(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 33.43%3.34B | 5.77%2.5B | -22.16%2.36B | 81.43%3.04B | -17.59%1.67B | 14.00%2.03B | -3.92%1.78B | -0.27%1.85B | 58.46%1.86B | 1.17B |
Net profit before non-cash adjustment | 75.29%2.13B | 34.61%1.22B | 20.34%903.32M | -37.67%750.63M | 23.91%1.2B | 0.18%971.88M | 3.59%970.14M | -12.04%936.52M | 124.23%1.06B | --474.85M |
Total adjustment of non-cash items | 18.52%1.61B | -16.25%1.36B | -10.29%1.62B | 166.77%1.81B | -42.74%677.45M | 11.14%1.18B | 13.79%1.06B | 16.06%935.51M | 1.76%806.09M | --792.15M |
-Depreciation and amortization | 2.86%1.53B | -8.45%1.48B | -6.69%1.62B | 18.72%1.74B | 31.45%1.46B | 14.53%1.11B | 9.12%972.16M | 15.72%890.94M | -6.21%769.94M | --820.95M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.98%1.58M | --1.72M |
-Disposal profit | ---- | ---- | ---- | ---- | ---- | -81.32%4.89M | 559.78%26.15M | -49.17%3.96M | -56.77%7.8M | --18.04M |
-Other non-cash items | 165.32%82.59M | -122,858.25%-126.44M | -99.85%103K | 108.88%69.82M | -1,312.88%-786.05M | -2.07%64.81M | 62.99%66.18M | 51.67%40.6M | 155.14%26.77M | ---48.55M |
Changes in working capital | -449.12%-404.94M | 54.16%-73.74M | -133.61%-160.88M | 330.16%478.69M | -67.63%-207.98M | 50.98%-124.07M | -1,323.32%-253.09M | -53.54%-17.78M | 87.63%-11.58M | ---93.65M |
-Change in receivables | -92.55%-672.93M | -622.30%-349.48M | -11.91%-48.38M | 28.36%-43.24M | -35.59%-60.35M | 85.10%-44.51M | -34,049.66%-298.76M | 101.47%880K | -25.46%-59.68M | ---47.57M |
-Change in inventory | 160.40%64.44M | -116.61%-106.68M | -211.47%-49.25M | 146.08%44.18M | -154.92%-95.88M | -8.98%-37.61M | -384.94%-34.51M | 420.50%12.11M | 115.73%2.33M | ---14.79M |
-Change in payables | -46.90%172.69M | 116.90%325.21M | 395.17%149.94M | -115.57%-50.8M | 874.38%326.21M | -152.92%-42.13M | 357.31%79.6M | -167.58%-30.93M | 246.30%45.77M | ---31.29M |
-Provision for loans, leases and other losses | 643.48%3.42M | 248.39%460K | -133.44%-310K | -53.95%927K | 1,116.67%2.01M | -134.26%-198K | 261.25%578K | --160K | ---- | ---- |
-Changes in other current assets | -51.64%27.44M | 126.66%56.74M | -140.35%-212.87M | 238.85%527.61M | -102,243.01%-379.97M | --372K | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 14.16%-17.76M | -12.28%-20.69M | 7.77%-18.42M | 21.08%-19.98M | -1.73%-25.31M | 11.55%-24.88M | -1.49%-28.13M | -0.63%-27.72M | 6.57%-27.54M | -29.48M |
Interest received (cash flow from operating activities) | 12.35%191K | 24.09%170K | 23.42%137K | 3.74%111K | -6.14%107K | 8.57%114K | 16.67%105K | -8.16%90K | 40.00%98K | 70K |
Tax refund paid | -35.59%-467.42M | -114.43%-344.73M | 61.85%-160.77M | -53.89%-421.44M | 21.97%-273.86M | -35.46%-350.98M | 51.47%-259.11M | -236.15%-533.95M | -33.71%-158.84M | -118.8M |
Other operating cash inflow (outflow) | -100.00%-1K | 1,048,900.00%20.98M | -100.00%-2K | -1K | 0 | 19.73M | 0 | 0.00%-1K | -100.00%-1K | 46.96M |
Operating cash flow | 32.25%2.85B | -1.32%2.16B | -15.82%2.18B | 88.79%2.6B | -17.92%1.37B | 12.08%1.67B | 15.61%1.49B | -22.73%1.29B | 56.05%1.67B | --1.07B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -54.22%-1.68B | -21.20%-1.09B | -35.48%-899.83M | 80.53%-664.18M | 28.75%-3.41B | -223.04%-4.79B | -22.39%-1.48B | 24.96%-1.21B | -64.87%-1.61B | ---979.02M |
Net intangibles purchase and sale | --0 | 48.19%-500K | -15.43%-965K | 92.38%-836K | -508.21%-10.97M | 33.22%-1.8M | 26.75%-2.7M | -807.88%-3.69M | 66.00%-406K | ---1.19M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.24%34.76M | --34M |
Net investment product transactions | -1.38%-733K | -101.33%-723K | 8,167.80%54.38M | -0.90%-674K | -101.44%-668K | 795.22%46.36M | -0.17%-6.67M | -938.53%-6.66M | -1.75%-641K | ---630K |
Net changes in other investments | -62.13%55.18M | 165,689.77%145.72M | 95.80%-88K | -100.26%-2.09M | 18,699.77%800.35M | -9.66%-4.3M | -0.67%-3.92M | 57.93%-3.9M | -50.94%-9.27M | ---6.14M |
Investing cash flow | -72.02%-1.63B | -11.77%-946.13M | -26.76%-846.5M | 74.54%-667.78M | 44.75%-2.62B | -217.48%-4.75B | -22.05%-1.5B | 22.91%-1.23B | -66.80%-1.59B | ---952.98M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 33.25%-501.18M | 39.36%-750.86M | 29.61%-1.24B | -229.88%-1.76B | -28.96%1.35B | 1,595.86%1.91B | 42.50%-127.46M | 19.20%-221.67M | -843.08%-274.35M | ---29.09M |
Net common stock issuance | -397.92%-239K | ---48K | --0 | 387.73%44.25M | -99.13%9.07M | 506,784.39%1.04B | ---205K | ---- | --1.27B | ---- |
Increase or decrease of lease financing | -2.63%-27.81M | -93.84%-27.09M | -887.77%-13.98M | 32.81%-1.42M | 79.02%-2.11M | 6.44%-10.04M | 4.30%-10.73M | -2.23%-11.21M | 47.21%-10.97M | ---20.78M |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---8.98M | ---- | ---- | ---8.29M | ---- |
Cash dividends paid | -37.04%-257.76M | -8.00%-188.09M | -4.49%-174.16M | -9.13%-166.68M | 4.90%-152.73M | -25.99%-160.6M | 19.77%-127.47M | -189.75%-158.87M | -88.78%-54.83M | ---29.04M |
Net other fund-raising expenses | 0.00%-1K | 0.00%-1K | ---1K | ---- | 66.67%-1K | -200.00%-3K | ---1K | ---- | ---1K | ---- |
Financing cash flow | 18.54%-786.98M | 32.27%-966.09M | 24.25%-1.43B | -255.79%-1.88B | -56.30%1.21B | 1,140.26%2.77B | 32.13%-265.87M | -142.56%-391.76M | 1,266.42%920.43M | ---78.91M |
Net cash flow | ||||||||||
Beginning cash position | 151.47%404.48M | -35.39%160.85M | 21.83%248.95M | -16.33%204.34M | -55.74%244.23M | -32.61%551.85M | -28.38%818.9M | 719.02%1.14B | 40.44%139.61M | --99.4M |
Current changes in cash | 79.16%436.5M | 376.54%243.63M | -297.50%-88.1M | 211.82%44.61M | 87.03%-39.89M | -15.19%-307.62M | 17.70%-267.05M | -132.33%-324.49M | 2,396.73%1B | --40.2M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | ---1K |
End cash Position | 107.92%840.98M | 151.47%404.48M | -35.39%160.85M | 21.83%248.95M | -16.33%204.34M | -55.74%244.23M | -32.61%551.85M | -28.38%818.9M | 719.02%1.14B | --139.61M |
Free cash flow | 9.80%1.17B | -17.07%1.06B | -33.48%1.28B | 194.24%1.93B | 34.26%-2.05B | -33,210.96%-3.12B | -87.90%9.41M | 37.29%77.78M | -37.77%56.65M | --91.04M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data