Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 37.47%11.01B | -30.62%8.01B | 7.82%11.54B | -7.00%10.7B | -13.01%11.51B | -0.52%13.23B | 21.77%13.3B | 8.42%10.92B | 10.94%10.07B | 4.02%9.08B |
Net profit before non-cash adjustment | 16.18%10.82B | -16.54%9.31B | 5.54%11.15B | -12.88%10.57B | -52.89%12.13B | 119.29%25.75B | 7.60%11.74B | 18.78%10.91B | 20.40%9.19B | 5.70%7.63B |
Total adjustment of non-cash items | -50.80%620.52M | -1.57%1.26B | 6.50%1.28B | -16.49%1.2B | 112.51%1.44B | -719.70%-11.52B | 22.41%1.86B | -21.25%1.52B | -24.57%1.93B | 197.26%2.56B |
-Depreciation and amortization | 7.88%2.04B | 3.12%1.89B | 14.54%1.83B | -5.25%1.6B | -18.66%1.69B | 0.31%2.08B | 2.19%2.07B | -8.59%2.03B | -8.61%2.22B | 19.87%2.42B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --94.92M | ---- | ---- | ---- | --1.15B |
-Disposal profit | -229.30%-100.87M | -65,070.21%-30.63M | -100.04%-47K | 125.43%111.52M | 96.78%-438.49M | -17,643.90%-13.62B | 84.54%-76.75M | -403.62%-496.47M | 189.74%163.52M | 77.04%-182.2M |
-Net exchange gains and losses | -267.33%-739.53M | 40.76%-201.33M | -47.99%-339.84M | -220.66%-229.63M | 668.50%190.31M | -41.78%24.76M | 366.73%42.53M | 96.57%-15.95M | 46.98%-465.37M | -127.13%-877.73M |
-Other non-cash items | -45.69%-578.11M | -87.49%-396.8M | 24.12%-211.64M | -442,828.57%-278.92M | 100.07%63K | 45.52%-96.27M | -3,276.61%-176.72M | -61.22%5.56M | -69.34%14.35M | 170.08%46.78M |
Changes in working capital | 83.31%-427.68M | -186.88%-2.56B | 16.21%-893.28M | 48.28%-1.07B | -105.95%-2.06B | -231.99%-1B | 80.03%-301.49M | -44.81%-1.51B | 5.80%-1.04B | -270.39%-1.11B |
-Change in receivables | -60.59%-1.12B | -7.84%-696.03M | 20.12%-645.42M | -194.57%-807.97M | 250.13%854.4M | 34.48%-569.12M | -13.71%-868.68M | 33.02%-763.98M | -43.24%-1.14B | -643.90%-796.3M |
-Change in inventory | 110.05%207.94M | -59.86%-2.07B | -4,914.89%-1.29B | 102.29%26.88M | -196.08%-1.17B | -6.85%-396.27M | 52.58%-370.86M | -79.66%-782.05M | -311.08%-435.3M | 153.43%206.22M |
-Change in payables | 15.09%447.73M | -55.86%389.01M | 281.34%881.26M | -219.35%-485.98M | 182.79%407.18M | -169.87%-491.81M | 28,054.56%703.86M | -99.12%2.5M | -52.67%283.6M | 89.29%599.15M |
-Provision for loans, leases and other losses | 4.40%40.99M | -46.53%39.26M | 137.41%73.42M | 17.42%30.93M | -21.05%26.34M | 6.87%33.36M | 120.48%31.21M | -169.19%-152.39M | -570.46%-56.61M | -77.03%12.03M |
-Changes in other current assets | 71.88%-54.34M | -513.58%-193.28M | -53.52%46.73M | 106.00%100.55M | -1,572.75%-1.68B | -27.11%-100.18M | -582.21%-78.81M | -76.09%16.34M | 105.91%68.37M | -650.40%-1.16B |
-Changes in other current liabilities | 247.00%47.75M | -171.99%-32.48M | -35.03%45.12M | 113.88%69.45M | -195.62%-500.2M | 85.64%523.13M | 66.10%281.79M | -28.67%169.65M | 707.22%237.85M | -90.49%29.47M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 99.92%-4K | 19.04%-5.04M | -106.96%-6.22M | -4,669.84%-3.01M | 85.97%-63K | 83.22%-449K | 51.90%-2.68M | 61.22%-5.56M | 44.93%-14.35M | -50.38%-26.05M |
Interest received (cash flow from operating activities) | 35.63%523.7M | 75.83%386.12M | -22.73%219.6M | 20.77%284.18M | 1.46%235.31M | 2.29%231.91M | 0.32%226.71M | 5.47%226M | -14.94%214.28M | 11.69%251.93M |
Tax refund paid | 2.45%-2.72B | 19.15%-2.79B | -11,809.01%-3.45B | 100.30%29.49M | -153.36%-9.77B | -9.19%-3.86B | -5.79%-3.53B | -27.62%-3.34B | 3.41%-2.62B | -5.35%-2.71B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | -46.09%96.72M | 179.39M | 0 | 105,715,900.00%1.06B | -1K |
Operating cash flow | 57.37%8.81B | -32.58%5.6B | -24.63%8.3B | 457.18%11.02B | -79.63%1.98B | -4.60%9.7B | 30.34%10.17B | -10.45%7.81B | 32.07%8.72B | 3.63%6.6B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -0.35%-3.03B | -28.49%-3.02B | -56.28%-2.35B | 5.69%-1.5B | 48.61%-1.59B | -42.83%-3.1B | -9.81%-2.17B | 13.00%-1.98B | -38.33%-2.27B | 50.77%-1.64B |
Net intangibles purchase and sale | -109.94%-17.91M | 62.54%-8.53M | -64.63%-22.77M | 37.29%-13.83M | 25.18%-22.06M | 33.75%-29.48M | -599.34%-44.49M | 31.80%-6.36M | -206.47%-9.33M | 89.09%-3.04M |
Net business purchase and sale | ---- | ---- | ---- | -83.63%2.82B | 4,369.76%17.22B | ---403.33M | ---- | ---- | ---- | ---- |
Net investment property transactions | ---- | ---- | ---- | ---- | ---18.5M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -1,129.98%-11.45B | -68.18%1.11B | 17.68%3.49B | 157.95%2.97B | -239.97%-5.12B | -104.36%-1.51B | -1,005.48%-737.25M | -92.75%81.42M | 300.77%1.12B | -212.87%-559.36M |
Advance cash and loans provided to other parties | -100.00%-4M | ---2M | --0 | ---650K | ---- | -101.90%-2.02M | 91.25%-1M | -155.25%-11.43M | -239.76%-4.48M | 87.95%-1.32M |
Repayment of advance payments to other parties and cash income from loans | -16.25%763K | -54.22%911K | -69.73%1.99M | 197.33%6.57M | -64.12%2.21M | 27.18%6.16M | 103.87%4.85M | -56.78%2.38M | -79.74%5.5M | -71.12%27.15M |
Net changes in other investments | --2K | ---- | 296,758,350.00%5.94B | 100.00%-2K | -49,853,933.33%-1.5B | 100.00%-3K | -2,850.00%-5.5B | 103.85%200M | -666.13%-5.2B | 91,852,000.00%918.52M |
Investing cash flow | -656.76%-14.5B | -127.14%-1.92B | 65.04%7.06B | -52.33%4.28B | 278.13%8.97B | 40.39%-5.04B | -393.78%-8.45B | 73.09%-1.71B | -404.22%-6.36B | 71.50%-1.26B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | 88.10%-23.09M | 53.94%-194.05M | -68.00%-421.3M | -188.18%-250.77M | 186.60%284.4M |
Net common stock issuance | -86.75%-1.96M | 57.60%-1.05M | -9.42%-2.47M | 11.16%-2.26M | 65.86%-2.55M | 13.48%-7.46M | -58.55%-8.62M | 33.49%-5.44M | -123.03%-8.17M | -27.31%-3.66M |
Cash dividends paid | -6.25%-3.25B | -24.76%-3.06B | -0.00%-2.45B | -0.00%-2.45B | -16.62%-2.45B | -10.04%-2.1B | -0.01%-1.91B | -9.07%-1.91B | -9.99%-1.75B | -11.11%-1.59B |
Cash dividends for minorities | 14.24%-23.04M | -35.84%-26.86M | -2.64%-19.78M | -98.52%-19.27M | -3.30%-9.71M | -47.67%-9.4M | -40.60%-6.36M | 32.32%-4.53M | -36.28%-6.69M | -16.87%-4.91M |
Net other fund-raising expenses | 2.43%-8.51M | -42.27%-8.72M | 46.46%-6.13M | 19.50%-11.45M | 5.00%-14.22M | -4.83%-14.97M | -1,427,800.00%-14.28M | 100.00%-1K | -1,574.70%-278.39M | -831,050.00%-16.62M |
Financing cash flow | -6.08%-3.28B | -24.81%-3.09B | 0.18%-2.48B | -0.27%-2.48B | -14.88%-2.48B | -1.09%-2.16B | 8.88%-2.13B | -2.01%-2.34B | -72.23%-2.29B | 24.64%-1.33B |
Net cash flow | ||||||||||
Beginning cash position | 2.54%56.3B | 34.31%54.9B | 46.49%40.88B | 42.78%27.9B | 12.86%19.54B | -1.32%17.32B | 30.13%17.55B | 4.08%13.48B | 52.87%12.96B | 4.60%8.48B |
Current changes in cash | -1,626.92%-8.97B | -95.44%587.57M | 0.57%12.88B | 51.20%12.81B | 237.16%8.47B | 715.38%2.51B | -110.88%-408.31M | 5,793.20%3.75B | -98.41%63.7M | 2,178.16%4.01B |
Effect of exchange rate changes | 39.56%1.12B | -29.68%804.77M | 598.96%1.14B | 248.76%163.73M | 61.46%-110.07M | -261.36%-285.58M | -42.72%176.98M | -33.61%309M | -1.88%465.41M | 140.60%474.32M |
Cash adjustments other than cash changes | ---1K | ---- | 0.00%1K | --1K | ---- | ---1K | ---- | ---- | ---- | ---- |
End cash Position | -13.94%48.45B | 2.54%56.3B | 34.31%54.9B | 46.49%40.88B | 42.78%27.9B | 12.86%19.54B | -1.32%17.32B | 30.13%17.55B | 4.08%13.48B | 52.87%12.96B |
Free cash flow | 124.14%5.76B | -56.65%2.57B | -37.56%5.93B | 2,528.87%9.5B | -94.46%361.33M | -11.30%6.52B | 26.20%7.35B | -9.52%5.82B | 29.89%6.43B | 64.96%4.95B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |