JP Stock MarketDetailed Quotes

2809 Kewpie

Watchlist

3566.0
-44.0-1.22%

20min DelayMarket Closed Nov 1 15:00 JST

504.59BMarket Cap37.62P/E (Static)

Kewpie Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)May 31, 2024

(Q1)Feb 29, 2024

(FY)Nov 30, 2023

(Q4)Nov 30, 2023

(Q3)Aug 31, 2023

(Q2)May 31, 2023

(Q1)Feb 28, 2023

(FY)Nov 30, 2022

(Q4)Nov 30, 2022

(Q3)Aug 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

15.01%73.67B

2.00%60.62B

1.16%68.61B

-9.08%61.6B

--64.06B

2.74%59.43B

-0.76%67.83B

4.03%67.76B

-Cash and cash equivalents

22.41%66.17B

22.64%60.62B

15.19%66.61B

4.41%60.3B

--54.06B

3.32%49.43B

-0.89%57.83B

4.77%57.76B

-Short term investments

-25.00%7.5B

----

-80.00%2B

-87.00%1.3B

--10B

0.00%10B

Receivables

9.22%66.11B

4.02%59.58B

8.59%64.52B

12.77%69.07B

--60.53B

5.34%57.28B

4.46%59.41B

7.41%61.25B

-Accounts receivable

9.22%66.11B

4.02%59.58B

8.59%64.52B

12.77%69.07B

--60.53B

5.34%57.28B

4.46%59.41B

7.41%61.25B

-Gross accounts receivable

9.22%66.11B

4.02%59.58B

8.59%64.52B

12.77%69.07B

--60.53B

5.34%57.28B

4.46%59.41B

7.41%61.25B

Inventory

-5.44%39.53B

11.20%41.33B

18.65%43.99B

31.85%46.54B

--41.8B

19.67%37.17B

23.32%37.08B

18.32%35.29B

Other current assets

-11.39%3.47B

-21.73%4.6B

45.51%4.96B

53.39%4.53B

--3.92B

110.65%5.88B

57.29%3.41B

56.44%2.95B

Total current assets

7.33%182.78B

3.99%166.13B

8.56%182.08B

8.66%181.74B

--170.3B

9.37%159.75B

6.53%167.73B

8.70%167.26B

Non current assets

Net PPE

1.40%146.61B

-1.44%143.44B

-0.58%146.2B

-2.03%143.61B

--144.59B

0.17%145.54B

0.35%147.05B

-0.50%146.58B

-Gross PP&E

1.00%373.15B

-0.35%366.68B

0.11%368.81B

1.56%371.73B

--369.44B

2.70%367.96B

2.73%368.42B

2.03%366.02B

-Accumulated depreciation

-0.75%-226.54B

-0.37%-223.24B

-0.56%-222.61B

-3.96%-228.12B

---224.85B

-4.42%-222.42B

-4.37%-221.38B

-3.80%-219.44B

Total investment

5.22%50.26B

13.37%50.95B

7.32%48.98B

10.40%49.56B

--47.77B

3.19%44.94B

4.59%45.63B

1.58%44.89B

-Financial asset investment

5.22%50.26B

13.37%50.95B

7.32%48.98B

10.40%49.56B

--47.77B

3.19%44.94B

4.59%45.63B

1.58%44.89B

-Including:Available-for-sale securities

5.22%50.26B

13.37%50.95B

7.32%48.98B

10.40%49.56B

--47.77B

3.19%44.94B

4.59%45.63B

1.58%44.89B

Long-term accounts receivable and other receivables

----

-30.00%595M

----

--827M

-12.64%850M

----

Goodwill and other intangible assets

20.24%19.55B

19.08%19.21B

1.07%15.81B

8.71%16.02B

--16.26B

17.33%16.14B

17.56%15.64B

16.98%14.74B

-Goodwill

-66.67%91M

-57.37%136M

-50.00%182M

-44.63%227M

--273M

-36.45%319M

-34.06%364M

-31.78%410M

-Other intangible assets

21.72%19.46B

20.62%19.08B

2.29%15.62B

10.24%15.79B

--15.99B

19.37%15.82B

19.80%15.27B

19.42%14.33B

Defined pension benefit

36.63%26.1B

36.91%25.86B

37.38%25.63B

57.59%19.34B

--19.1B

60.07%18.88B

67.65%18.66B

21.47%12.28B

Deferred tax assets-non current

----

-16.04%2.31B

----

--3.29B

-7.78%2.75B

----

Other non current assets

-17.45%7.32B

49.50%7.82B

-13.21%4.41B

-6.53%8.49B

--8.87B

-42.38%5.23B

1.52%5.08B

-5.79%9.09B

Total non current assets

5.60%249.84B

5.29%247.28B

3.51%243.92B

4.16%237.02B

--236.59B

5.09%234.85B

5.42%235.66B

1.66%227.57B

Total assets

6.32%432.62B

4.77%413.41B

5.61%426.01B

6.06%418.77B

--406.89B

6.78%394.6B

5.87%403.38B

4.52%394.82B

Liabilities

Current liabilities

Financial liabilities

-87.62%2.22B

-88.01%2.15B

462.46%17.2B

620.36%18.57B

--17.97B

843.49%17.96B

-73.62%3.06B

-79.76%2.58B

-Current debt and capital lease obligation

-87.62%2.22B

-88.01%2.15B

462.46%17.2B

620.36%18.57B

--17.97B

843.49%17.96B

-73.62%3.06B

-79.76%2.58B

-Including:Current debt

-87.62%2.22B

-88.01%2.15B

462.46%17.2B

620.36%18.57B

--17.97B

843.49%17.96B

-73.62%3.06B

-79.76%2.58B

Payables

4.66%40.26B

-25.14%33.76B

2.13%53.32B

9.54%37.65B

--38.47B

49.24%45.1B

4.20%52.21B

2.59%34.37B

-accounts payable

-2.82%34.9B

-0.57%30.3B

1.10%33.41B

8.28%35.14B

--35.91B

9.51%30.48B

17.98%33.05B

12.91%32.45B

-Total tax payable

109.75%5.36B

155.39%3.46B

8.02%2.33B

30.90%2.51B

--2.55B

-43.25%1.35B

-48.42%2.16B

-59.75%1.92B

-Other payable

----

3.39%17.58B

----

--13.26B

-5.06%17B

----

Current provisions

8.38%2.79B

--3.14B

----

-17.80%97M

--2.58B

----

-95.23%118M

Pension and other retirement benefit plans

----

10.25%1.72B

11.39%5.51B

----

--2.78B

2.16%1.56B

-5.76%4.94B

Accrued and deferred income

----

8.17%2.29B

----

--2.92B

25.25%2.12B

----

Other current liabilities

28.12%27.69B

215.18%23.37B

8.45%6.84B

-2.32%23.78B

--21.61B

-66.52%7.42B

0.35%6.31B

26.22%24.34B

Current liabilities

-9.50%72.96B

-18.04%62.43B

24.70%81.37B

29.01%85.6B

--80.62B

33.33%76.17B

-8.35%65.25B

-9.41%66.35B

Non current liabilities

Non current financial liabilities

43.14%15.64B

5.78%15.71B

-50.38%14.59B

-58.47%10.86B

--10.93B

-43.48%14.86B

-2.42%29.41B

-1.08%26.14B

-Long term debt and capital lease obligation

43.14%15.64B

5.78%15.71B

-50.38%14.59B

-58.47%10.86B

--10.93B

-43.48%14.86B

-2.42%29.41B

-1.08%26.14B

-Including:Long term debt

43.14%15.64B

42.86%15.71B

-58.63%10.78B

-58.47%10.86B

--10.93B

-58.15%11B

-1.09%26.07B

-1.08%26.14B

-Including:Long term capital lease obligation

----

14.08%3.81B

----

--3.86B

-11.72%3.34B

----

Long term provisions

1.12%272M

0.75%270M

3.00%275M

20.00%270M

--269M

20.72%268M

20.81%267M

2.27%225M

Long term pension and other post-retirement benefit plans

-31.35%2.05B

-30.23%2.08B

-25.81%2.11B

-18.80%2.35B

--2.99B

6.44%2.97B

3.27%2.84B

2.26%2.9B

Non current deferred liabilities

----

33.56%12.77B

----

--9.03B

63.22%9.56B

----

Other non current liabilities

20.66%20.38B

580.43%20.3B

149.69%3.59B

47.75%17.17B

--16.89B

-72.30%2.98B

-6.56%1.44B

15.13%11.62B

Total non current liabilities

23.39%38.35B

27.42%38.36B

-23.39%33.33B

-25.04%30.65B

--31.08B

-24.87%30.11B

7.43%43.51B

3.31%40.89B

Total liabilities

-0.35%111.31B

-5.16%100.79B

5.46%114.7B

8.40%116.25B

--111.7B

9.34%106.27B

-2.63%108.76B

-4.95%107.24B

Shareholders'equity

Share capital

0.00%24.1B

--24.1B

0.00%24.1B

-common stock

0.00%24.1B

--24.1B

0.00%24.1B

Additional paid-in capital

0.01%28.64B

0.02%28.64B

--28.64B

0.04%28.64B

0.01%28.63B

0.00%28.63B

Retained earnings

6.81%218.5B

5.47%212.03B

3.06%209.74B

2.78%207.65B

--204.56B

3.24%201.03B

4.90%203.52B

-3.95%202.02B

Less: Treasury stock

0.03%5.84B

--5.84B

0.03%5.84B

-77.42%5.84B

Other reserves

64.57%26.3B

76.18%25.02B

46.40%25.24B

67.02%19.68B

--15.98B

129.98%14.2B

264.70%17.24B

170.86%11.79B

Total stockholders'equity

9.07%291.7B

8.32%283.95B

5.32%281.88B

5.19%274.23B

--267.44B

5.79%262.13B

8.96%267.66B

7.93%260.7B

Noncontrolling interests

6.70%29.61B

9.46%28.67B

9.10%29.42B

5.24%28.29B

--27.75B

6.67%26.2B

13.97%26.97B

15.11%26.88B

Total equity

8.85%321.31B

8.43%312.62B

5.66%311.3B

5.19%302.52B

--295.19B

5.87%288.33B

9.40%294.62B

8.56%287.59B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)May 31, 2024	(Q1)Feb 29, 2024	(FY)Nov 30, 2023	(Q4)Nov 30, 2023	(Q3)Aug 31, 2023	(Q2)May 31, 2023	(Q1)Feb 28, 2023	(FY)Nov 30, 2022	(Q4)Nov 30, 2022	(Q3)Aug 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	15.01%73.67B	2.00%60.62B	1.16%68.61B	1.16%68.61B	-9.08%61.6B	--64.06B	2.74%59.43B	-0.76%67.83B	-0.76%67.83B	4.03%67.76B
-Cash and cash equivalents	22.41%66.17B	22.64%60.62B	15.19%66.61B	15.19%66.61B	4.41%60.3B	--54.06B	3.32%49.43B	-0.89%57.83B	-0.89%57.83B	4.77%57.76B
-Short term investments	-25.00%7.5B	----	-80.00%2B	-80.00%2B	-87.00%1.3B	--10B	0.00%10B	0.00%10B	0.00%10B	0.00%10B
Receivables	9.22%66.11B	4.02%59.58B	8.59%64.52B	8.59%64.52B	12.77%69.07B	--60.53B	5.34%57.28B	4.46%59.41B	4.46%59.41B	7.41%61.25B
-Accounts receivable	9.22%66.11B	4.02%59.58B	8.59%64.52B	8.59%64.52B	12.77%69.07B	--60.53B	5.34%57.28B	4.46%59.41B	4.46%59.41B	7.41%61.25B
-Gross accounts receivable	9.22%66.11B	4.02%59.58B	8.59%64.52B	8.59%64.52B	12.77%69.07B	--60.53B	5.34%57.28B	4.46%59.41B	4.46%59.41B	7.41%61.25B
Inventory	-5.44%39.53B	11.20%41.33B	18.65%43.99B	18.65%43.99B	31.85%46.54B	--41.8B	19.67%37.17B	23.32%37.08B	23.32%37.08B	18.32%35.29B
Other current assets	-11.39%3.47B	-21.73%4.6B	45.51%4.96B	45.51%4.96B	53.39%4.53B	--3.92B	110.65%5.88B	57.29%3.41B	57.29%3.41B	56.44%2.95B
Total current assets	7.33%182.78B	3.99%166.13B	8.56%182.08B	8.56%182.08B	8.66%181.74B	--170.3B	9.37%159.75B	6.53%167.73B	6.53%167.73B	8.70%167.26B
Non current assets
Net PPE	1.40%146.61B	-1.44%143.44B	-0.58%146.2B	-0.58%146.2B	-2.03%143.61B	--144.59B	0.17%145.54B	0.35%147.05B	0.35%147.05B	-0.50%146.58B
-Gross PP&E	1.00%373.15B	-0.35%366.68B	0.11%368.81B	0.11%368.81B	1.56%371.73B	--369.44B	2.70%367.96B	2.73%368.42B	2.73%368.42B	2.03%366.02B
-Accumulated depreciation	-0.75%-226.54B	-0.37%-223.24B	-0.56%-222.61B	-0.56%-222.61B	-3.96%-228.12B	---224.85B	-4.42%-222.42B	-4.37%-221.38B	-4.37%-221.38B	-3.80%-219.44B
Total investment	5.22%50.26B	13.37%50.95B	7.32%48.98B	7.32%48.98B	10.40%49.56B	--47.77B	3.19%44.94B	4.59%45.63B	4.59%45.63B	1.58%44.89B
-Financial asset investment	5.22%50.26B	13.37%50.95B	7.32%48.98B	7.32%48.98B	10.40%49.56B	--47.77B	3.19%44.94B	4.59%45.63B	4.59%45.63B	1.58%44.89B
-Including:Available-for-sale securities	5.22%50.26B	13.37%50.95B	7.32%48.98B	7.32%48.98B	10.40%49.56B	--47.77B	3.19%44.94B	4.59%45.63B	4.59%45.63B	1.58%44.89B
Long-term accounts receivable and other receivables	----	----	-30.00%595M	-30.00%595M	----	----	--827M	-12.64%850M	-12.64%850M	----
Goodwill and other intangible assets	20.24%19.55B	19.08%19.21B	1.07%15.81B	1.07%15.81B	8.71%16.02B	--16.26B	17.33%16.14B	17.56%15.64B	17.56%15.64B	16.98%14.74B
-Goodwill	-66.67%91M	-57.37%136M	-50.00%182M	-50.00%182M	-44.63%227M	--273M	-36.45%319M	-34.06%364M	-34.06%364M	-31.78%410M
-Other intangible assets	21.72%19.46B	20.62%19.08B	2.29%15.62B	2.29%15.62B	10.24%15.79B	--15.99B	19.37%15.82B	19.80%15.27B	19.80%15.27B	19.42%14.33B
Defined pension benefit	36.63%26.1B	36.91%25.86B	37.38%25.63B	37.38%25.63B	57.59%19.34B	--19.1B	60.07%18.88B	67.65%18.66B	67.65%18.66B	21.47%12.28B
Deferred tax assets-non current	----	----	-16.04%2.31B	-16.04%2.31B	----	----	--3.29B	-7.78%2.75B	-7.78%2.75B	----
Other non current assets	-17.45%7.32B	49.50%7.82B	-13.21%4.41B	-13.21%4.41B	-6.53%8.49B	--8.87B	-42.38%5.23B	1.52%5.08B	1.52%5.08B	-5.79%9.09B
Total non current assets	5.60%249.84B	5.29%247.28B	3.51%243.92B	3.51%243.92B	4.16%237.02B	--236.59B	5.09%234.85B	5.42%235.66B	5.42%235.66B	1.66%227.57B
Total assets	6.32%432.62B	4.77%413.41B	5.61%426.01B	5.61%426.01B	6.06%418.77B	--406.89B	6.78%394.6B	5.87%403.38B	5.87%403.38B	4.52%394.82B
Liabilities
Current liabilities
Financial liabilities	-87.62%2.22B	-88.01%2.15B	462.46%17.2B	462.46%17.2B	620.36%18.57B	--17.97B	843.49%17.96B	-73.62%3.06B	-73.62%3.06B	-79.76%2.58B
-Current debt and capital lease obligation	-87.62%2.22B	-88.01%2.15B	462.46%17.2B	462.46%17.2B	620.36%18.57B	--17.97B	843.49%17.96B	-73.62%3.06B	-73.62%3.06B	-79.76%2.58B
-Including:Current debt	-87.62%2.22B	-88.01%2.15B	462.46%17.2B	462.46%17.2B	620.36%18.57B	--17.97B	843.49%17.96B	-73.62%3.06B	-73.62%3.06B	-79.76%2.58B
Payables	4.66%40.26B	-25.14%33.76B	2.13%53.32B	2.13%53.32B	9.54%37.65B	--38.47B	49.24%45.1B	4.20%52.21B	4.20%52.21B	2.59%34.37B
-accounts payable	-2.82%34.9B	-0.57%30.3B	1.10%33.41B	1.10%33.41B	8.28%35.14B	--35.91B	9.51%30.48B	17.98%33.05B	17.98%33.05B	12.91%32.45B
-Total tax payable	109.75%5.36B	155.39%3.46B	8.02%2.33B	8.02%2.33B	30.90%2.51B	--2.55B	-43.25%1.35B	-48.42%2.16B	-48.42%2.16B	-59.75%1.92B
-Other payable	----	----	3.39%17.58B	3.39%17.58B	----	----	--13.26B	-5.06%17B	-5.06%17B	----
Current provisions	8.38%2.79B	--3.14B	----	----	-17.80%97M	--2.58B	----	----	----	-95.23%118M
Pension and other retirement benefit plans	----	----	10.25%1.72B	10.25%1.72B	11.39%5.51B	----	--2.78B	2.16%1.56B	2.16%1.56B	-5.76%4.94B
Accrued and deferred income	----	----	8.17%2.29B	8.17%2.29B	----	----	--2.92B	25.25%2.12B	25.25%2.12B	----
Other current liabilities	28.12%27.69B	215.18%23.37B	8.45%6.84B	8.45%6.84B	-2.32%23.78B	--21.61B	-66.52%7.42B	0.35%6.31B	0.35%6.31B	26.22%24.34B
Current liabilities	-9.50%72.96B	-18.04%62.43B	24.70%81.37B	24.70%81.37B	29.01%85.6B	--80.62B	33.33%76.17B	-8.35%65.25B	-8.35%65.25B	-9.41%66.35B
Non current liabilities
Non current financial liabilities	43.14%15.64B	5.78%15.71B	-50.38%14.59B	-50.38%14.59B	-58.47%10.86B	--10.93B	-43.48%14.86B	-2.42%29.41B	-2.42%29.41B	-1.08%26.14B
-Long term debt and capital lease obligation	43.14%15.64B	5.78%15.71B	-50.38%14.59B	-50.38%14.59B	-58.47%10.86B	--10.93B	-43.48%14.86B	-2.42%29.41B	-2.42%29.41B	-1.08%26.14B
-Including:Long term debt	43.14%15.64B	42.86%15.71B	-58.63%10.78B	-58.63%10.78B	-58.47%10.86B	--10.93B	-58.15%11B	-1.09%26.07B	-1.09%26.07B	-1.08%26.14B
-Including:Long term capital lease obligation	----	----	14.08%3.81B	14.08%3.81B	----	----	--3.86B	-11.72%3.34B	-11.72%3.34B	----
Long term provisions	1.12%272M	0.75%270M	3.00%275M	3.00%275M	20.00%270M	--269M	20.72%268M	20.81%267M	20.81%267M	2.27%225M
Long term pension and other post-retirement benefit plans	-31.35%2.05B	-30.23%2.08B	-25.81%2.11B	-25.81%2.11B	-18.80%2.35B	--2.99B	6.44%2.97B	3.27%2.84B	3.27%2.84B	2.26%2.9B
Non current deferred liabilities	----	----	33.56%12.77B	33.56%12.77B	----	----	--9.03B	63.22%9.56B	63.22%9.56B	----
Other non current liabilities	20.66%20.38B	580.43%20.3B	149.69%3.59B	149.69%3.59B	47.75%17.17B	--16.89B	-72.30%2.98B	-6.56%1.44B	-6.56%1.44B	15.13%11.62B
Total non current liabilities	23.39%38.35B	27.42%38.36B	-23.39%33.33B	-23.39%33.33B	-25.04%30.65B	--31.08B	-24.87%30.11B	7.43%43.51B	7.43%43.51B	3.31%40.89B
Total liabilities	-0.35%111.31B	-5.16%100.79B	5.46%114.7B	5.46%114.7B	8.40%116.25B	--111.7B	9.34%106.27B	-2.63%108.76B	-2.63%108.76B	-4.95%107.24B
Shareholders'equity
Share capital	0.00%24.1B	0.00%24.1B	0.00%24.1B	0.00%24.1B	0.00%24.1B	--24.1B	0.00%24.1B	0.00%24.1B	0.00%24.1B	0.00%24.1B
-common stock	0.00%24.1B	0.00%24.1B	0.00%24.1B	0.00%24.1B	0.00%24.1B	--24.1B	0.00%24.1B	0.00%24.1B	0.00%24.1B	0.00%24.1B
Additional paid-in capital	0.01%28.64B	0.01%28.64B	0.01%28.64B	0.01%28.64B	0.02%28.64B	--28.64B	0.04%28.64B	0.01%28.63B	0.01%28.63B	0.00%28.63B
Retained earnings	6.81%218.5B	5.47%212.03B	3.06%209.74B	3.06%209.74B	2.78%207.65B	--204.56B	3.24%201.03B	4.90%203.52B	4.90%203.52B	-3.95%202.02B
Less: Treasury stock	0.03%5.84B	0.03%5.84B	0.03%5.84B	0.03%5.84B	0.03%5.84B	--5.84B	0.03%5.84B	0.03%5.84B	0.03%5.84B	-77.42%5.84B
Other reserves	64.57%26.3B	76.18%25.02B	46.40%25.24B	46.40%25.24B	67.02%19.68B	--15.98B	129.98%14.2B	264.70%17.24B	264.70%17.24B	170.86%11.79B
Total stockholders'equity	9.07%291.7B	8.32%283.95B	5.32%281.88B	5.32%281.88B	5.19%274.23B	--267.44B	5.79%262.13B	8.96%267.66B	8.96%267.66B	7.93%260.7B
Noncontrolling interests	6.70%29.61B	9.46%28.67B	9.10%29.42B	9.10%29.42B	5.24%28.29B	--27.75B	6.67%26.2B	13.97%26.97B	13.97%26.97B	15.11%26.88B
Total equity	8.85%321.31B	8.43%312.62B	5.66%311.3B	5.66%311.3B	5.19%302.52B	--295.19B	5.87%288.33B	9.40%294.62B	9.40%294.62B	8.56%287.59B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data