(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -53.37%1.66B | -27.00%3.38B | 89.39%-232M | -1,405.52%-2.45B | -24.55%971M | -25.48%3.56B | -9.30%4.62B | -17.27%-2.19B | -168.78%-163M | -1.61%1.29B |
Net profit before non-cash adjustment | -16.72%2.65B | -10.27%-290M | -5.60%1.45B | -23.91%665M | -20.33%819M | -13.72%3.18B | -141.28%-263M | -21.98%1.54B | 13.95%874M | -2.37%1.03B |
Total adjustment of non-cash items | 10.91%854M | 73.45%-77M | -23.09%613M | 660.87%175M | -40.42%143M | -3.14%770M | 22.87%-290M | 16.18%797M | -90.94%23M | 3.90%240M |
-Depreciation and amortization | 0.00%1.06B | 11.27%306M | -4.09%258M | -3.41%255M | -4.37%241M | -8.62%1.06B | -8.94%275M | -6.92%269M | -16.72%264M | 0.00%252M |
-Share of associates | -57.14%-11M | ---1M | -100.00%-4M | -33.33%-4M | 0.00%-2M | 58.82%-7M | --0 | 0.00%-2M | 40.00%-3M | 60.00%-2M |
-Disposal profit | -175.00%-3M | --6M | -600.00%-10M | -50.00%1M | --0 | 128.57%4M | --0 | 0.00%2M | 112.50%2M | --0 |
-Other non-cash items | 33.10%-192M | 31.33%-388M | -30.11%369M | 67.92%-77M | -860.00%-96M | 14.07%-287M | 16.05%-565M | 33.00%528M | -471.43%-240M | 37.50%-10M |
Changes in working capital | -379.17%-1.84B | -27.68%3.74B | 49.15%-2.3B | -211.05%-3.29B | -52.63%9M | -227.15%-384M | -7.22%5.18B | -0.07%-4.52B | -35.08%-1.06B | -20.83%19M |
-Change in receivables | -1,129.77%-2.64B | -40.51%3.46B | 55.69%-2.1B | -252.61%-3.65B | -39.92%-347M | -159.39%-215M | -2.22%5.81B | 5.20%-4.74B | -70.96%-1.04B | -1,018.52%-248M |
-Change in inventory | 30.82%-211M | -195.00%-38M | 1,014.29%192M | -56.13%-331M | 69.64%-34M | -481.25%-305M | -72.97%40M | -112.65%-21M | -465.52%-212M | 61.64%-112M |
-Change in payables | 270.70%949M | 131.72%196M | -157.92%-223M | 93.61%939M | 825.00%37M | 574.07%256M | -14.23%-618M | -34.97%385M | 850.98%485M | 102.56%4M |
-Provision for loans, leases and other losses | 115.04%17M | 254.90%79M | -17.73%-166M | 15.88%-249M | -5.87%353M | 18.71%-113M | -104.00%-51M | 48.16%-141M | -3.14%-296M | -15.73%375M |
-Changes in other current liabilities | 800.00%49M | ---- | ---- | ---- | ---- | -113.21%-7M | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-2M | 0.00%-1M | 0 | 0.00%-1M | 0 | 50.00%-2M | -1M | 0 | -1M | 0 |
Interest received (cash flow from operating activities) | 22.45%60M | 42.86%10M | 27.78%23M | 0.00%5M | 15.79%22M | 13.95%49M | 0.00%7M | 20.00%18M | 0.00%5M | 18.75%19M |
Tax refund paid | -19.80%-950M | 33.33%-10M | -0.44%-452M | -1,100.00%-10M | -45.29%-478M | 46.78%-793M | -1,600.00%-15M | 24.50%-450M | 125.00%1M | 63.08%-329M |
Other operating cash inflow (outflow) | -1M | -1M | 0 | 200.00%1M | -1M | 0 | 0 | 200.00%1M | -1M | 0 |
Operating cash flow | -72.74%767M | -26.90%3.37B | 74.75%-661M | -1,446.54%-2.46B | -47.39%514M | -15.39%2.81B | -9.64%4.61B | -6.94%-2.62B | -166.81%-159M | 127.21%977M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -121.09%-3.32B | 38.26%-368M | -234.24%-986M | -326.59%-738M | -180.41%-1.23B | 0.27%-1.5B | -244.51%-596M | -53.65%-295M | 74.96%-173M | 2.66%-439M |
Net intangibles purchase and sale | 14.75%-104M | -46.67%-22M | -93.33%-29M | 83.78%-6M | 14.55%-47M | -117.86%-122M | -400.00%-15M | -15.38%-15M | -54.17%-37M | -129.17%-55M |
Net business purchase and sale | ---435M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net investment product transactions | 110.00%294M | 46.73%292M | 1,388.89%116M | -556.25%-105M | 73.53%-9M | 70.73%140M | 4,080.00%199M | 10.00%-9M | -110.39%-16M | 40.35%-34M |
Advance cash and loans provided to other parties | -77.42%-110M | --0 | ---50M | ---- | ---- | -3,000.00%-62M | ---62M | --0 | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -93.56%13M | 0.00%1M | --0 | --11M | --1M | 6,633.33%202M | -50.00%1M | --200M | ---- | ---- |
Net changes in other investments | 4.55%23M | 150.00%5M | -45.45%6M | 100.00%4M | 14.29%8M | -84.17%22M | -97.14%2M | 37.50%11M | -97.10%2M | 187.50%7M |
Investing cash flow | -175.28%-3.64B | 80.47%-92M | -1,175.93%-1.38B | -300.90%-894M | -145.30%-1.28B | 7.80%-1.32B | -141.54%-471M | 47.83%-108M | 54.58%-223M | 3.87%-521M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---48M | -48.00%-148M | ---- | ---- | 0.00%100M | --0 | ---100M | ---- | ---- | -6.54%100M |
Net common stock issuance | 82.12%-27M | -48.15%-40M | --0 | 8.33%13M | --0 | 65.60%-151M | 76.92%-27M | 98.41%-1M | --12M | ---135M |
Cash dividends paid | 2.97%-392M | 33.33%-2M | 0.00%-194M | 0.00%-5M | 5.45%-191M | 5.83%-404M | -50.00%-3M | -3.74%-194M | -25.00%-5M | 14.41%-202M |
Net other fund-raising expenses | -100.12%-1M | ---- | ---- | ---- | ---- | 200.00%820M | --0 | 171.90%673M | 700.00%12M | 13,400.00%135M |
Financing cash flow | -276.60%-468M | -46.92%-191M | -116.44%-95M | -12.35%-91M | 10.78%-91M | 115.70%265M | -27.45%-130M | 153.22%578M | 78.23%-81M | 20.31%-102M |
Net cash flow | ||||||||||
Beginning cash position | 11.58%17.59B | -16.95%11.27B | -14.96%13.4B | 3.87%16.82B | 11.58%17.59B | 1.72%15.77B | 24.39%13.57B | 7.71%15.76B | 6.07%16.19B | 1.72%15.77B |
Current changes in cash | -290.38%-3.34B | -23.00%3.09B | 0.65%-2.13B | -643.84%-3.44B | -341.53%-855M | 765.02%1.76B | -16.55%4.01B | 42.58%-2.15B | 25.92%-463M | 247.50%354M |
Effect of exchange rate changes | 95.59%133M | 300.00%16M | 107.14%3M | -8.57%32M | 15.49%82M | 4.62%68M | -90.91%4M | -310.00%-42M | 975.00%35M | 1,320.00%71M |
Cash adjustments other than cash changes | -200.00%-1M | --1M | ---1M | ---- | ---- | 200.00%1M | ---- | ---- | ---- | ---- |
End cash Position | -18.25%14.38B | -18.25%14.38B | -16.95%11.27B | -14.96%13.4B | 3.87%16.82B | 11.58%17.59B | 11.58%17.59B | 24.39%13.57B | 7.71%15.76B | 6.07%16.19B |
Free cash flow | -323.72%-2.66B | -25.48%2.98B | 42.76%-1.68B | -768.02%-3.2B | -258.18%-764M | -32.29%1.19B | -18.93%4B | -10.08%-2.93B | 22.64%-369M | 1,173.33%483M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data