%106.31M | 27.17%101.25M | 22.59%101.53M | 35.64%97.43M | 35.64%97.43M | 20.57%97.09M | 14.00%79.62M | 27.64%82.82M |
Accrued and deferred income | -19.39%2.81B | -19.39%2.81B | -52.21%550.5M | -47.01%673.73M | -45.74%775.58M | -6.76%3.49B | -6.76%3.49B | -35.34%1.15B | -30.42%1.27B | -24.09%1.43B |
Other current liabilities | -7.53%824.99M | -7.53%824.99M | 12.53%2.7B | 11.26%3.19B | 8.32%2.86B | 34.00%892.14M | 34.00%892.14M | 11.65%2.4B | 11.10%2.87B | 7.37%2.64B |
Current liabilities | -21.87%5.14B | -21.87%5.14B | -8.48%4.1B | -2.46%5.54B | 2.54%5.14B | 10.98%6.58B | 10.98%6.58B | -3.26%4.48B | 0.50%5.68B | -2.12%5.02B |
Non current liabilities | ||||||||||
Long term provisions | 2.55%1.56B | 2.55%1.56B | 1.82%1.54B | -0.53%1.52B | 0.09%1.52B | -0.48%1.52B | -0.48%1.52B | 0.81%1.51B | 0.95%1.53B | -0.51%1.51B |
Long term pension and other post-retirement benefit plans | 2.98%1.33B | 2.98%1.33B | 0.02%1.34B | 0.40%1.31B | 0.88%1.3B | 1.69%1.29B | 1.69%1.29B | 12.53%1.34B | 12.35%1.31B | 12.94%1.29B |
Non current deferred liabilities | --5.54M | --5.54M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current liabilities | 63.25%12.99M | 63.25%12.99M | 145.58%19.67M | -86.83%20.32M | -96.95%14.7M | -13.99%7.96M | -13.99%7.96M | -17.61%8.01M | 1,422.89%154.28M | 4,465.18%481.22M |
Total non current liabilities | 3.11%2.9B | 3.11%2.9B | 1.39%2.89B | -4.58%2.85B | -13.83%2.83B | -2.96%2.81B | -2.96%2.81B | 5.91%2.85B | 11.24%2.99B | 22.84%3.28B |
Total liabilities | -14.38%8.04B | -14.38%8.04B | -4.64%7B | -3.19%8.39B | -3.94%7.97B | 6.40%9.39B | 6.40%9.39B | 0.11%7.34B | 3.96%8.67B | 6.43%8.3B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.57B | 0.00%3.57B | 0.00%3.57B | 0.00%3.57B | 0.00%3.57B | 0.00%3.57B | 0.00%3.57B | 0.00%3.57B | 0.00%3.57B | 0.00%3.57B |
-common stock | 0.00%3.57B | 0.00%3.57B | 0.00%3.57B | 0.00%3.57B | 0.00%3.57B | 0.00%3.57B | 0.00%3.57B | 0.00%3.57B | 0.00%3.57B | 0.00%3.57B |
Additional paid-in capital | 0.00%3.95B | 0.00%3.95B | 0.00%3.95B | 0.00%3.95B | 0.00%3.95B | 0.00%3.95B | 0.00%3.95B | 0.00%3.95B | 0.00%3.95B | 0.00%3.95B |
Retained earnings | 10.15%36.29B | 10.15%36.29B | 13.83%34.21B | 13.83%34.54B | 14.93%33.16B | 14.70%32.95B | 14.70%32.95B | 12.82%30.05B | 11.34%30.34B | 10.16%28.86B |
Less: Treasury stock | 1.33%39.79M | 1.33%39.79M | 3.04%39.62M | 5.40%39.61M | 6.21%39.53M | 8.25%39.27M | 8.25%39.27M | 6.92%38.45M | 5.14%37.58M | 5.07%37.22M |
Other reserves | 210.21%1.03B | 210.21%1.03B | -140.01%-263.01M | -135.93%-504.81M | -87.53%278.75M | -78.52%333.44M | -78.52%333.44M | 12.16%657.33M | 206.68%1.4B | 405.22%2.24B |
Total stockholders'equity | 9.92%44.8B | 9.92%44.8B | 8.47%41.42B | 5.83%41.51B | 6.09%40.91B | 7.95%40.75B | 7.95%40.75B | 10.04%38.18B | 11.47%39.22B | 13.05%38.57B |
Total equity | 9.92%44.8B | 9.92%44.8B | 8.47%41.42B | 5.83%41.51B | 6.09%40.91B | 7.95%40.75B | 7.95%40.75B | 10.04%38.18B | 11.47%39.22B | 13.05%38.57B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data