(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 80.61%5.3B | -74.33%2.94B | -18.46%11.43B | 8.01%14.02B | 60.65%12.98B | 38.30%8.08B | -36.04%5.84B | 105.35%9.14B | -26.08%4.45B | -31.41%6.02B |
Net profit before non-cash adjustment | 46.17%8.05B | -35.95%5.51B | -7.38%8.6B | 28.64%9.29B | 34.25%7.22B | -12.75%5.38B | 39.58%6.16B | 3.25%4.42B | 12.61%4.28B | -1.17%3.8B |
Total adjustment of non-cash items | -43.24%3.77B | 34.98%6.65B | -8.65%4.92B | 17.05%5.39B | -19.89%4.6B | 58.36%5.75B | -6.28%3.63B | 3.81%3.87B | 15.91%3.73B | 5.37%3.22B |
-Depreciation and amortization | -6.95%4.34B | 0.24%4.66B | -0.75%4.65B | 22.97%4.68B | 10.66%3.81B | 5.52%3.44B | 1.43%3.26B | 0.37%3.22B | 22.20%3.2B | 1.31%2.62B |
-Reversal of impairment losses recognized in profit and loss | 3,435.00%707M | --20M | ---- | ---- | -82.21%298M | 41,775.00%1.68B | --4M | ---- | ---- | 736.36%92M |
-Disposal profit | -275.00%-147M | 265.22%84M | -89.87%23M | -67.85%227M | 292.22%706M | 217.65%180M | -250.00%-153M | 154.26%102M | -337.21%-188M | 79.91%-43M |
-Other non-cash items | -159.76%-1.12B | 649.40%1.88B | -47.49%251M | 328.71%478M | -146.44%-209M | -12.79%450M | -6.86%516M | -22.41%554M | 30.53%714M | -18.24%547M |
Changes in working capital | 29.22%-6.53B | -340.68%-9.22B | -217.93%-2.09B | -156.97%-658M | 137.93%1.16B | 22.91%-3.05B | -567.46%-3.95B | 123.74%845M | -255.54%-3.56B | -153.33%-1B |
-Change in receivables | -6,952.69%-6.37B | 104.99%93M | -240.85%-1.86B | -5.77%1.32B | 141.67%1.4B | -72.05%-3.37B | -793.97%-1.96B | 140.58%282M | -656.00%-695M | -94.65%125M |
-Change in inventory | 46.40%-2.72B | -439.07%-5.08B | 74.46%-942M | -2,264.10%-3.69B | 83.23%-156M | -229.89%-930M | 1,122.86%716M | 96.70%-70M | -33.40%-2.12B | -1,585.98%-1.59B |
-Change in payables | 100.79%21M | -565.73%-2.65B | -33.84%569M | -25.99%860M | 374.29%1.16B | 169.41%245M | 71.56%-353M | -342.86%-1.24B | -39.67%511M | 214.30%847M |
-Provision for loans, leases and other losses | 74.52%-214M | -761.42%-840M | -70.53%127M | 159.37%431M | 78.91%-726M | -705.10%-3.44B | -23.73%569M | 6,116.67%746M | -96.54%12M | -95.04%347M |
-Changes in other current assets | 132.27%325M | -762.50%-1.01B | -78.19%152M | 216.95%697M | -114.43%-596M | 217.27%4.13B | -833.54%-3.52B | 130.48%480M | -47.33%-1.58B | 84.11%-1.07B |
-Changes in other current liabilities | 827.00%2.44B | 293.38%263M | 51.43%-136M | -511.76%-280M | -78.82%68M | -46.14%321M | -8.02%596M | 109.71%648M | -8.85%309M | 429.13%339M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 9.78%-415M | 3.77%-460M | 0.42%-478M | 3.81%-480M | -0.20%-499M | 7.95%-498M | 4.08%-541M | 3.75%-564M | -0.69%-586M | 4.43%-582M |
Interest received (cash flow from operating activities) | 16.92%311M | 12.71%266M | 10.28%236M | 8.08%214M | 10.61%198M | -13.53%179M | -3.72%207M | -5.29%215M | -4.62%227M | 3.93%238M |
Tax refund paid | 45.42%-1.19B | 27.99%-2.18B | -24.20%-3.03B | -366.03%-2.44B | 79.16%-524M | -4.88%-2.51B | -920.00%-2.4B | 60.24%-235M | 71.13%-591M | -22.65%-2.05B |
Other operating cash inflow (outflow) | 629.76%613M | 600.00%84M | 1,300.00%12M | -200.00%-1M | 1M | 0 | 50.00%-1M | -2M | 0 | 0.00%-1M |
Operating cash flow | 620.44%4.62B | -92.15%641M | -27.78%8.17B | -6.95%11.31B | 131.67%12.16B | 68.69%5.25B | -63.61%3.11B | 144.36%8.55B | -3.53%3.5B | -46.07%3.63B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 64.17%-1.36B | 25.43%-3.79B | 24.45%-5.08B | 41.24%-6.72B | -75.10%-11.43B | -104.32%-6.53B | 8.08%-3.2B | -43.38%-3.48B | 53.58%-2.43B | -145.84%-5.22B |
Net intangibles purchase and sale | -143.24%-270M | 49.32%-111M | -26.59%-219M | 41.55%-173M | 6.62%-296M | -43.44%-317M | 18.15%-221M | -49.17%-270M | -166.18%-181M | 41.88%-68M |
Net business purchase and sale | 1,590.30%2.27B | 737.50%134M | --16M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 187.04%47M | 88.91%-54M | -148.90%-487M | 49,700.00%996M | -99.82%2M | 10.96%1.09B | 600.00%985M | 79.28%-197M | -18,920.00%-951M | 99.83%-5M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | -25,000.00%-502M | 99.50%-2M | ---400M | ---- | 59.15%-500M | -19.77%-1.22B | -41.94%-1.02B |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | --1M | ---- | ---- | ---- | 210.00%1.55B | -62.41%500M | 18.75%1.33B | 28.74%1.12B |
Net changes in other investments | -79.53%157M | 2,544.83%767M | 116.38%29M | -134.37%-177M | 751.90%515M | -101.75%-79M | 1,061.70%4.52B | 10.83%389M | -10.46%351M | -36.77%392M |
Investing cash flow | 127.65%843M | 46.84%-3.05B | 12.76%-5.74B | 41.37%-6.58B | -79.93%-11.22B | -271.38%-6.23B | 202.31%3.64B | -14.68%-3.56B | 35.51%-3.1B | -10.05%-4.81B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -70.44%-3.47B | -144.65%-2.03B | -62.30%-831M | -113.08%-512M | 91.26%3.92B | 136.85%2.05B | -114.89%-5.56B | -304.19%-2.59B | 26.10%1.27B | 219.24%1B |
Net common stock issuance | ---- | ---- | ---1.24B | --0 | ---- | ---- | 99.56%-5M | -19.94%-1.13B | -17.73%-943M | -80,000.00%-801M |
Cash dividends paid | -9.03%-700M | -3.22%-642M | -11.47%-622M | -4.89%-558M | -4.72%-532M | -6.95%-508M | -3.26%-475M | 2.95%-460M | 2.67%-474M | -0.21%-487M |
Net other fund-raising expenses | 80.09%-252M | -517.56%-1.27B | 17.00%-205M | 9.85%-247M | 2.49%-274M | -6.44%-281M | 5.04%-264M | -8.59%-278M | -33.33%-256M | -10.98%-192M |
Financing cash flow | -12.08%-4.42B | -35.99%-3.94B | -120.05%-2.9B | -142.36%-1.32B | 147.14%3.11B | 119.97%1.26B | -41.42%-6.3B | -994.35%-4.45B | 14.50%-407M | 68.31%-476M |
Net cash flow | ||||||||||
Beginning cash position | -17.68%20.76B | -1.37%25.21B | 16.06%25.56B | 22.47%22.03B | 1.71%17.98B | 2.39%17.68B | 3.23%17.27B | -0.30%16.73B | -8.52%16.78B | 5.03%18.34B |
Current changes in cash | 116.44%1.04B | -1,268.32%-6.35B | -113.56%-464M | -15.57%3.42B | 1,384.25%4.05B | -39.20%273M | -17.01%449M | 6,862.50%541M | 99.52%-8M | -293.68%-1.66B |
Effect of exchange rate changes | 236.49%249M | -34.51%74M | 126.00%113M | 554.55%50M | -140.74%-11M | 175.00%27M | -3,500.00%-36M | 97.50%-1M | -143.01%-40M | 287.50%93M |
Cash adjustments other than cash changes | -99.89%2M | 181,600.00%1.82B | -98.51%1M | --67M | ---- | --2M | ---- | ---- | -300.00%-2M | --1M |
End cash Position | 6.24%22.05B | -17.68%20.76B | -1.37%25.21B | 16.06%25.56B | 22.47%22.03B | 1.71%17.98B | 2.39%17.68B | 3.23%17.27B | -0.30%16.73B | -8.52%16.78B |
Free cash flow | 157.07%2.54B | -255.30%-4.45B | -35.04%2.87B | 990.12%4.42B | 125.08%405M | -159.65%-1.62B | -113.22%-622M | 543.36%4.7B | 38.21%-1.06B | -139.08%-1.72B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data