(Q1)Jun 30, 2020 | (FY)Mar 31, 2020 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 89.18B | 239.2B |
Net profit before non-cash adjustment | --2.79B | ---238.78B |
Total adjustment of non-cash items | --109.98B | --490.8B |
-Depreciation and amortization | --102.41B | --411.72B |
-Reversal of impairment losses recognized in profit and loss | --236M | --77M |
-Share of associates | ---6M | ---212M |
-Disposal profit | ---484M | --2.6B |
-Other non-cash items | --7.83B | --76.62B |
Changes in working capital | ---23.58B | ---12.83B |
-Change in receivables | --374M | ---37.36B |
-Change in inventory | ---29.94B | --9.72B |
-Change in payables | --5.52B | --14.74B |
-Changes in other current assets | --460M | --78M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -7.52B | -76.89B |
Interest received (cash flow from operating activities) | 74M | 1.4B |
Tax refund paid | -2.43B | -4.59B |
Other operating cash inflow (outflow) | 0 | 0 |
Operating cash flow | --79.3B | --159.12B |
Investing cash flow | ||
Net PPE purchase and sale | ---26.41B | ---351.66B |
Net intangibles purchase and sale | ---278M | ---3.86B |
Net business purchase and sale | ---- | --0 |
Net changes in other investments | ---231M | --3.13B |
Investing cash flow | ---26.92B | ---352.39B |
Financing cash flow | ||
Net issuance payments of debt | ---517M | --406.08B |
Net common stock issuance | ---- | --0 |
Net preferred stock issuance | --0 | ---234B |
Increase or decrease of lease financing | ---4.81B | ---14.57B |
Net other fund-raising expenses | ---- | ---3.22B |
Financing cash flow | ---5.33B | --154.3B |
Net cash flow | ||
Beginning cash position | --217.1B | --257.07B |
Current changes in cash | --47.05B | ---38.98B |
Effect of exchange rate changes | ---94M | ---993M |
End cash Position | --264.05B | --217.1B |
Free cash flow | --51.74B | ---197.65B |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data