(FY)Mar 31, 2024 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 37.72%100.72B | 156.51%26.05B | 5.55%16.55B | 19.08%73.13B | 63.56%19.92B | 5.60%27.38B | -15.79%10.16B | 39.39%15.68B | -23.08%61.41B | -38.57%12.18B |
Net profit before non-cash adjustment | 32.73%76.92B | 74.27%24.52B | 56.96%21.96B | 17.83%57.95B | 61.56%7.37B | 34.44%22.52B | 1.46%14.07B | -0.09%13.99B | -12.54%49.18B | -17.90%4.56B |
Total adjustment of non-cash items | -25.77%18.88B | -69.89%3.33B | -47.71%1.94B | 17.28%25.43B | 0.90%7.53B | -56.52%3.14B | 44.86%11.05B | 689.21%3.71B | 15.10%21.69B | -34.88%7.46B |
-Depreciation and amortization | 7.07%31.26B | 7.34%7.85B | 3.46%7.44B | 3.39%29.2B | 1.82%7.38B | 4.83%7.32B | 2.70%7.31B | 4.31%7.19B | 11.34%28.24B | 11.72%7.24B |
-Reversal of impairment losses recognized in profit and loss | 170.06%478M | ---- | ---- | -58.93%177M | -100.46%-2M | ---- | ---- | ---- | 150.58%431M | 533.82%431M |
-Share of associates | -63.02%-13.04B | -220.43%-3.58B | -276.92%-3.14B | -118.76%-8B | -260.23%-3.17B | -165.68%-2.88B | -92.41%-1.12B | 25.18%-832M | 32.73%-3.66B | 2.55%-880M |
-Disposal profit | 36.33%379M | -24.53%40M | 5,700.00%58M | -28.53%278M | -43.21%163M | -43.52%61M | 783.33%53M | 108.33%1M | 3,636.36%389M | 30.45%287M |
-Other non-cash items | -105.37%-203M | -120.55%-987M | 8.58%-2.42B | 201.61%3.78B | 737.93%3.16B | -226.07%-1.54B | 343.49%4.8B | 58.64%-2.65B | -197.92%-3.72B | -93.25%377M |
Changes in working capital | 148.00%4.92B | 88.04%-1.79B | -263.27%-7.35B | -8.45%-10.25B | 3,120.51%5.02B | -12.14%1.71B | -58.61%-14.96B | 4.62%-2.02B | -298.18%-9.46B | -94.46%156M |
-Change in receivables | -3.28%-10.57B | 16.16%-13.64B | 7.36%9.71B | -83.34%-10.23B | 109.51%12.18B | -59.53%-15.19B | -116.29%-16.27B | 60.13%9.04B | -266.80%-5.58B | -47.16%5.81B |
-Change in inventory | 57.17%-3.37B | -272.39%-3.17B | 26.04%-6.09B | -90.32%-7.87B | 125.95%653M | 130.78%570M | -400.71%-851M | -188.72%-8.24B | 33.11%-4.13B | 114.59%289M |
-Change in payables | 37.29%14.36B | 622.61%15.05B | -270.87%-10.95B | 960.45%10.46B | 0.88%-4.96B | 24.06%16.29B | 194.64%2.08B | 40.18%-2.95B | -90.16%986M | -39.07%-5.01B |
-Provision for loans, leases and other losses | 272.61%4.51B | -150.00%-35M | -113.60%-17M | -259.50%-2.61B | -202.44%-2.85B | -77.08%44M | 1,650.00%70M | 525.00%125M | 69.89%-726M | 63.88%-942M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -79.01%-1.26B | -53.18%-265M | 39.80%-118M | -44.76%-705M | -51.89%-161M | -30.60%-175M | -41.80%-173M | -56.80%-196M | 15.16%-487M | 22.06%-106M |
Interest received (cash flow from operating activities) | 56.40%8.06B | 5.58%2.18B | 31.37%1.94B | -13.81%5.16B | 68.40%549M | -69.15%1.07B | 123.29%2.06B | 16.09%1.48B | 35.92%5.98B | 22.10%326M |
Tax refund paid | -4.89%-13.4B | 295.54%790M | 45.93%-4.13B | 8.60%-12.77B | 55.29%-296M | 12.58%-4.43B | -192.45%-404M | 11.98%-7.64B | -27.51%-13.97B | -448.42%-662M |
Other operating cash inflow (outflow) | 0 | -150.00%-1M | 0 | -1M | 0 | -200.00%-2M | 300.00%2M | -1M | 0 | -1M |
Operating cash flow | 45.23%94.12B | 146.96%28.75B | 52.75%14.25B | 22.43%64.81B | 70.52%20.01B | -1.44%23.83B | -12.45%11.64B | 150.46%9.33B | -27.20%52.94B | -41.75%11.73B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -147.33%-62B | -21.65%-6.18B | -280.45%-20.96B | -8.21%-25.07B | -61.27%-8.35B | -3.99%-6.12B | -1.09%-5.08B | 22.10%-5.51B | 24.60%-23.17B | 23.90%-5.18B |
Net intangibles purchase and sale | -12.74%-478M | -176.19%-174M | 68.25%-40M | 41.60%-424M | 43.62%-168M | -19.64%-67M | -425.00%-63M | 65.00%-126M | 54.31%-726M | 31.02%-298M |
Net business purchase and sale | ---1.25B | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -151.95%-639M | --0 |
Net investment product transactions | 127.56%1.81B | 105.07%157M | 89.29%-549M | -131.20%-6.57B | -67.30%1.84B | -157.78%-182M | -208.74%-3.1B | -141.71%-5.13B | 364.01%21.07B | -38.69%5.61B |
Net changes in other investments | 42.86%10M | -50.00%2M | 600.00%5M | 450.00%7M | -33.33%2M | -33.33%2M | 0.00%4M | 91.67%-1M | -111.11%-2M | 0.00%3M |
Investing cash flow | -93.13%-61.91B | 24.80%-6.2B | -100.20%-21.55B | -824.37%-32.06B | -4,979.56%-6.69B | -13.22%-6.37B | -277.37%-8.24B | -355.96%-10.76B | 86.93%-3.47B | -92.85%137M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 74.41%-2.37B | -95.03%-3.84B | 257.60%8.68B | -160.49%-9.28B | -36.50%-5.1B | -1,316.80%-4.64B | -436.78%-1.97B | 1,426.42%2.43B | -140.93%-3.56B | -399.20%-3.73B |
Net common stock issuance | 99.89%-11M | 99.89%-4M | --0 | 33.09%-9.81B | 99.89%-3M | 99.93%-2M | 13.22%-3.51B | -20.02%-6.3B | -366,500.00%-14.66B | -263,600.00%-2.64B |
Increase or decrease of lease financing | 0.22%-5.47B | ---- | ---- | 0.51%-5.48B | ---- | ---- | ---- | ---- | -7.58%-5.51B | ---- |
Cash dividends paid | -23.37%-15.71B | --0 | -23.66%-7.6B | 8.95%-12.73B | --3M | 8.64%-6.59B | --0 | 9.23%-6.15B | -22.05%-13.98B | --0 |
Cash dividends for minorities | 55.74%-1.1B | --0 | 30.34%-1.1B | 39.54%-2.47B | 101.81%7M | -311.11%-37M | -315.24%-872M | 54.92%-1.57B | -315.01%-4.09B | -39.86%-386M |
Net other fund-raising expenses | 78.90%-1.67B | -45.21%-1.96B | 49.00%-1.35B | -199.20%-7.9B | 17.16%4.1B | -325.88%-8.02B | 54.32%-1.35B | -101.45%-2.64B | -264,000.00%-2.64B | -5.27%3.5B |
Financing cash flow | 44.79%-26.32B | 24.66%-5.8B | 90.41%-1.36B | -7.26%-47.68B | 26.20%-6.47B | -68.27%-19.28B | -1.69%-7.7B | 14.57%-14.23B | -133.38%-44.45B | -258.07%-8.76B |
Net cash flow | ||||||||||
Beginning cash position | -14.33%87.39B | -8.68%80.69B | -14.33%87.39B | 12.97%102.01B | -16.62%78.89B | -2.63%83.9B | 7.11%88.36B | 12.97%102.01B | 50.08%90.29B | 37.54%94.62B |
Current changes in cash | 139.45%5.89B | 490.06%16.76B | 44.69%-8.66B | -397.35%-14.92B | 120.59%6.86B | -125.64%-1.82B | -221.25%-4.3B | -79.50%-15.67B | -81.51%5.02B | -84.15%3.11B |
Effect of exchange rate changes | 1,005.56%3.38B | 1,137.42%1.69B | -2.58%1.96B | -95.43%306M | -61.68%1.64B | -332.48%-3.19B | -232.52%-163M | 118.18%2.02B | 123.74%6.69B | 126.79%4.28B |
Cash adjustments other than cash changes | ---- | ---- | ---1M | --1M | --2M | --0 | ---- | ---- | ---- | ---- |
End cash Position | 10.61%96.66B | 18.17%99.14B | -8.68%80.69B | -14.33%87.39B | -14.33%87.39B | -16.62%78.89B | -2.63%83.9B | 7.11%88.36B | 12.97%102.01B | 12.97%102.01B |
Free cash flow | -19.30%31.56B | 245.62%22.39B | -284.78%-6.78B | 37.45%39.11B | 82.03%11.33B | -3.61%17.64B | -19.13%6.48B | 189.97%3.67B | -28.55%28.45B | -51.74%6.22B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data