B-style Holdings
302A
Forcia
304A
Visumo
303A
Kioxia Holdings
285A
GVA Tech
298A
(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 33.75%2.33B | -38.58%1.75B | 235.02%2.84B | -42.33%848M | 37.49%1.47B | -11.47%1.07B | -0.87%1.21B | -30.07%1.22B | 133.46%1.74B | -21.20%746.53M |
Net profit before non-cash adjustment | -96.64%24M | -40.65%714M | 2,355.10%1.2B | -92.16%49M | 35.25%625.04M | 8.78%462.13M | 18.36%424.83M | 12.68%358.92M | 31.68%318.54M | -69.52%241.9M |
Total adjustment of non-cash items | 64.57%2.49B | 22.86%1.51B | -6.04%1.23B | 111.32%1.31B | -51.18%618.97M | -0.24%1.27B | 23.11%1.27B | -7.75%1.03B | 85.11%1.12B | 13.61%604.54M |
-Depreciation and amortization | 16.86%1.33B | 12.33%1.14B | 19.58%1.01B | 19.09%848M | -16.17%712.09M | 5.86%849.4M | 6.34%802.38M | 27.86%754.53M | 16.01%590.14M | 15.55%508.71M |
-Reversal of impairment losses recognized in profit and loss | -36.95%186M | 63.89%295M | -76.47%180M | 340.51%765M | -38.49%173.66M | 9.37%282.31M | 34.56%258.13M | 2,241.95%191.83M | -49.22%8.19M | --16.13M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 294.82%340.17M | 656.03%86.16M |
-Share of associates | ---- | ---- | ---- | -88.85%1M | -42.53%8.97M | -5.07%15.61M | -48.65%16.45M | -76.74%32.02M | 449.69%137.7M | --25.05M |
-Disposal profit | -14.29%36M | -54.35%42M | 116.23%92M | -6,345.18%-567M | -78.98%9.08M | -28.93%43.19M | 912.44%60.78M | -73.48%6M | -25.76%22.64M | -81.06%30.5M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | -98.50%13K | 932.14%867K | --84K | ---- | ---- | ---- |
-Other non-cash items | 2,641.18%932M | 159.65%34M | -121.84%-57M | 191.63%261M | -472.02%-284.85M | -42.50%76.57M | 177.47%133.16M | 137.16%47.99M | 132.64%20.24M | -15.69%-62M |
Changes in working capital | 63.07%-178M | -218.14%-482M | 179.07%408M | -327.88%-516M | 134.28%226.43M | -35.45%-660.59M | -182.56%-487.7M | -156.55%-172.6M | 405.50%305.24M | 73.59%-99.92M |
-Change in receivables | 125.27%93M | -131.81%-368M | 180.01%1.16B | -400.63%-1.45B | 289.46%480.99M | 83.89%-253.88M | -677.07%-1.58B | 35.79%-202.83M | 17.04%-315.87M | -184.88%-380.75M |
-Change in inventory | -28.87%-125M | 44.25%-97M | -20.83%-174M | -177.01%-144M | 160.35%186.98M | -152.96%-309.82M | 43.82%-122.48M | -1,063.80%-218.01M | -11.80%22.62M | 121.06%25.65M |
-Change in prepaid assets | 93.33%-4M | ---60M | --0 | -1,029.00%-84M | 199.85%9.04M | -188.45%-9.06M | --10.24M | ---- | 307.79%57.45M | 56.76%-27.65M |
-Change in payables | -137.37%-179M | 175.91%479M | -167.27%-631M | 254.90%938M | -334.78%-605.55M | -111.54%-139.28M | 2,067.66%1.21B | -90.37%55.67M | 171.30%578.22M | 128.51%213.13M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -174.13%-57.46M | -15.32%77.5M |
-Provision for loans, leases and other losses | 111.26%60M | -661.05%-533M | -56.82%95M | 41.97%220M | 201.23%154.96M | 934.32%51.44M | -105.26%-6.17M | --117.15M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 272.14%75.42M | 359.97%20.27M | -152.89%-7.8M |
-Changes in other current liabilities | -123.71%-23M | 348.72%97M | ---39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -100.00%-24M | 0.00%-12M | 14.29%-12M | -16.79%-14M | -11.20%-11.99M | -20.14%-10.78M | -0.63%-8.97M | -70.14%-8.92M | 50.60%-5.24M | -0.69%-10.61M |
Interest received (cash flow from operating activities) | 0 | 0 | 0 | 0 | 108.10%514K | -77.63%247K | -49.68%1.1M | 81.32%2.19M | 18.86%1.21M | 10.17%1.02M |
Tax refund paid | 83.33%-106M | -100.00%-636M | -59.00%-318M | 24.18%-200M | -8.41%-263.77M | 7.65%-243.32M | 23.41%-263.46M | -321.14%-343.99M | 64.83%-81.68M | 27.91%-232.24M |
Other operating cash inflow (outflow) | -172.57%-127M | 17,600.00%175M | -104.76%-1M | 413.32%21M | 409,200.00%4.09M | -1K | 0 | 0 | -99.97%9K | 26.6M |
Operating cash flow | 63.29%2.08B | -49.32%1.27B | 283.21%2.51B | -45.38%655M | 47.04%1.2B | -12.93%815.64M | 7.93%936.79M | -47.62%868M | 211.91%1.66B | -13.69%531.3M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 8.63%-3.31B | -96.16%-3.63B | -5,233.33%-1.85B | 101.13%36M | -57.27%-3.2B | -33.79%-2.03B | 0.90%-1.52B | -122.47%-1.53B | -10.62%-688.93M | -0.57%-622.79M |
Net intangibles purchase and sale | -112.50%-51M | 52.94%-24M | 55.26%-51M | -78.77%-114M | -224.24%-63.77M | 50.83%-19.67M | -110.41%-40M | 74.74%-19.01M | 39.06%-75.26M | -258.92%-123.5M |
Net business purchase and sale | ---- | ---- | -466.67%-66M | 133.38%18M | -255.31%-53.92M | ---15.18M | ---- | ---- | ---- | ---- |
Net investment product transactions | --2M | ---- | ---- | ---- | -2.16%-662K | 93.69%-648K | -107.32%-10.27M | 22,975.37%140.23M | 99.40%-613K | -115.86%-102.1M |
Net changes in other investments | -321.74%-51M | -52.08%23M | 11.63%48M | 133.76%43M | -108.92%-127.37M | 8.68%-60.97M | 74.47%-66.76M | -292.41%-261.53M | -41.06%-66.65M | 55.56%-47.25M |
Investing cash flow | 5.90%-3.41B | -89.15%-3.63B | -11,176.47%-1.92B | 99.51%-17M | -61.69%-3.44B | -30.12%-2.13B | 2.22%-1.64B | -101.21%-1.67B | 7.17%-831.46M | -3.88%-895.64M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -91.00%215M | 1,015.71%2.39B | -307.81%-261M | -106.97%-64M | 12.35%918.17M | 125.70%817.24M | -60.50%362.09M | 380.43%916.65M | -118.19%-326.87M | -757.30%-149.81M |
Net common stock issuance | --2.22B | --0 | ---- | ---- | ---- | 489,118.22%2.09B | -78.95%428K | -97.97%2.03M | 4,357.19%100.15M | -99.75%2.25M |
Increase or decrease of lease financing | 41.67%-7M | 7.69%-12M | 45.83%-13M | -76.43%-24M | -14.03%-13.6M | 38.37%-11.93M | 30.61%-19.36M | 39.23%-27.9M | 4.70%-45.9M | 27.26%-48.16M |
Cash dividends paid | -3.96%-105M | 0.00%-101M | 0.00%-101M | -13.64%-101M | -24.56%-88.88M | -7.26%-71.35M | -0.04%-66.52M | -0.80%-66.49M | 24.42%-65.96M | -2.12%-87.27M |
Net other fund-raising expenses | 3,550.00%69M | 90.48%-2M | -950.00%-21M | -2,198.85%-2M | -12.99%-87K | 97.53%-77K | -155,550.00%-3.11M | 96.43%-2K | 39.78%-56K | -103.59%-93K |
Financing cash flow | 5.01%2.39B | 674.49%2.28B | -107.33%-396M | -123.42%-191M | -71.16%815.6M | 933.80%2.83B | -66.82%273.53M | 343.41%824.29M | -19.62%-338.64M | -136.99%-283.09M |
Net cash flow | ||||||||||
Beginning cash position | -3.95%1.56B | 17.54%1.62B | 47.91%1.38B | -60.47%933M | 179.13%2.36B | -33.47%845.67M | 1.54%1.27B | 82.21%1.25B | -48.52%687.02M | 63.58%1.33B |
Current changes in cash | 1,434.18%1.05B | -140.10%-79M | -55.93%197M | 131.33%447M | -194.18%-1.43B | 456.01%1.51B | -2,301.76%-425.51M | -96.03%19.33M | 175.23%487.05M | -224.82%-647.44M |
Effect of exchange rate changes | 100.00%4M | -60.00%2M | --5M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | -84.62%2M | -67.50%13M | --40M | ---- | ---- | --1K | ---- | 200.00%1K | ---1K | ---- |
End cash Position | 68.04%2.62B | -3.95%1.56B | 17.54%1.62B | 47.78%1.38B | -60.44%933.81M | 179.13%2.36B | -33.47%845.67M | 8.27%1.27B | 70.89%1.17B | -48.52%687.02M |
Free cash flow | 45.90%-1.29B | -489.03%-2.38B | 164.79%611M | 54.24%-943M | -65.51%-2.06B | -97.80%-1.24B | 9.78%-629.44M | -178.44%-697.7M | 513.73%889.49M | -464.43%-214.99M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |