(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.94%9.01B | 1.94%9.01B | 17.12%8.54B | 32.35%9.73B | 36.01%11.01B | -3.37%8.83B | -3.37%8.83B | -2.04%7.29B | -6.86%7.36B | -5.41%8.1B |
-Cash and cash equivalents | 1.94%9.01B | 1.94%9.01B | 17.12%8.54B | 32.35%9.73B | 36.01%11.01B | -3.37%8.83B | -3.37%8.83B | -2.04%7.29B | -6.86%7.36B | -5.41%8.1B |
Receivables | 5.66%16.87B | 5.66%16.87B | -0.33%18.68B | 7.19%16.8B | 6.01%14.24B | -3.29%15.97B | -3.29%15.97B | 3.06%18.75B | 3.70%15.67B | 10.27%13.44B |
-Accounts receivable | 5.66%16.87B | 5.66%16.87B | -0.33%18.68B | 7.19%16.8B | 6.01%14.24B | -3.29%15.97B | -3.29%15.97B | 3.06%18.75B | 3.70%15.67B | 10.27%13.44B |
-Gross accounts receivable | 5.66%16.87B | 5.66%16.87B | -0.33%18.68B | 7.19%16.8B | 6.01%14.24B | -3.29%15.97B | -3.29%15.97B | 3.06%18.75B | 3.70%15.67B | 10.27%13.44B |
Inventory | -5.38%15.14B | -5.38%15.14B | -3.92%15.92B | -9.86%16.29B | -7.50%15.6B | 18.08%16B | 18.08%16B | 33.69%16.57B | 46.51%18.07B | 29.02%16.86B |
Other current assets | -23.87%1.34B | -23.87%1.34B | -5.41%1.45B | 0.00%1.64B | 9.10%1.99B | 3.30%1.76B | 3.30%1.76B | -14.78%1.53B | -7.76%1.64B | -12.27%1.82B |
Total current assets | -0.48%42.35B | -0.48%42.35B | 1.03%44.59B | 4.03%44.46B | 6.53%42.84B | 4.05%42.56B | 4.05%42.56B | 10.83%44.14B | 15.13%42.74B | 12.05%40.22B |
Non current assets | ||||||||||
Net PPE | 5.10%35.1B | 5.10%35.1B | 5.46%35.8B | 8.74%35.64B | 11.03%34.45B | 9.33%33.4B | 9.33%33.4B | 12.35%33.94B | 8.20%32.78B | 4.57%31.02B |
-Gross PP&E | 5.56%77.22B | 5.56%77.22B | 6.06%78.03B | 7.33%77.06B | 8.38%74.6B | 8.64%73.15B | 8.64%73.15B | 10.01%73.57B | 8.26%71.8B | 5.43%68.83B |
-Accumulated depreciation | -5.95%-42.12B | -5.95%-42.12B | -6.58%-42.23B | -6.14%-41.42B | -6.20%-40.15B | -8.07%-39.75B | -8.07%-39.75B | -8.09%-39.63B | -8.31%-39.02B | -6.15%-37.81B |
Total investment | 31.64%10.06B | 31.64%10.06B | 5.85%7.84B | 33.55%9.16B | 22.39%8.54B | 2.04%7.64B | 2.04%7.64B | 11.25%7.41B | -3.69%6.86B | 4.10%6.98B |
-Long-term equity investment | 0.00%179M | 0.00%179M | ---- | ---- | ---- | 0.00%179M | 0.00%179M | ---- | ---- | ---- |
-Financial asset investment | 32.40%9.88B | 32.40%9.88B | 5.85%7.84B | 33.55%9.16B | 22.39%8.54B | 2.09%7.46B | 2.09%7.46B | 11.25%7.41B | -3.69%6.86B | 4.10%6.98B |
-Including:Available-for-sale securities | 32.40%9.88B | 32.40%9.88B | 5.85%7.84B | 33.55%9.16B | 22.39%8.54B | 2.09%7.46B | 2.09%7.46B | 11.25%7.41B | -3.69%6.86B | 4.10%6.98B |
Goodwill and other intangible assets | -6.10%8.98B | -6.10%8.98B | -6.99%9.63B | -2.15%9.64B | 0.14%9.33B | 4.65%9.56B | 4.65%9.56B | 12.77%10.36B | 6.03%9.85B | -3.21%9.32B |
-Goodwill | -6.52%8.7B | -6.52%8.7B | -6.84%9.39B | -1.15%9.44B | 1.38%9.11B | 6.01%9.31B | 6.01%9.31B | 14.50%10.08B | 6.98%9.55B | -1.43%8.99B |
-Other intangible assets | 9.49%277M | 9.49%277M | -12.41%247M | -33.55%202M | -33.43%221M | -28.93%253M | -28.93%253M | -26.75%282M | -17.17%304M | -35.03%332M |
Defined pension benefit | 107.92%788M | 107.92%788M | ---- | ---- | ---- | -49.13%379M | -49.13%379M | ---- | ---- | ---- |
Deferred tax assets-non current | -23.56%892M | -23.56%892M | ---- | ---- | ---- | -6.04%1.17B | -6.04%1.17B | ---- | ---- | ---- |
Other non current assets | -9.74%1.72B | -9.74%1.72B | -13.50%3.32B | -14.18%3.31B | -9.07%3.59B | 6.29%1.91B | 6.29%1.91B | -3.15%3.84B | -1.18%3.86B | 2.65%3.95B |
Total non current assets | 6.45%57.54B | 6.45%57.54B | 1.88%56.59B | 8.26%57.76B | 9.05%55.91B | 6.09%54.06B | 6.09%54.06B | 11.05%55.54B | 5.40%53.35B | 2.86%51.27B |
Total assets | 3.39%99.89B | 3.39%99.89B | 1.50%101.18B | 6.38%102.22B | 7.94%98.75B | 5.18%96.62B | 5.18%96.62B | 10.95%99.68B | 9.52%96.09B | 6.71%91.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -31.94%9.69B | -31.94%9.69B | -15.39%10.5B | -8.08%11.75B | 97.80%14.84B | 87.19%14.24B | 87.19%14.24B | 98.50%12.41B | 115.02%12.78B | -51.03%7.5B |
-Current debt and capital lease obligation | -31.94%9.69B | -31.94%9.69B | -15.39%10.5B | -8.08%11.75B | 97.80%14.84B | 87.19%14.24B | 87.19%14.24B | 98.50%12.41B | 115.02%12.78B | -51.03%7.5B |
-Including:Current debt | -33.54%9.16B | -33.54%9.16B | -15.39%10.5B | -8.08%11.75B | 97.80%14.84B | 87.34%13.78B | 87.34%13.78B | 98.50%12.41B | 115.02%12.78B | -51.03%7.5B |
-Including:Current capital Lease obligation | 15.73%537M | 15.73%537M | ---- | ---- | ---- | 82.68%464M | 82.68%464M | ---- | ---- | ---- |
Payables | 2.95%14.47B | 2.95%14.47B | 6.92%9.86B | 3.23%10.3B | -0.02%8.8B | 6.61%14.05B | 6.61%14.05B | 14.47%9.23B | 37.27%9.98B | 19.39%8.8B |
-accounts payable | 1.97%7.35B | 1.97%7.35B | -3.19%7.99B | -0.87%8.75B | -1.29%7.94B | 4.48%7.21B | 4.48%7.21B | 19.29%8.25B | 39.30%8.82B | 18.96%8.04B |
-Total tax payable | 27.35%1.02B | 27.35%1.02B | 92.13%1.88B | 34.46%1.56B | 13.42%862M | -13.28%797M | -13.28%797M | -14.66%978M | 23.59%1.16B | 24.18%760M |
-Other payable | 0.91%6.11B | 0.91%6.11B | ---- | ---- | ---- | 12.74%6.05B | 12.74%6.05B | ---- | ---- | ---- |
Pension and other retirement benefit plans | 3.93%847M | 3.93%847M | 11.79%455M | 5.98%744M | 5.67%410M | 9.25%815M | 9.25%815M | 11.81%407M | 8.33%702M | -23.92%388M |
Other current liabilities | 4.51%5.53B | 4.51%5.53B | -5.84%12.46B | 9.63%12.12B | -0.50%11.13B | -15.29%5.3B | -15.29%5.3B | 12.03%13.23B | 6.98%11.06B | 10.20%11.18B |
Current liabilities | -11.23%30.54B | -11.23%30.54B | -5.66%33.27B | 1.15%34.92B | 26.19%35.18B | 23.82%34.41B | 23.82%34.41B | 33.18%35.27B | 42.66%34.52B | -16.42%27.88B |
Non current liabilities | ||||||||||
Non current financial liabilities | -6.89%17.79B | -6.89%17.79B | -6.37%16.46B | -6.87%17.21B | -27.09%17.36B | -25.45%19.11B | -25.45%19.11B | -29.56%17.58B | -28.68%18.48B | 44.99%23.81B |
-Long term debt and capital lease obligation | -6.89%17.79B | -6.89%17.79B | -6.37%16.46B | -6.87%17.21B | -27.09%17.36B | -25.45%19.11B | -25.45%19.11B | -29.56%17.58B | -28.68%18.48B | 44.99%23.81B |
-Including:Long term debt | -7.67%16.18B | -7.67%16.18B | -6.37%16.46B | -6.87%17.21B | -27.09%17.36B | -29.24%17.52B | -29.24%17.52B | -29.56%17.58B | -28.68%18.48B | 44.99%23.81B |
-Including:Long term capital lease obligation | 1.70%1.61B | 1.70%1.61B | ---- | ---- | ---- | 82.72%1.59B | 82.72%1.59B | ---- | ---- | ---- |
Long term provisions | 26.57%362M | 26.57%362M | 4.61%295M | 5.78%293M | 5.86%289M | 4.00%286M | 4.00%286M | 5.62%282M | -6.42%277M | -5.86%273M |
Long term pension and other post-retirement benefit plans | 2.10%292M | 2.10%292M | -3.87%273M | -3.21%271M | -27.97%273M | -19.89%286M | -19.89%286M | 14.98%284M | -16.67%280M | 10.82%379M |
Non current deferred liabilities | 120.81%2.89B | 120.81%2.89B | ---- | ---- | ---- | 14.75%1.31B | 14.75%1.31B | ---- | ---- | ---- |
Other non current liabilities | -0.78%1.15B | -0.78%1.15B | 17.08%4.61B | 39.00%4.99B | 52.69%4.48B | 18.14%1.16B | 18.14%1.16B | 50.44%3.94B | 23.73%3.59B | -1.08%2.93B |
Total non current liabilities | 1.51%22.48B | 1.51%22.48B | -2.01%21.64B | 0.60%22.76B | -18.23%22.4B | -21.98%22.14B | -21.98%22.14B | -21.38%22.09B | -23.16%22.63B | 36.85%27.4B |
Total liabilities | -6.24%53.02B | -6.24%53.02B | -4.26%54.92B | 0.93%57.68B | 4.18%57.58B | 0.68%56.55B | 0.68%56.55B | 5.10%57.36B | 6.53%57.15B | 3.56%55.28B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.5B | 0.00%3.5B | 0.00%3.5B | 0.00%3.5B | 0.00%3.5B | 0.00%3.5B | 0.00%3.5B | 0.00%3.5B | 0.00%3.5B | 0.00%3.5B |
-common stock | 0.00%3.5B | 0.00%3.5B | 0.00%3.5B | 0.00%3.5B | 0.00%3.5B | 0.00%3.5B | 0.00%3.5B | 0.00%3.5B | 0.00%3.5B | 0.00%3.5B |
Additional paid-in capital | 0.00%3.76B | 0.00%3.76B | 0.00%3.76B | 0.00%3.76B | 0.00%3.76B | 0.00%3.76B | 0.00%3.76B | 0.00%3.76B | 0.00%3.76B | 0.00%3.76B |
Retained earnings | 8.69%35.53B | 8.69%35.53B | 9.38%35.92B | 8.46%34.45B | 8.24%33.28B | 8.48%32.69B | 8.48%32.69B | 8.62%32.84B | 10.35%31.76B | 10.95%30.75B |
Less: Treasury stock | 0.03%3.23B | 0.03%3.23B | 6.77%3.23B | 6.81%3.23B | 6.77%3.23B | 6.77%3.23B | 6.77%3.23B | 0.03%3.03B | 0.00%3.03B | 0.03%3.03B |
Fixed asset revaluation reserve | 0.00%-2.6B | 0.00%-2.6B | 0.00%-2.6B | 0.00%-2.6B | 0.00%-2.6B | 0.00%-2.6B | 0.00%-2.6B | 0.00%-2.6B | 0.00%-2.6B | 0.00%-2.6B |
Other reserves | 93.93%6.68B | 93.93%6.68B | 9.19%5.7B | 80.09%5.72B | 114.05%3.79B | 82.33%3.45B | 82.33%3.45B | 251.95%5.22B | 71.94%3.17B | 20.54%1.77B |
Total stockholders'equity | 16.18%43.64B | 16.18%43.64B | 8.45%43.05B | 13.73%41.59B | 12.74%38.5B | 11.61%37.56B | 11.61%37.56B | 19.03%39.69B | 13.35%36.57B | 10.83%34.15B |
Noncontrolling interests | 29.24%3.23B | 29.24%3.23B | 22.21%3.22B | 24.39%2.95B | 29.42%2.67B | 23.03%2.5B | 23.03%2.5B | 37.19%2.63B | 29.44%2.37B | 33.10%2.06B |
Total equity | 16.99%46.87B | 16.99%46.87B | 9.31%46.27B | 14.38%44.54B | 13.69%41.17B | 12.26%40.06B | 12.26%40.06B | 20.02%42.33B | 14.22%38.94B | 11.89%36.21B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data