(Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 109.73%1.58B | 78.12%1.32B | 78.12%1.32B | 6.53%972.29M | -16.98%532.1M | -13.94%753.74M | -20.86%738.65M | -20.86%738.65M | -13.14%912.72M | -0.57%640.97M |
-Cash and cash equivalents | 109.73%1.58B | 78.12%1.32B | 78.12%1.32B | 6.53%972.29M | -16.98%532.1M | -13.94%753.74M | -20.86%738.65M | -20.86%738.65M | -13.14%912.72M | -0.57%640.97M |
Receivables | -0.82%3.37B | -1.12%3.52B | -1.12%3.52B | 35.90%4.81B | 7.45%3.98B | 4.58%3.39B | 2.73%3.56B | 2.73%3.56B | -11.51%3.54B | -10.77%3.71B |
-Accounts receivable | -0.82%3.37B | -1.12%3.52B | -1.12%3.52B | 35.90%4.81B | 7.45%3.98B | 4.58%3.39B | 2.73%3.56B | 2.73%3.56B | -11.51%3.54B | -10.77%3.71B |
-Gross accounts receivable | -0.82%3.37B | -1.12%3.52B | -1.12%3.52B | 35.90%4.81B | 7.45%3.98B | 4.58%3.39B | 2.73%3.56B | 2.73%3.56B | -11.51%3.54B | -10.77%3.71B |
Inventory | -10.17%5.25B | -4.19%5.3B | -4.19%5.3B | -4.60%5.77B | 5.77%6.41B | 9.26%5.84B | 12.87%5.53B | 12.87%5.53B | 18.32%6.05B | 12.90%6.06B |
Other current assets | 32.28%243.39M | -13.65%255.45M | -13.65%255.45M | -49.96%248.21M | -2.90%318.58M | -0.19%184M | 39.00%295.84M | 39.00%295.84M | 106.56%496.01M | 27.43%328.1M |
Total current assets | 2.60%10.44B | 2.62%10.39B | 2.62%10.39B | 7.32%11.81B | 4.73%11.25B | 5.40%10.17B | 6.45%10.13B | 6.45%10.13B | 5.71%11B | 3.00%10.74B |
Non current assets | ||||||||||
Net PPE | -8.40%4.75B | -8.09%4.89B | -8.09%4.89B | -7.68%5.02B | -7.39%5.11B | -6.54%5.19B | -6.33%5.32B | -6.33%5.32B | -9.11%5.43B | -8.88%5.52B |
-Gross PP&E | -8.40%4.75B | 0.79%17.75B | 0.79%17.75B | -7.68%5.02B | -7.39%5.11B | -6.54%5.19B | 1.23%17.61B | 1.23%17.61B | -9.11%5.43B | -8.88%5.52B |
-Accumulated depreciation | ---- | -4.63%-12.86B | -4.63%-12.86B | ---- | ---- | ---- | -4.90%-12.3B | -4.90%-12.3B | ---- | ---- |
Total investment | 6.28%196.45M | 5.26%192.2M | 5.26%192.2M | 5.66%192.73M | 3.74%187.58M | 1.10%184.84M | 1.34%182.59M | 1.34%182.59M | 0.15%182.41M | -0.29%180.82M |
-Financial asset investment | 6.28%196.45M | 5.26%192.2M | 5.26%192.2M | 5.66%192.73M | 3.74%187.58M | 1.10%184.84M | 1.34%182.59M | 1.34%182.59M | 0.15%182.41M | -0.29%180.82M |
-Including:Available-for-sale securities | 6.28%196.45M | 5.26%192.2M | 5.26%192.2M | 5.66%192.73M | 3.74%187.58M | 1.10%184.84M | 1.34%182.59M | 1.34%182.59M | 0.15%182.41M | -0.29%180.82M |
Goodwill and other intangible assets | -18.82%1.06B | -18.70%1.12B | -18.70%1.12B | -19.16%1.17B | -18.47%1.24B | -17.73%1.31B | -17.02%1.38B | -17.02%1.38B | -16.40%1.45B | -15.26%1.52B |
-Other intangible assets | -18.82%1.06B | -18.70%1.12B | -18.70%1.12B | -19.16%1.17B | -18.47%1.24B | -17.73%1.31B | -17.02%1.38B | -17.02%1.38B | -16.40%1.45B | -15.26%1.52B |
Deferred tax assets-non current | ---- | -35.42%251.28M | -35.42%251.28M | ---- | ---- | ---- | -10.30%389.07M | -10.30%389.07M | ---- | ---- |
Other non current assets | -27.23%508.4M | -24.56%220.37M | -24.56%220.37M | -18.40%660.98M | -17.78%619.57M | -9.51%698.61M | -6.27%292.11M | -6.27%292.11M | -1.28%810.05M | -3.29%753.59M |
Total non current assets | -11.66%6.52B | -11.74%6.67B | -11.74%6.67B | -10.59%7.04B | -10.24%7.16B | -8.85%7.38B | -8.52%7.56B | -8.52%7.56B | -9.63%7.88B | -9.51%7.97B |
Total assets | -3.40%16.96B | -3.52%17.06B | -3.52%17.06B | -0.15%18.85B | -1.65%18.41B | -1.10%17.55B | -0.51%17.69B | -0.51%17.69B | -1.28%18.88B | -2.73%18.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -60.77%285.98M | -63.63%285.85M | -63.63%285.85M | 7.48%1.49B | -1.66%984.59M | 24.42%728.94M | 174.92%785.85M | 174.92%785.85M | 21.71%1.38B | -0.83%1B |
-Current debt and capital lease obligation | -60.77%285.98M | -63.63%285.85M | -63.63%285.85M | 7.48%1.49B | -1.66%984.59M | 24.42%728.94M | 174.92%785.85M | 174.92%785.85M | 21.71%1.38B | -0.83%1B |
-Including:Current debt | -60.77%285.98M | -63.63%285.85M | -63.63%285.85M | 7.48%1.49B | -1.66%984.59M | 24.42%728.94M | 174.92%785.85M | 174.92%785.85M | 21.71%1.38B | -0.83%1B |
Payables | 5.09%2.09B | 2.70%2.04B | 2.70%2.04B | 5.13%2.17B | 4.69%2.55B | 0.62%1.99B | -12.39%1.98B | -12.39%1.98B | -7.32%2.06B | -16.54%2.44B |
-accounts payable | 3.11%1.59B | 4.00%1.44B | 4.00%1.44B | 1.19%1.58B | 8.42%1.9B | 2.71%1.54B | -10.64%1.38B | -10.64%1.38B | -6.75%1.56B | -21.98%1.76B |
-Total tax payable | 20.93%73.87M | 127.16%87.53M | 127.16%87.53M | 81.33%186.38M | -15.74%139.47M | -24.48%61.08M | -64.69%38.53M | -64.69%38.53M | -43.93%102.79M | -25.75%165.54M |
-Other payable | 10.45%428.47M | -9.11%508.23M | -9.11%508.23M | 0.89%399.07M | -1.49%505.92M | -2.16%387.93M | -7.43%559.2M | -7.43%559.2M | 8.52%395.55M | 15.61%513.58M |
Pension and other retirement benefit plans | 1.29%156.15M | 15.08%26.87M | 15.08%26.87M | 0.85%258.44M | 4.86%105.71M | -2.74%154.17M | -21.09%23.35M | -21.09%23.35M | -1.93%256.27M | -22.99%100.81M |
Other current liabilities | 6.41%314.57M | 27.41%404.07M | 27.41%404.07M | 0.52%366.97M | -7.40%342.73M | -24.71%295.63M | -24.08%317.14M | -24.08%317.14M | -23.55%365.06M | 12.22%370.13M |
Current liabilities | -10.11%2.85B | -11.45%2.75B | -11.45%2.75B | 5.25%4.28B | 1.92%3.98B | 1.74%3.17B | 3.54%3.11B | 3.54%3.11B | -1.33%4.06B | -11.11%3.91B |
Non current liabilities | ||||||||||
Non current financial liabilities | -28.61%713.43M | -26.70%784.89M | -26.70%784.89M | -25.03%856.35M | -23.55%927.81M | -22.24%999.28M | -21.07%1.07B | -21.07%1.07B | -20.02%1.14B | -19.06%1.21B |
-Long term debt and capital lease obligation | -28.61%713.43M | -26.70%784.89M | -26.70%784.89M | -25.03%856.35M | -23.55%927.81M | -22.24%999.28M | -21.07%1.07B | -21.07%1.07B | -20.02%1.14B | -19.06%1.21B |
-Including:Long term debt | -28.61%713.43M | -26.70%784.89M | -26.70%784.89M | -25.03%856.35M | -23.55%927.81M | -22.24%999.28M | -21.07%1.07B | -21.07%1.07B | -20.02%1.14B | -19.06%1.21B |
Long term provisions | 0.12%60.35M | 0.12%60.33M | 0.12%60.33M | 0.12%60.31M | 0.14%60.3M | 0.14%60.28M | 0.15%60.26M | 0.15%60.26M | 0.17%60.24M | 0.18%60.22M |
Long term pension and other post-retirement benefit plans | -88.79%38.54M | -87.71%42.25M | -87.71%42.25M | -16.95%356.58M | -16.91%352.48M | -18.10%343.91M | -17.66%343.68M | -17.66%343.68M | -17.77%429.35M | -17.97%424.2M |
Other non current liabilities | -0.25%803K | 0.12%804K | 0.12%804K | 0.25%805K | 0.12%805K | 0.12%805K | 0.00%803K | 0.00%803K | -0.12%803K | 0.00%804K |
Total non current liabilities | -42.10%813.11M | -39.80%888.27M | -39.80%888.27M | -21.96%1.27B | -21.04%1.34B | -20.48%1.4B | -19.59%1.48B | -19.59%1.48B | -18.82%1.63B | -18.23%1.7B |
Total liabilities | -19.93%3.66B | -20.58%3.64B | -20.58%3.64B | -2.55%5.55B | -5.04%5.32B | -6.30%4.58B | -5.23%4.58B | -5.23%4.58B | -7.07%5.7B | -13.40%5.61B |
Shareholders'equity | ||||||||||
Share capital | 0.00%915.1M | 0.00%915.1M | 0.00%915.1M | 0.00%915.1M | 0.00%915.1M | 0.00%915.1M | 0.00%915.1M | 0.00%915.1M | 0.00%915.1M | 0.00%915.1M |
-common stock | 0.00%915.1M | 0.00%915.1M | 0.00%915.1M | 0.00%915.1M | 0.00%915.1M | 0.00%915.1M | 0.00%915.1M | 0.00%915.1M | 0.00%915.1M | 0.00%915.1M |
Additional paid-in capital | 0.37%1.31B | 0.57%1.3B | 0.57%1.3B | 0.57%1.3B | 0.57%1.3B | -0.37%1.3B | -0.82%1.3B | -0.82%1.3B | -1.07%1.29B | -1.32%1.29B |
Retained earnings | 0.56%10.7B | 0.54%10.83B | 0.54%10.83B | 0.18%10.92B | -1.17%10.72B | -0.03%10.64B | 0.62%10.77B | 0.62%10.77B | 0.80%10.9B | 2.32%10.85B |
Less: Treasury stock | -8.34%84.76M | -5.91%84.54M | -5.91%84.54M | -6.17%84.31M | -6.17%84.31M | -16.16%92.47M | -18.54%89.85M | -18.54%89.85M | -18.54%89.85M | -18.54%89.85M |
Other reserves | 115.30%455.94M | 118.49%460.14M | 118.49%460.14M | 51.19%250.7M | 60.11%235.35M | 93.60%211.77M | 70.55%210.6M | 70.55%210.6M | 134.67%165.81M | 171.62%146.99M |
Total stockholders'equity | 2.43%13.29B | 2.45%13.42B | 2.45%13.42B | 0.89%13.3B | -0.19%13.08B | 0.88%12.98B | 1.26%13.1B | 1.26%13.1B | 1.45%13.18B | 2.68%13.11B |
Total equity | 2.43%13.29B | 2.45%13.42B | 2.45%13.42B | 0.89%13.3B | -0.19%13.08B | 0.88%12.98B | 1.26%13.1B | 1.26%13.1B | 1.45%13.18B | 2.68%13.11B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data