(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -48.61%77.38M | 0.85%132.78M | -11.33%138.22M | 4.15%95.04M | 4.15%95.04M | 40.00%150.58M | 4.24%131.66M | -38.44%155.89M | 20.72%91.25M | 20.72%91.25M |
-Cash and cash equivalents | -48.61%77.38M | 0.85%132.78M | -11.33%138.22M | 4.15%95.04M | 4.15%95.04M | 40.00%150.58M | 4.24%131.66M | -38.44%155.89M | 20.72%91.25M | 20.72%91.25M |
-Including:Cash | ---- | ---- | ---- | 4.15%95.04M | 4.15%95.04M | ---- | ---- | ---- | 20.72%91.25M | 20.72%91.25M |
Receivables | 1.30%354.52M | 4.71%348.56M | 25.74%410.36M | -18.01%330.55M | -18.01%330.55M | 164.40%349.96M | 162.18%332.88M | 375.16%326.36M | 44.24%403.18M | 44.24%403.18M |
-Accounts receivable | 1.30%354.52M | 4.71%348.56M | 25.74%410.36M | -17.69%327.67M | -17.69%327.67M | 164.40%349.96M | 162.18%332.88M | 375.16%326.36M | 43.20%398.07M | 43.20%398.07M |
-Gross accounts receivable | ---- | ---- | ---- | -17.73%328.46M | -17.73%328.46M | ---- | ---- | ---- | 42.92%399.25M | 42.92%399.25M |
-Bad debt provision | ---- | ---- | ---- | 32.29%-797K | 32.29%-797K | ---- | ---- | ---- | 13.84%-1.18M | 13.84%-1.18M |
-Other receivables | ---- | ---- | ---- | -43.53%2.88M | -43.53%2.88M | ---- | ---- | ---- | 233.22%5.11M | 233.22%5.11M |
Inventory | 9.42%108.59M | 23.47%173.85M | -12.08%87.99M | -21.62%97.54M | -21.62%97.54M | -27.38%99.24M | -5.95%140.8M | -0.07%100.08M | 57.61%124.44M | 57.61%124.44M |
Prepaid assets | ---- | ---- | ---- | 23.72%54.24M | 23.72%54.24M | ---- | ---- | ---- | 3.83%43.84M | 3.83%43.84M |
Tax assets-Current | -18.66%375K | -3.67%446K | 7.83%468K | 11.35%461K | 11.35%461K | 8.73%461K | -21.66%463K | -60.72%434K | -87.77%414K | -87.77%414K |
Total current assets | -9.89%540.86M | 8.22%655.63M | 9.31%637.04M | -12.86%577.82M | -12.86%577.82M | 59.22%600.24M | 50.11%605.81M | 37.72%582.76M | 38.25%663.12M | 38.25%663.12M |
Non current assets | ||||||||||
Net PPE | 4.51%346.27M | 2.78%322.22M | 5.74%328.37M | 6.96%339.54M | 6.96%339.54M | 26.16%331.33M | 31.37%313.51M | 33.62%310.55M | 43.49%317.45M | 43.49%317.45M |
-Gross PP&E | 4.51%346.27M | 2.78%322.22M | 5.74%328.37M | 9.94%784.03M | 9.94%784.03M | 26.16%331.33M | 31.37%313.51M | 33.62%310.55M | 3.24%713.12M | 3.24%713.12M |
-Accumulated depreciation | ---- | ---- | ---- | -12.34%-444.48M | -12.34%-444.48M | ---- | ---- | ---- | 15.73%-395.67M | 15.73%-395.67M |
Total investment | 14.89%106.83M | 23.87%108.07M | 33.56%105.84M | 32.55%88.64M | 32.55%88.64M | 38.19%92.98M | 50.07%87.25M | 9.06%79.25M | -29.42%66.87M | -29.42%66.87M |
-Long-term equity investment | 14.89%106.83M | 23.87%108.07M | 33.56%105.84M | 32.55%88.64M | 32.55%88.64M | 38.19%92.98M | 50.07%87.25M | 9.06%79.25M | -29.42%66.87M | -29.42%66.87M |
Goodwill and other intangible assets | 8.45%5.54M | 40.47%5.95M | 17.28%5.05M | 14.36%5.24M | 14.36%5.24M | 10.32%5.11M | -7.74%4.23M | -12.23%4.31M | -17.21%4.58M | -17.21%4.58M |
-Goodwill | ---- | ---- | ---- | 0.00%2.63M | 0.00%2.63M | ---- | ---- | ---- | 0.00%2.63M | 0.00%2.63M |
-Other intangible assets | 8.45%5.54M | 40.47%5.95M | 17.28%5.05M | 33.80%2.61M | 33.80%2.61M | 10.32%5.11M | -7.74%4.23M | -12.23%4.31M | -32.84%1.95M | -32.84%1.95M |
Deferred tax assets-non current | 189.17%6.86M | 41.97%3.4M | 12.86%4.21M | -1.60%6.07M | -1.60%6.07M | -75.98%2.37M | -79.00%2.39M | -55.23%3.73M | -13.83%6.17M | -13.83%6.17M |
Total non current assets | 7.81%465.5M | 7.92%439.63M | 11.47%443.47M | 11.24%439.49M | 11.24%439.49M | 25.37%431.8M | 30.25%407.38M | 24.98%397.83M | 20.20%395.07M | 20.20%395.07M |
Total assets | -2.49%1.01B | 8.10%1.1B | 10.19%1.08B | -3.86%1.02B | -3.86%1.02B | 43.06%1.03B | 41.44%1.01B | 32.25%980.59M | 30.91%1.06B | 30.91%1.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -60.76%51.99M | -39.78%100.71M | -76.67%8.32M | 3.00%122.64M | 3.00%122.64M | 79.14%132.5M | 46.77%167.24M | -29.39%35.68M | 244.02%119.07M | 244.02%119.07M |
-Current debt and capital lease obligation | -60.76%51.99M | -39.78%100.71M | -76.67%8.32M | 3.00%122.64M | 3.00%122.64M | 79.14%132.5M | 46.77%167.24M | -29.39%35.68M | 244.02%119.07M | 244.02%119.07M |
-Including:Current debt | -63.05%46.94M | -42.29%94.99M | -94.10%1.98M | 0.12%117.07M | 0.12%117.07M | 76.98%127.02M | 47.32%164.59M | -30.55%33.57M | 251.25%116.93M | 251.25%116.93M |
-Including:Current capital Lease obligation | -7.76%5.05M | 115.59%5.72M | 201.47%6.34M | 160.57%5.57M | 160.57%5.57M | 149.70%5.48M | 19.11%2.66M | -3.49%2.1M | 61.85%2.14M | 61.85%2.14M |
Payables | 1.79%671.73M | 16.86%726.09M | 6.39%716.15M | -15.37%583.84M | -15.37%583.84M | 38.93%659.94M | 42.82%621.3M | 78.26%673.13M | 44.61%689.9M | 44.61%689.9M |
-accounts payable | 0.23%623.25M | 14.31%673.26M | 4.64%668.49M | -13.05%481.66M | -13.05%481.66M | 54.36%621.84M | 57.37%588.96M | 86.68%638.86M | 33.19%553.93M | 33.19%553.93M |
-Total tax payable | 27.25%48.48M | 63.32%52.82M | 39.06%47.66M | -12.33%41.76M | -12.33%41.76M | -47.22%38.1M | -46.78%32.34M | -3.19%34.27M | 47.85%47.64M | 47.85%47.64M |
-Other payable | ---- | ---- | ---- | -31.60%60.42M | -31.60%60.42M | ---- | ---- | ---- | 205.01%88.33M | 205.01%88.33M |
Accrued and deferred income | ---- | ---- | ---- | -19.75%63.54M | -19.75%63.54M | ---- | ---- | ---- | 37.45%79.17M | 37.45%79.17M |
Current liabilities | -8.67%723.71M | 4.85%826.8M | 2.21%724.48M | -13.30%770.02M | -13.30%770.02M | 44.34%792.44M | 43.64%788.55M | 65.55%708.81M | 56.01%888.14M | 56.01%888.14M |
Non current liabilities | ||||||||||
Non current financial liabilities | -65.84%3.71M | 8.38%5.34M | 21.17%6.9M | 29.66%8.7M | 29.66%8.7M | 41.40%10.85M | -42.66%4.93M | -40.24%5.69M | -17.15%6.71M | -17.15%6.71M |
-Long term debt and capital lease obligation | -65.84%3.71M | 8.38%5.34M | 21.17%6.9M | 29.66%8.7M | 29.66%8.7M | 41.40%10.85M | -42.66%4.93M | -40.24%5.69M | -17.15%6.71M | -17.15%6.71M |
-Including:Long term debt | -72.24%776K | -59.15%1.34M | -48.90%1.85M | -42.39%2.33M | -42.39%2.33M | -36.82%2.8M | -31.25%3.28M | -29.11%3.62M | -26.49%4.05M | -26.49%4.05M |
-Including:Long term capital lease obligation | -63.62%2.93M | 142.29%4.01M | 143.96%5.05M | 139.25%6.36M | 139.25%6.36M | 147.94%8.05M | -56.86%1.65M | -53.14%2.07M | 2.70%2.66M | 2.70%2.66M |
Long term provisions | -6.20%348K | 1.08%376K | 5.87%379K | 5.92%376K | 5.92%376K | 6.30%371K | 8.77%372K | 6.55%358K | 6.29%355K | 6.29%355K |
Non current deferred liabilities | 38.09%14.64M | 30.57%15.81M | 35.06%15.21M | -59.10%3.63M | -59.10%3.63M | -23.77%10.61M | -34.46%12.11M | -44.87%11.26M | -40.96%8.87M | -40.96%8.87M |
Total non current liabilities | -14.32%18.7M | 23.66%21.53M | 29.89%22.49M | -20.29%12.7M | -20.29%12.7M | -0.49%21.82M | -36.49%17.41M | -42.85%17.31M | -32.07%15.93M | -32.07%15.93M |
Total liabilities | -8.82%742.41M | 5.26%848.32M | 2.87%746.96M | -13.42%782.71M | -13.42%782.71M | 42.62%814.26M | 39.83%805.95M | 58.39%726.12M | 52.52%904.07M | 52.52%904.07M |
Shareholders'equity | ||||||||||
Share capital | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M |
-common stock | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M |
Retained earnings | ---- | 43.89%111.75M | 48.86%194.27M | 133.89%106.34M | 133.89%106.34M | 96.08%86.38M | 122.39%77.67M | -15.19%130.51M | -27.02%45.47M | -27.02%45.47M |
Other reserves | 519.60%110.01M | 30.79%-17.76M | 51.24%-16.25M | 43.60%-26.6M | 43.60%-26.6M | 48.66%-26.22M | 48.92%-25.66M | -29.01%-33.33M | -8,684.54%-47.17M | -8,684.54%-47.17M |
Total stockholders'equity | 23.79%259.37M | 20.85%243.35M | 32.79%327.38M | 55.16%229.1M | 55.16%229.1M | 47.19%209.52M | 50.22%201.37M | -11.13%246.54M | -30.06%147.66M | -30.06%147.66M |
Noncontrolling interests | -44.55%4.58M | -38.85%3.59M | -22.22%6.17M | -14.92%5.5M | -14.92%5.5M | 1.26%8.25M | -0.64%5.87M | 41.07%7.94M | 45.02%6.46M | 45.02%6.46M |
Total equity | 21.20%263.95M | 19.16%246.94M | 31.07%333.55M | 52.22%234.6M | 52.22%234.6M | 44.71%217.78M | 48.08%207.24M | -10.09%254.47M | -28.51%154.12M | -28.51%154.12M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data