(FY)Mar 31, 2021 | (FY)Mar 31, 2020 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | -8.24%-278.58M | -257.36M |
Net profit before non-cash adjustment | 7.18%-322.01M | ---346.94M |
Total adjustment of non-cash items | 63.59%45.75M | --27.97M |
-Depreciation and amortization | 33.52%63.43M | --47.5M |
-Share of associates | -69.45%-22.92M | ---13.52M |
-Disposal profit | --0 | --0 |
-Other non-cash items | 187.10%5.24M | ---6.01M |
Changes in working capital | -103.76%-2.32M | --61.61M |
-Change in receivables | -194.03%-42.27M | --44.95M |
-Change in inventory | -1,817.94%-7.27M | ---379K |
-Change in payables | 175.56%14.33M | --5.2M |
-Provision for loans, leases and other losses | -25.03%6.59M | --8.79M |
-Changes in other current assets | 58.25%8.44M | --5.33M |
-Changes in other current liabilities | 879.02%17.86M | ---2.29M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -270.05%-1.57M | -424K |
Interest received (cash flow from operating activities) | -57.58%14K | 33K |
Tax refund paid | 18.29%12.23M | 10.34M |
Other operating cash inflow (outflow) | 0 | 0 |
Operating cash flow | -8.28%-267.91M | ---247.42M |
Investing cash flow | ||
Net PPE purchase and sale | -198.84%-6.67M | ---2.23M |
Net intangibles purchase and sale | -5.60%-107.98M | ---102.26M |
Net changes in other investments | ---11K | ---- |
Investing cash flow | -9.74%-114.66M | ---104.49M |
Financing cash flow | ||
Net issuance payments of debt | 494.12%312.34M | ---79.25M |
Net common stock issuance | -93.79%32.95M | --531.03M |
Financing cash flow | -23.57%345.29M | --451.78M |
Net cash flow | ||
Beginning cash position | 28.94%438.33M | --339.94M |
Current changes in cash | -137.33%-37.28M | --99.87M |
Effect of exchange rate changes | -231.85%-4.94M | ---1.49M |
Cash adjustments other than cash changes | ---1K | ---- |
End cash Position | -9.63%396.11M | --438.33M |
Free cash flow | -8.71%-382.56M | ---351.91M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data