Ribomic
4591
Btm
5247
Tecnisco
2962
Sapeet
269A
Right On
7445
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -89.51%67.93M | -83.75%647.29M | -13.04%3.98B | 82.88%4.58B | -6.64%2.51B | 6.45%2.68B | -16.38%2.52B | 48.20%3.01B | -17.98%2.03B | 704.95%2.48B |
Net profit before non-cash adjustment | 255.27%2.51B | -155.11%-1.61B | -24.88%2.93B | 15.63%3.9B | 124.56%3.37B | -4.35%1.5B | -39.76%1.57B | -7.07%2.61B | 36.12%2.8B | -39.00%2.06B |
Total adjustment of non-cash items | -63.76%1.02B | 102.25%2.81B | -8.08%1.39B | 65.14%1.51B | -31.21%915.85M | 27.66%1.33B | -12.40%1.04B | 75.71%1.19B | 803.35%677.5M | 92.03%-96.32M |
-Depreciation and amortization | -16.52%1.45B | -1.77%1.73B | 33.96%1.76B | 38.68%1.32B | -0.27%948.76M | 2.37%951.3M | 10.57%929.25M | -0.68%840.38M | 6.70%846.11M | -33.76%792.95M |
-Reversal of impairment losses recognized in profit and loss | --0 | --878.17M | --0 | ---- | ---- | ---- | ---- | ---- | --226.38M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -195.48%-55.06M | 11.54%57.66M |
-Share of associates | -279.21%-110.88M | -878.29%-29.24M | 98.73%-2.99M | -290.75%-235.45M | 13.86%-60.26M | -18.86%-69.95M | -318.35%-58.85M | 113.26%26.95M | -34.29%-203.24M | -34.58%-151.35M |
-Disposal profit | 92.85%-10.66M | -3,125.48%-149.15M | -8.19%-4.62M | 97.52%-4.27M | -14.30%-172.66M | -14.49%-151.06M | -28.86%-131.94M | -3,290.43%-102.39M | -100.00%-3.02M | 99.96%-1.51M |
-Net exchange gains and losses | 119.47%5.73M | 29.41%2.61M | 187.18%2.02M | 364.91%702K | -67.72%-265K | -225.40%-158K | -67.86%126K | -77.84%392K | 348.11%1.77M | -548.43%-713K |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 54.44%-97.73M | 58.26%-214.49M | ---513.9M |
-Other non-cash items | -182.23%-310.71M | 203.02%377.85M | -184.17%-366.77M | 117.59%435.77M | -66.69%200.27M | 97.59%601.17M | -41.81%304.25M | 561.51%522.82M | 128.28%79.03M | -105.46%-279.47M |
Changes in working capital | -528.85%-3.46B | -63.95%-549.83M | 59.60%-335.36M | 53.45%-830.01M | -1,091.44%-1.78B | -62.75%-149.65M | 88.24%-91.95M | 45.98%-782.05M | -380.55%-1.45B | 120.01%516.07M |
-Change in receivables | -247.79%-2.5B | 241.23%1.69B | -213.84%-1.2B | 131.89%1.05B | -281.09%-3.3B | 7,146.87%1.82B | 106.22%25.11M | -0.67%-403.68M | -475.09%-401M | 102.68%106.91M |
-Change in inventory | 134.79%1.23B | -392.15%-3.55B | 28.38%-721.17M | -168.54%-1.01B | 200.62%1.47B | -144.40%-1.46B | 18.01%-597.38M | 36.98%-728.59M | -18.98%-1.16B | -155.23%-971.61M |
-Change in payables | -257.89%-2.21B | -12.23%1.4B | 280.11%1.59B | -8,873.38%-884.87M | 98.18%-9.86M | -195.95%-543.07M | 62.89%566M | 218.09%347.47M | -92.09%109.24M | 498.85%1.38B |
-Provision for loans, leases and other losses | 114.78%13.17M | -668.00%-89.07M | -205.74%-11.6M | -79.54%10.97M | 60.24%53.62M | 139.06%33.46M | -3,212.13%-85.68M | --2.75M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -31.49%-17.84M | -0.35%-13.57M | -48.02%-13.52M | -67.89%-9.14M | -125.49%-5.44M | 76.56%-2.41M | 28.34%-10.29M | 50.10%-14.37M | 13.50%-28.79M | 20.54%-33.28M |
Interest received (cash flow from operating activities) | 30.77%293.05M | 13.31%224.09M | -33.67%197.77M | 46.61%298.16M | -0.66%203.36M | 24.94%204.71M | 34.24%163.85M | -41.59%122.06M | 0.95%208.97M | -23.40%207M |
Tax refund paid | 140.51%381.53M | -14.00%-941.88M | 39.84%-826.19M | -541.02%-1.37B | -822.74%-214.24M | 103.99%29.64M | 35.69%-742.79M | -495.21%-1.16B | 84.40%-194.07M | -3,446.70%-1.24B |
Other operating cash inflow (outflow) | 488.23%180M | -94.47%30.6M | 1,532.07%553.13M | 3,389,000.00%33.89M | 100.00%1K | -1,417.48%-294.5M | 91.75%-19.41M | -805.41%-235.14M | -90.99%33.33M | 369.83M |
Operating cash flow | 1,792.11%904.67M | -101.37%-53.46M | 10.31%3.9B | 41.88%3.53B | -5.03%2.49B | 37.05%2.62B | 10.40%1.91B | -15.66%1.73B | 15.38%2.05B | 921.52%1.78B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 74.54%-487.37M | -5.53%-1.91B | 66.14%-1.81B | -190.08%-5.36B | 0.71%-1.85B | -162.15%-1.86B | 5.98%-709.68M | -52.46%-754.82M | -57.46%-495.09M | -151.76%-314.43M |
Net investment product transactions | 0.27%-4.44M | -1.27%-4.45M | 38.64%-4.4M | 51.69%-7.17M | 14.20%-14.84M | -359.84%-17.29M | -1.08%-3.76M | 67.25%-3.72M | -234.12%-11.36M | -100.11%-3.4M |
Net changes in other investments | -4.69%-104.48M | 6.09%-99.8M | 21.74%-106.27M | 6.27%-135.8M | 23.35%-144.89M | 10.01%-189.02M | -37.62%-210.05M | -3.11%-152.63M | -2.37%-148.03M | -21.96%-144.6M |
Investing cash flow | 70.46%-596.29M | -4.88%-2.02B | 65.01%-1.92B | -174.12%-5.5B | 2.89%-2.01B | -123.80%-2.07B | -1.35%-923.49M | -39.22%-911.17M | -41.53%-654.48M | -112.91%-462.43M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 207.17%517.31M | 0.00%-482.69M | -116.28%-482.69M | 147.02%2.96B | 340.00%1.2B | 0.00%-500M | 50.00%-500M | -9.89%-1B | -225.00%-910M | 91.00%-280M |
Net common stock issuance | --0 | 64.86%-149K | ---424K | --0 | 67.37%-404K | -125.91%-1.24M | 86.64%-548K | -190.79%-4.1M | 56.14%-1.41M | -22.55%-3.22M |
Increase or decrease of lease financing | 49.21%-22.35M | -6.70%-44M | 8.23%-41.24M | -1.18%-44.94M | -1.68%-44.42M | -11.94%-43.68M | 21.54%-39.02M | -15.30%-49.74M | 8.08%-43.14M | -20.39%-46.93M |
Cash dividends paid | 0.00%-470.53M | 0.00%-470.53M | 5.66%-470.54M | -47.22%-498.77M | 0.00%-338.79M | 7.69%-338.8M | 2.52%-367.04M | -33.32%-376.51M | 0.01%-282.41M | 0.01%-282.45M |
Net other fund-raising expenses | 0.00%-1K | 0.00%-1K | 50.00%-1K | 0.00%-2K | -100.00%-2K | ---1K | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K |
Financing cash flow | 102.45%24.43M | -0.25%-997.37M | -141.10%-994.89M | 196.49%2.42B | 192.38%816.39M | 2.52%-883.72M | 36.62%-906.61M | -15.63%-1.43B | -101.92%-1.24B | 82.16%-612.6M |
Net cash flow | ||||||||||
Beginning cash position | -86.87%463.87M | 38.12%3.53B | 21.32%2.56B | 160.12%2.11B | -28.94%810.71M | 7.74%1.14B | -36.55%1.06B | 10.65%1.67B | 87.87%1.51B | -7.98%802.72M |
Current changes in cash | 110.84%332.81M | -414.67%-3.07B | 116.72%975.51M | -65.33%450.12M | 493.85%1.3B | -501.19%-329.65M | 113.48%82.17M | -475.80%-609.45M | -76.99%162.18M | 1,114.18%704.88M |
Effect of exchange rate changes | 221.05%345K | -81.53%-285K | 62.80%-157K | -70.85%-422K | 45.95%-247K | -148.37%-457K | 57.01%-184K | 72.08%-428K | -420.04%-1.53M | 447.10%479K |
Cash adjustments other than cash changes | 150.00%1K | ---2K | ---- | ---- | ---- | 0.00%-1K | -200.00%-1K | --1K | ---- | ---- |
End cash Position | 71.82%797.03M | -86.87%463.87M | 38.12%3.53B | 21.32%2.56B | 160.12%2.11B | -28.94%810.71M | 7.74%1.14B | -36.55%1.06B | 10.65%1.67B | 87.87%1.51B |
Free cash flow | 112.32%302.81M | -218.62%-2.46B | 212.85%2.07B | -410.84%-1.84B | -21.83%590.91M | -37.08%755.89M | 25.98%1.2B | -38.70%953.58M | 6.22%1.56B | 205.42%1.46B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |