Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 47.44%-2.18B | -4.14B |
Net profit before non-cash adjustment | 75.99%-1.51B | ---6.27B |
Total adjustment of non-cash items | -99.01%28.58M | --2.9B |
-Depreciation and amortization | 29.43%115.26M | --89.05M |
-Reversal of impairment losses recognized in profit and loss | --0 | --626.52M |
-Assets reserve and write-off | -131.61%-410.9M | --1.3B |
-Disposal profit | -4,193.40%-35.33M | --863K |
-Net exchange gains and losses | 34.76%-5.07M | ---7.77M |
-Other non-cash items | -58.89%364.61M | --886.99M |
Changes in working capital | 9.03%-701.52M | ---771.16M |
-Change in receivables | 23.07%-561.59M | ---730.03M |
-Change in inventory | -203.40%-142.26M | ---46.89M |
-Changes in other current assets | -59.62%2.32M | --5.75M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -42,145.92%-41.4M | -98K |
Interest received (cash flow from operating activities) | -32.18%59K | 87K |
Tax refund paid | -5.58%-4.09M | -3.87M |
Other operating cash inflow (outflow) | -83.11%1.81M | 10.73M |
Operating cash flow | 46.30%-2.22B | ---4.14B |
Investing cash flow | ||
Net PPE purchase and sale | -45.13%-3.62B | ---2.49B |
Net intangibles purchase and sale | -44.59%-7.5M | ---5.19M |
Net investment product transactions | -2,877.60%-27.51M | ---924K |
Net changes in other investments | --17.16M | ---- |
Investing cash flow | -45.48%-3.64B | ---2.5B |
Financing cash flow | ||
Net issuance payments of debt | 404.79%2.53B | --501M |
Net common stock issuance | -76.14%1.3B | --5.43B |
Issuance fees | ---6.99M | --0 |
Interest paid (cash flow from financing activities) | -149.99%-115M | ---46M |
Net other fund-raising expenses | 200,080.00%20M | ---10K |
Financing cash flow | -36.75%3.72B | --5.89B |
Net cash flow | ||
Beginning cash position | -10.16%6.6B | --7.35B |
Current changes in cash | -184.51%-2.14B | ---750.72M |
Effect of exchange rate changes | -67.30%1.23M | --3.75M |
Cash adjustments other than cash changes | ---- | ---1K |
End cash Position | -32.33%4.47B | --6.6B |
Free cash flow | 11.87%-5.85B | ---6.64B |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |