(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 15.95%1.46B | 64.16%1.26B | -64.99%768.55M | -15.92%2.2B | 30.53%2.61B | 1,137.78%2B | -93.65%161.6M | 67.64%2.55B | 56.10%1.52B | -5.48%973.15M |
Net profit before non-cash adjustment | 375.06%2.24B | -50.66%471.1M | 2.50%954.89M | 3.46%931.63M | -34.11%900.5M | 16.45%1.37B | -28.16%1.17B | 277.67%1.63B | -17.26%432.58M | 104.15%522.81M |
Total adjustment of non-cash items | 3.45%1.17B | 36.64%1.13B | -16.03%825.94M | -8.81%983.64M | 38.25%1.08B | -13.74%780.22M | 20.92%904.46M | -40.34%747.99M | 119.63%1.25B | 22.76%570.85M |
-Depreciation and amortization | 6.02%1.14B | 0.39%1.08B | -5.43%1.07B | -2.10%1.14B | 6.88%1.16B | 35.82%1.09B | 32.21%799.85M | 5.63%604.99M | -1.32%572.75M | 3.58%580.44M |
-Reversal of impairment losses recognized in profit and loss | 10,292.00%30.58M | ---300K | --0 | -258.60%-36.58M | --23.06M | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -390.81%-104.15M | 145.78%35.81M |
-Share of associates | -9.66%-104.69M | -19.41%-95.47M | -12.91%-79.95M | -19.16%-70.81M | -29.44%-59.42M | 15.04%-45.91M | -1.59%-54.04M | -489.67%-53.19M | -125.23%-9.02M | 576.62%35.76M |
-Disposal profit | 200.90%4.59M | 80.44%-4.55M | 60.10%-23.24M | 39.60%-58.25M | 48.79%-96.45M | -2,089.28%-188.34M | 44.27%-8.6M | -406.59%-15.44M | -37.33%5.04M | -40.99%8.03M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | -50.00%19.82M | -77.79%39.63M | 33.67%178.45M | 575.85%133.5M | --19.75M |
-Other non-cash items | -37.89%93.1M | 202.86%149.9M | -1,248.34%-145.74M | -74.83%12.69M | 155.00%50.41M | -171.83%-91.66M | 284.57%127.62M | -94.94%33.18M | 701.79%655.65M | 6.13%-108.95M |
Changes in working capital | -474.69%-1.94B | 66.60%-338.05M | -461.48%-1.01B | -55.68%280.03M | 530.70%631.84M | 92.35%-146.7M | -1,262.39%-1.92B | 198.59%164.88M | -38.79%-167.24M | -139.07%-120.5M |
-Change in receivables | -324.73%-1.41B | 17.93%-331.92M | -132.53%-404.41M | -112.44%-173.92M | 326.88%1.4B | 117.89%327.41M | -984.95%-1.83B | 49.44%-168.68M | -39.52%-333.64M | -127.01%-239.13M |
-Change in inventory | -94.79%-542.1M | 42.32%-278.3M | -242.64%-482.48M | 488.06%338.24M | 108.56%57.52M | -521.17%-671.97M | -363.04%-108.18M | -70.72%41.13M | 240.86%140.43M | 72.69%-99.7M |
-Change in payables | -52.98%195.26M | 571.71%415.28M | -183.59%-88.04M | 116.78%105.33M | -282.67%-627.58M | 874.33%343.57M | -90.19%35.26M | 83.77%359.47M | 461.35%195.61M | 21.54%-54.13M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -162.26%-169.64M | 360.73%272.47M |
-Provision for loans, leases and other losses | -56.71%-161.06M | -107.37%-102.78M | -577.13%-49.56M | -76.54%10.39M | 687.38%44.27M | 96.24%-7.54M | -917.01%-200.58M | --24.55M | ---- | ---- |
-Changes in other current assets | 37.75%-25.11M | -430.27%-40.34M | --12.21M | --0 | -73.72%-240.04M | -173.87%-138.18M | 304.24%187.05M | ---91.58M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 71.42%-86.36M | 14.99%-302.12M | -57.40%-355.39M | 48.53%-225.78M | -22.13%-438.67M | 47.16%-359.18M | -241.24%-679.78M | 48.30%-199.21M | -521.46%-385.32M | 114.80%91.42M |
Other operating cash inflow (outflow) | -1K | 0 | -10.74%29.22M | -11.72%32.74M | 37.08M | 0 | 100.00%1K | -86.56M | 0 | 0 |
Operating cash flow | 43.46%1.38B | 116.90%959.52M | -77.91%442.38M | -9.37%2B | 34.63%2.21B | 416.71%1.64B | -122.92%-518.18M | 99.40%2.26B | 6.50%1.13B | 158.50%1.06B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -85.16%-925.09M | -32.23%-499.61M | -4.01%-377.82M | 47.71%-363.27M | 39.87%-694.74M | 67.81%-1.16B | -122.98%-3.59B | -260.31%-1.61B | 43.35%-446.78M | 16.81%-788.66M |
Net intangibles purchase and sale | -67.46%-294.79M | 43.67%-176.04M | -215.41%-312.49M | 38.51%-99.07M | -227.34%-161.12M | 17.28%-49.22M | -961.42%-59.5M | 75.20%-5.61M | 30.66%-22.61M | 24.25%-32.6M |
Net business purchase and sale | ---- | ---- | ---- | ---- | -127.66%-25.06M | --90.6M | ---- | ---- | ---- | ---- |
Net investment product transactions | --0 | -55.80%26.97M | -58.43%61.01M | 226.28%146.75M | 523.83%44.98M | -137.19%-10.61M | -164.68%-4.47M | 177.93%6.92M | -1.77%-8.88M | 43.37%-8.72M |
Interest received (cash flow from investment activities) | 15.35%125.71M | 31.93%108.98M | 12.08%82.6M | 17.99%73.7M | -2.91%62.46M | 47.43%64.33M | 96.06%43.64M | 5.99%22.26M | -18.92%21M | 40.41%25.9M |
Net changes in other investments | -208.54%-6.35M | -94.60%5.85M | 3,593.77%108.45M | 106.96%2.94M | -977.77%-42.18M | 54.49%-3.91M | 49.37%-8.6M | -35.35%-16.99M | 10.54%-12.55M | 66.71%-14.03M |
Investing cash flow | -106.15%-1.1B | -21.81%-533.84M | -83.40%-438.25M | 70.70%-238.96M | 23.35%-815.66M | 70.59%-1.06B | -125.70%-3.62B | -241.25%-1.6B | 42.57%-469.81M | 20.59%-818.12M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -63.95%36.46M | -47.25%101.14M | 112.39%191.75M | -81.58%-1.55B | -132.95%-852.26M | -108.73%-365.86M | 1,575.91%4.19B | 17.44%-284M | -63.81%-344M | -120.28%-210M |
Net common stock issuance | ---- | ---- | ---- | ---- | --8.51M | ---- | -4.92%-64K | ---61K | ---- | ---- |
Increase or decrease of lease financing | 1.76%-131.02M | -7.72%-133.38M | -61.10%-123.81M | -26.01%-76.85M | -10.02%-60.99M | 1.58%-55.44M | 13.36%-56.33M | 1.96%-65.01M | -0.99%-66.31M | 14.60%-65.66M |
Cash dividends paid | -3.98%-120.87M | -3.20%-116.24M | 0.70%-112.64M | 0.86%-113.43M | -0.07%-114.41M | 16.50%-114.33M | -49.73%-136.92M | -0.01%-91.45M | -0.04%-91.44M | 13.91%-91.4M |
Interest paid (cash flow from financing activities) | -3.31%-32.13M | 7.49%-31.1M | -1.51%-33.62M | 18.95%-33.12M | -21.73%-40.87M | -16.47%-33.57M | -43.83%-28.82M | 28.06%-20.04M | 13.42%-27.86M | 2.30%-32.17M |
Net other fund-raising expenses | 0.00%-1K | 0.00%-1K | 50.00%-1K | -100.00%-2K | 50.00%-1K | 33.33%-2K | -200.00%-3K | 0.00%-1K | 0.00%-1K | 50.00%-1K |
Financing cash flow | -37.86%-247.57M | -129.27%-179.58M | 95.58%-78.33M | -67.07%-1.77B | -86.23%-1.06B | -114.34%-569.2M | 961.87%3.97B | 13.04%-460.56M | -32.65%-529.61M | -148.71%-399.24M |
Net cash flow | ||||||||||
Beginning cash position | 15.96%2.03B | -0.66%1.75B | -0.16%1.76B | 22.24%1.77B | -0.79%1.44B | -10.00%1.46B | 11.81%1.62B | 9.93%1.45B | -9.77%1.32B | 17.16%1.46B |
Current changes in cash | -88.45%28.43M | 431.69%246.1M | -868.49%-74.2M | -102.30%-7.66M | 4,196.94%333.7M | 104.65%7.77M | -184.80%-167.11M | 46.64%197.05M | 187.96%134.38M | -175.88%-152.78M |
Effect of exchange rate changes | 10.89%37.1M | -46.57%33.46M | 1,190.85%62.62M | 139.16%4.85M | 35.47%-12.39M | -465.10%-19.2M | 120.09%5.26M | -619.37%-26.18M | -135.41%-3.64M | -16.17%10.28M |
Cash adjustments other than cash changes | ---- | --1K | ---- | ---- | ---1K | ---- | ---- | 0.00%-1K | 50.00%-1K | -166.67%-2K |
End cash Position | 3.23%2.1B | 15.96%2.03B | -0.66%1.75B | -0.16%1.76B | 22.24%1.77B | -0.79%1.44B | -10.00%1.46B | 11.81%1.62B | 9.93%1.45B | -9.77%1.32B |
Free cash flow | -40.98%153.46M | 202.14%260M | -116.73%-254.55M | 26.03%1.52B | 564.13%1.21B | 104.35%181.81M | -747.90%-4.18B | -2.86%645.42M | 173.07%664.41M | 142.00%243.31M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data