(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 707.52%5.26B | -154.69%-865.03M | -37.38%1.58B | -27.13%2.53B | 18.82%3.47B | 80.20%2.92B | -49.09%1.62B | 40.78%3.18B | 13.77%2.26B | -22.31%1.99B |
Net profit before non-cash adjustment | 743.97%1.4B | -78.82%166.2M | -66.18%784.76M | 189.98%2.32B | -35.07%800.19M | 11.80%1.23B | -26.45%1.1B | 140.94%1.5B | 5.43%622.07M | -53.83%590.05M |
Total adjustment of non-cash items | 26.22%1.56B | 5.59%1.24B | 81.49%1.17B | -72.54%644.51M | 44.99%2.35B | 24.91%1.62B | -12.71%1.3B | -14.59%1.48B | 7.97%1.74B | 7.87%1.61B |
-Depreciation and amortization | 6.01%1.63B | 12.25%1.53B | 4.69%1.37B | 0.24%1.31B | -4.68%1.3B | -0.08%1.37B | -4.16%1.37B | -6.54%1.43B | -3.72%1.53B | 25.05%1.59B |
-Reversal of impairment losses recognized in profit and loss | -40.13%3.84M | 4.02%6.42M | -96.11%6.17M | -84.52%158.67M | 5,677.84%1.02B | 14.42%17.73M | -61.29%15.5M | -84.28%40.04M | 515.84%254.71M | 27.57%41.36M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | --11.96M | ---- | 56.92%28.94M | 961.66%18.44M |
-Share of associates | 707.99%45.45M | 50.94%-7.48M | -53.99%-15.24M | -141.49%-9.89M | -35.16%23.85M | -37.37%36.78M | 98.67%58.72M | 837.96%29.56M | --3.15M | ---- |
-Disposal profit | 43.16%-159.03M | -120.96%-279.79M | 78.39%-126.62M | -3,833.34%-586.07M | -416.68%-14.9M | 118.76%4.71M | 32.92%-25.08M | 88.27%-37.39M | -4,118.70%-318.72M | 112.17%7.93M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | -72.97%31.76M | 489.10%117.47M | 79.21%-30.19M | -151.39%-145.22M | 385.21%282.57M | -502.09%-99.07M |
-Other non-cash items | 316.84%41.4M | 69.26%-19.09M | 72.32%-62.12M | -955.42%-224.45M | -128.33%-21.27M | 172.86%75.06M | -160.48%-103.03M | 530.91%170.35M | -171.69%-39.53M | -76.08%55.14M |
Changes in working capital | 201.21%2.29B | -508.11%-2.27B | 15.11%-372.67M | -237.74%-439.01M | 384.42%318.73M | 108.44%65.8M | -497.40%-779.64M | 292.48%196.18M | 52.61%-101.92M | 0.08%-215.06M |
-Change in receivables | 121.24%253.52M | -1,089.85%-1.19B | 154.43%120.61M | -148.46%-221.6M | 274.77%457.31M | 46.50%-261.67M | -2,520.01%-489.08M | -140.89%-18.67M | 153.66%45.65M | -267.57%-85.06M |
-Change in inventory | 205.45%1.15B | -99.76%-1.09B | -4,081.95%-545.21M | -88.55%13.69M | 129.10%119.61M | -74.79%-410.99M | -1,647.10%-235.13M | -39.74%15.2M | 107.37%25.22M | 20.01%-342.03M |
-Change in payables | 5,640.34%828.72M | -157.17%-14.96M | 109.94%26.17M | 21.98%-263.24M | -146.71%-337.38M | 2,588.66%722.31M | -117.02%-29.02M | 230.23%170.52M | -438.48%-130.94M | -108.47%-24.32M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -117.71%-41.85M | 288.51%236.35M |
-Provision for loans, leases and other losses | 99.18%62.99M | 22.75%31.63M | -19.83%25.76M | -59.42%32.13M | 390.50%79.19M | 161.14%16.14M | -190.65%-26.41M | --29.13M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 73.68%-57.16M | -218.17%-217.19M | 160.73%183.79M | 52.00%-302.63M | -46.08%-630.46M | 47.05%-431.6M | -40.45%-815.15M | -85.21%-580.36M | -287.62%-313.35M | 130.86%167.02M |
Other operating cash inflow (outflow) | 0 | 76.96%64.73M | -81.11%36.58M | 193.65M | 0 | 0 | 20,170,000.00%201.7M | -100.10%-1K | -17.63%1.03M | -4.07%1.25M |
Operating cash flow | 610.87%5.2B | -156.46%-1.02B | -25.44%1.8B | -14.77%2.42B | 14.09%2.84B | 147.22%2.49B | -61.32%1.01B | 33.55%2.6B | -9.62%1.95B | 6.85%2.15B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 54.60%-2.05B | -82.05%-4.51B | -210.29%-2.48B | -5.18%-798.14M | 26.51%-758.85M | -22.82%-1.03B | -15.71%-840.77M | -26.63%-726.59M | 79.44%-573.79M | 16.91%-2.79B |
Net intangibles purchase and sale | -92.77%-16.66M | -8.09%-8.64M | 71.64%-8M | 69.59%-28.19M | 20.46%-92.71M | -197.55%-116.56M | -3,483.99%-39.17M | -396.82%-1.09M | 98.86%-220K | 45.78%-19.31M |
Net business purchase and sale | --0 | 68.05%-9.76M | ---30.56M | --0 | 4.26%-40.4M | ---42.2M | ---- | ---- | ---- | ---- |
Net investment product transactions | -47.59%290.24M | 115.43%553.73M | 7,077.88%257.04M | -96.56%3.58M | 317.52%104.18M | 524.95%24.95M | -155.86%-5.87M | -100.97%-2.3M | 7,524.31%236.69M | -24.53%-3.19M |
Interest received (cash flow from investment activities) | -15.67%25.24M | -19.33%29.93M | -8.27%37.1M | 8.99%40.45M | -4.09%37.11M | 9.00%38.69M | -1.50%35.5M | 5.23%36.04M | 18.38%34.25M | -8.49%28.93M |
Net changes in other investments | 163.86%4.15M | -225.26%-6.5M | -102.12%-2M | 2,180.44%94.12M | -5.85%-4.52M | -102.84%-4.27M | 187.79%150.29M | -278.98%-171.19M | -23.18%95.65M | 149.55%124.51M |
Investing cash flow | 55.85%-1.74B | -77.68%-3.95B | -223.02%-2.22B | 8.87%-688.19M | 33.29%-755.2M | -61.71%-1.13B | 19.09%-700.02M | -317.08%-865.13M | 92.20%-207.43M | 16.77%-2.66B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -127.40%-1.2B | 154.31%4.4B | 209.18%1.73B | -4.49%-1.58B | -17.04%-1.52B | -611.38%-1.29B | 116.85%253.2M | 7.41%-1.5B | -354.16%-1.62B | -49.49%638.73M |
Increase or decrease of lease financing | -104.57%-163.58M | -35.27%-79.96M | 10.99%-59.11M | -11.21%-66.41M | 10.13%-59.72M | -7.11%-66.45M | -0.67%-62.04M | -107.84%-61.63M | 18.78%-29.65M | -138.42%-36.51M |
Cash dividends paid | 0.00%-222.3M | -20.00%-222.3M | -25.00%-185.25M | -14.29%-148.2M | 0.00%-129.67M | -16.67%-129.67M | 0.00%-111.15M | 20.00%-111.15M | -50.00%-138.94M | 0.01%-92.63M |
Interest paid (cash flow from financing activities) | -44.84%-58.15M | -62.23%-40.15M | 6.63%-24.75M | 30.85%-26.5M | 7.01%-38.32M | 26.53%-41.21M | 24.61%-56.1M | 30.01%-74.41M | 21.36%-106.31M | -15.08%-135.19M |
Net other fund-raising expenses | 50.00%-1K | 100.00%-2K | -1,729.55%-46.49M | -26.34%2.85M | 106.75%3.87M | -369.16%-57.37M | -1,388.51%-12.23M | 102.26%949K | -17,038.78%-41.99M | 37.50%-245K |
Financing cash flow | -140.67%-1.65B | 186.88%4.05B | 177.58%1.41B | -4.74%-1.82B | -9.43%-1.74B | -13,701.62%-1.59B | 100.67%11.69M | 9.84%-1.75B | -618.57%-1.94B | -63.98%374.17M |
Net cash flow | ||||||||||
Beginning cash position | -39.91%1.37B | 77.39%2.28B | 0.28%1.29B | 36.00%1.28B | -20.64%943.58M | 41.97%1.19B | 1.11%837.5M | -23.21%828.34M | -5.95%1.08B | -7.36%1.15B |
Current changes in cash | 297.78%1.81B | -191.97%-912.8M | 1,166.35%992.47M | -127.28%-93.07M | 244.60%341.21M | -174.42%-235.96M | 2,215.96%317.06M | 92.56%-14.98M | -53.11%-201.37M | 6.70%-131.52M |
Effect of exchange rate changes | 294.21%6.88M | -49.81%1.75M | -96.40%3.48M | 6,522.92%96.67M | 84.15%-1.51M | -127.54%-9.5M | 42.80%34.48M | 149.22%24.14M | -177.48%-49.05M | 27.16%63.3M |
Cash adjustments other than cash changes | --1K | ---- | --1K | ---- | ---- | -200.00%-1K | --1K | ---- | ---2K | ---- |
End cash Position | 132.11%3.18B | -39.91%1.37B | 77.39%2.28B | 0.28%1.29B | 36.00%1.28B | -20.64%943.58M | 41.97%1.19B | 1.11%837.5M | -23.21%828.34M | -5.95%1.08B |
Free cash flow | 156.40%3.12B | -704.99%-5.54B | -179.80%-687.72M | -56.55%861.82M | 48.43%1.98B | 994.45%1.34B | -93.32%122.1M | 38.27%1.83B | 294.28%1.32B | 51.08%-680.67M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data