(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.40%224.12M | 1.40%224.12M | -50.61%124.5M | -10.72%169.78M | -32.19%279.4M | -57.71%221.02M | -57.71%221.02M | 17.19%252.05M | -45.26%190.16M | 7.98%412.06M |
-Cash and cash equivalents | 1.40%224.12M | 1.40%224.12M | -50.61%124.5M | -10.72%169.78M | -32.19%279.4M | -57.71%221.02M | -57.71%221.02M | 17.19%252.05M | -45.26%190.16M | 7.98%412.06M |
Receivables | -24.23%142.13M | -24.23%142.13M | -39.83%142.03M | -48.79%165.07M | -17.12%135.62M | 6.80%187.57M | 6.80%187.57M | 66.52%236.04M | 84.03%322.34M | 5.27%163.63M |
-Accounts receivable | -24.23%142.13M | -24.23%142.13M | -39.83%142.03M | -48.79%165.07M | -17.12%135.62M | 6.80%187.57M | 6.80%187.57M | 66.52%236.04M | 84.03%322.34M | 5.27%163.63M |
-Gross accounts receivable | -24.23%142.13M | -24.23%142.13M | -39.83%142.03M | -48.79%165.07M | -17.12%135.62M | 6.80%187.57M | 6.80%187.57M | 66.52%236.04M | 84.03%322.34M | 5.27%163.63M |
Inventory | -45.67%197.09M | -45.67%197.09M | -10.02%349.8M | -12.60%332.56M | 23.43%313.97M | 118.58%362.8M | 118.58%362.8M | 136.86%388.76M | 164.81%380.51M | 36.94%254.38M |
Prepaid assets | -38.64%12.8M | -38.64%12.8M | -74.21%2.61M | -71.64%5.42M | -98.40%2.79M | -80.58%20.86M | -80.58%20.86M | --10.11M | --19.11M | --174.19M |
Other current assets | -60.25%24.14M | -60.25%24.14M | 11.47%76.99M | 42.54%51.57M | 78.58%43.87M | 383.14%60.74M | 383.14%60.74M | 101.42%69.07M | 187.16%36.18M | 124.70%24.57M |
Total current assets | -29.63%600.28M | -29.63%600.28M | -27.21%695.92M | -23.61%724.4M | -24.61%775.66M | -13.34%852.98M | -13.34%852.98M | 72.18%956.03M | 39.70%948.29M | 40.22%1.03B |
Non current assets | ||||||||||
Net PPE | 593.92%45.42M | 593.92%45.42M | 967.12%11.03M | 678.33%8.59M | 707.04%4.93M | 1,319.74%6.55M | 1,319.74%6.55M | 84.97%1.03M | 32.25%1.1M | 80.77%611K |
-Gross PP&E | 594.01%45.42M | 594.01%45.42M | 968.15%11.03M | 678.86%8.58M | 708.20%4.93M | 1,322.61%6.54M | 1,322.61%6.54M | 85.13%1.03M | 32.29%1.1M | 81.01%610K |
Total investment | -1.59%7.19M | -1.59%7.19M | -22.54%6.38M | -22.37%6.84M | -17.14%6.73M | -8.70%7.31M | -8.70%7.31M | -94.82%8.24M | -95.02%8.82M | -95.34%8.12M |
-Financial asset investment | -1.59%7.19M | -1.59%7.19M | -22.54%6.38M | -22.37%6.84M | -17.14%6.73M | -8.70%7.31M | -8.70%7.31M | -94.82%8.24M | -95.02%8.82M | -95.34%8.12M |
-Including:Available-for-sale securities | -1.59%7.19M | -1.59%7.19M | -22.54%6.38M | -22.37%6.84M | -17.14%6.73M | -8.70%7.31M | -8.70%7.31M | -94.82%8.24M | -95.02%8.82M | -95.34%8.12M |
Goodwill and other intangible assets | 5,495.09%145.86M | 5,495.09%145.86M | -35.13%1.85M | -32.47%2.11M | -29.88%2.36M | -27.80%2.61M | -27.80%2.61M | -26.00%2.86M | -24.22%3.12M | -23.01%3.36M |
-Goodwill | --145.86M | --145.86M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | ---- | ---- | -35.13%1.85M | -32.47%2.11M | -29.88%2.36M | -27.80%2.61M | -27.80%2.61M | -26.00%2.86M | -24.22%3.12M | -23.01%3.36M |
Other non current assets | 283.05%81.72M | 283.05%81.72M | 54.88%32.51M | 82.26%32.93M | 25.43%21.61M | 28.87%21.33M | 28.87%21.33M | 11.68%20.99M | -4.78%18.07M | -10.05%17.23M |
Total non current assets | 641.38%280.19M | 641.38%280.19M | 56.34%51.78M | 62.25%50.47M | 21.51%35.63M | 32.00%37.79M | 32.00%37.79M | -81.82%33.12M | -84.52%31.1M | -85.21%29.32M |
Total assets | -1.16%880.47M | -1.16%880.47M | -24.41%747.71M | -20.88%774.86M | -23.33%811.29M | -12.06%890.78M | -12.06%890.78M | 34.14%989.15M | 11.33%979.39M | 13.53%1.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 63.28%256.19M | 63.28%256.19M | -63.26%67.87M | -61.20%79.67M | -37.91%125.46M | -26.24%156.9M | -26.24%156.9M | -35.94%184.71M | -14.03%205.35M | -22.54%202.08M |
-Current debt and capital lease obligation | 63.28%256.19M | 63.28%256.19M | -63.26%67.87M | -61.20%79.67M | -37.91%125.46M | -26.24%156.9M | -26.24%156.9M | -35.94%184.71M | -14.03%205.35M | -22.54%202.08M |
-Including:Current debt | 63.17%253.32M | 63.17%253.32M | -64.62%64.77M | -62.20%77M | -38.25%123.8M | -26.47%155.25M | -26.47%155.25M | -36.15%183.07M | -14.14%203.73M | -22.69%200.48M |
-Including:Current capital Lease obligation | 74.38%2.87M | 74.38%2.87M | 89.90%3.1M | 65.14%2.67M | 3.62%1.66M | 3.58%1.65M | 3.58%1.65M | 3.62%1.63M | 3.59%1.62M | 3.55%1.6M |
Payables | 21.61%194.37M | 21.61%194.37M | -10.87%168M | 15.59%167.92M | -4.46%149.13M | -24.34%159.83M | -24.34%159.83M | 4.26%188.5M | -21.78%145.27M | -25.81%156.08M |
-accounts payable | 1.12%140.58M | 1.12%140.58M | -11.81%150.48M | 18.78%146.65M | -5.83%129.97M | -27.86%139.02M | -27.86%139.02M | 5.05%170.63M | -24.43%123.46M | -26.71%138.03M |
-Total tax payable | 215.87%21.62M | 215.87%21.62M | 19.75%5.39M | 11.02%5.9M | 3.17%3.09M | -1.01%6.84M | -1.01%6.84M | 14.37%4.5M | -12.22%5.32M | 2.88%3M |
-Other payable | 130.36%32.17M | 130.36%32.17M | -9.21%12.14M | -6.82%15.36M | 6.65%16.06M | 20.11%13.97M | 20.11%13.97M | -7.36%13.37M | 1.26%16.49M | -21.29%15.06M |
Pension and other retirement benefit plans | -93.16%99K | -93.16%99K | -93.37%24K | -18.75%1.32M | -50.08%330K | -45.77%1.45M | -45.77%1.45M | -48.58%362K | -49.14%1.63M | -17.27%661K |
Accrued and deferred income | 1,023.44%61.77M | 1,023.44%61.77M | ---- | ---- | ---- | --5.5M | --5.5M | ---- | ---- | ---- |
Other current liabilities | -8.38%22.92M | -8.38%22.92M | -57.40%25.27M | 29.22%38.17M | 8.38%30.35M | 8.48%25.02M | 8.48%25.02M | 74.86%59.31M | -21.22%29.54M | -30.04%28.01M |
Current liabilities | 53.53%535.35M | 53.53%535.35M | -39.67%261.16M | -24.80%287.08M | -21.08%305.27M | -22.46%348.69M | -22.46%348.69M | -14.07%432.88M | -17.94%381.78M | -24.46%386.83M |
Non current liabilities | ||||||||||
Non current financial liabilities | 2.50%418.33M | 2.50%418.33M | 9.90%465.01M | -2.39%422.34M | -14.88%402.14M | 31.55%408.13M | 31.55%408.13M | 47.17%423.11M | -1.43%432.7M | 14.17%472.45M |
-Long term debt and capital lease obligation | 2.50%418.33M | 2.50%418.33M | 9.90%465.01M | -2.39%422.34M | -14.88%402.14M | 31.55%408.13M | 31.55%408.13M | 47.17%423.11M | -1.43%432.7M | 14.17%472.45M |
-Including:Long term debt | 0.90%411.1M | 0.90%411.1M | 8.55%458.06M | -2.99%418.27M | -14.59%401.85M | 32.32%407.42M | 32.32%407.42M | 48.20%421.99M | -1.07%431.16M | 14.68%470.5M |
-Including:Long term capital lease obligation | 928.17%7.23M | 928.17%7.23M | 519.98%6.95M | 165.78%4.08M | -85.49%282K | -70.10%703K | -70.10%703K | -59.30%1.12M | -51.35%1.53M | -45.22%1.94M |
Other non current liabilities | ---- | ---- | --2K | ---- | 0.00%1K | 0.00%1K | 0.00%1K | ---- | -99.91%1K | -99.95%1K |
Total non current liabilities | 2.50%418.33M | 2.50%418.33M | 9.90%465.01M | -2.39%422.34M | -14.88%402.14M | 31.55%408.13M | 31.55%408.13M | 47.02%423.11M | -1.69%432.7M | 13.62%472.45M |
Total liabilities | 26.01%953.68M | 26.01%953.68M | -15.16%726.17M | -12.90%709.43M | -17.67%707.41M | -0.41%756.82M | -0.41%756.82M | 8.15%855.98M | -10.04%814.48M | -7.39%859.28M |
Shareholders'equity | ||||||||||
Share capital | 0.00%989.1M | 0.00%989.1M | 0.00%989.1M | 0.00%989.1M | 0.00%989.1M | 0.00%989.1M | 0.00%989.1M | 21.19%989.1M | 21.19%989.1M | 21.19%989.1M |
-common stock | 0.00%989.1M | 0.00%989.1M | 0.00%989.1M | 0.00%989.1M | 0.00%989.1M | 0.00%989.1M | 0.00%989.1M | 21.19%989.1M | 21.19%989.1M | 21.19%989.1M |
Additional paid-in capital | 20.20%892.4M | 20.20%892.4M | 0.00%742.4M | 0.00%742.4M | 0.00%742.4M | 0.00%742.4M | 0.00%742.4M | 30.37%742.4M | 30.37%742.4M | 30.37%742.4M |
Retained earnings | -21.99%-1.95B | -21.99%-1.95B | -6.70%-1.7B | -6.37%-1.66B | -6.36%-1.63B | -7.77%-1.6B | -7.77%-1.6B | -11.58%-1.59B | -11.85%-1.56B | -12.87%-1.53B |
Less: Treasury stock | 0.13%783K | 0.13%783K | 0.13%783K | 0.00%782K | 0.00%782K | 0.00%782K | 0.00%782K | 0.00%782K | 0.00%782K | 0.00%782K |
Other reserves | -458.51%-6.76M | -458.51%-6.76M | -65.87%-12.47M | -0.92%-7.37M | -81.99%-2.26M | -120.57%-1.21M | -120.57%-1.21M | 31.08%-7.52M | 48.40%-7.3M | 94.94%-1.24M |
Other equity interest | 0.00%3.35M | 0.00%3.35M | 0.00%3.35M | 0.00%3.35M | --3.35M | --3.35M | --3.35M | --3.35M | --3.35M | ---- |
Total stockholders'equity | -154.65%-73.21M | -154.65%-73.21M | -83.83%21.53M | -60.32%65.44M | -47.76%103.88M | -47.04%133.96M | -47.04%133.96M | 346.15%133.17M | 742.91%164.92M | 4,732.59%198.86M |
Total equity | -154.65%-73.21M | -154.65%-73.21M | -83.83%21.53M | -60.32%65.44M | -47.76%103.88M | -47.04%133.96M | -47.04%133.96M | 346.15%133.17M | 742.91%164.92M | 4,732.59%198.86M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data