JP Stock MarketDetailed Quotes

2917 OHMORIYA

Watchlist
  • 903
  • 00.00%
20min DelayMarket Closed Dec 26 15:30 JST
4.60BMarket Cap25.21P/E (Static)

OHMORIYA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2024
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
(FY)Sep 30, 2020
(FY)Sep 30, 2019
(FY)Sep 30, 2018
(FY)Sep 30, 2017
(FY)Sep 30, 2016
(FY)Sep 30, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-352.31%-1.68B
-126.86%-370.58M
-11.01%1.38B
458.04%1.55B
-892.76%-433.03M
-104.12%-43.62M
296.07%1.06B
-308.03%-539.84M
118.41%259.5M
-326.95%-1.41B
Net profit before non-cash adjustment
-31.32%268.6M
-60.88%391.1M
96.84%999.69M
70.06%507.87M
-20.02%298.64M
-57.41%373.38M
418.04%876.62M
-13.29%169.22M
205.36%195.15M
-80.55%63.91M
Total adjustment of non-cash items
129.26%163.31M
143.65%71.23M
-153.39%-163.18M
50.77%305.65M
25.08%202.73M
166.06%162.08M
-227.21%-245.36M
87.26%192.89M
349.74%103.01M
-163.17%-41.25M
-Depreciation and amortization
2.82%214.1M
-5.50%208.24M
-2.59%220.35M
0.63%226.2M
-5.58%224.78M
52.44%238.07M
29.95%156.17M
1.64%120.18M
-6.20%118.24M
-0.86%126.06M
-Reversal of impairment losses recognized in profit and loss
--12.66M
--0
----
----
--1M
----
----
----
----
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
104.67%9.07M
-528.48%-194.21M
-Disposal profit
-7,269.70%-7.3M
99.98%-99K
-1,340.78%-417.06M
-2,982.75%-28.95M
88.32%-939K
98.39%-8.04M
-5,990.12%-499.07M
3,203.66%8.47M
-105.06%-273K
162.14%5.4M
-Net exchange gains and losses
117.96%439K
88.23%-2.45M
-249.60%-20.78M
-448.21%-5.94M
61.04%1.71M
495.52%1.06M
78.81%-268K
-172.58%-1.27M
217.14%1.74M
64.37%-1.49M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
868.70%14.61M
---1.9M
-Other non-cash items
57.91%-56.6M
-347.58%-134.46M
-52.50%54.31M
580.08%114.34M
65.49%-23.82M
-170.56%-69.01M
49.32%97.8M
262.17%65.5M
-262.24%-40.39M
123.69%24.9M
Changes in working capital
-153.09%-2.11B
-253.34%-832.91M
-26.29%543.19M
178.86%736.91M
-61.36%-934.4M
-235.55%-579.08M
147.36%427.21M
-2,233.21%-901.95M
97.30%-38.66M
-730.62%-1.43B
-Change in receivables
137.24%110.04M
-669.31%-295.5M
-143.29%-38.41M
244.03%88.73M
-116.57%-61.61M
258.06%371.73M
-5.35%-235.18M
-237.78%-223.24M
140.16%162.03M
-102.74%-403.46M
-Change in inventory
-128.62%-1.84B
-271.38%-804.34M
-5.97%469.32M
156.96%499.14M
-565.95%-876.27M
-142.48%-131.58M
136.16%309.78M
-277.90%-856.8M
76.91%-226.73M
-394.10%-981.82M
-Change in payables
-218.55%-376.33M
204.23%317.45M
36.43%104.35M
810.23%76.49M
98.29%-10.77M
-297.27%-629.21M
25.54%318.96M
556.50%254.08M
-225.30%-55.66M
40.92%44.42M
-Change in accrued expense
----
----
----
----
----
----
----
----
189.80%81.7M
-372.07%-90.99M
-Provision for loans, leases and other losses
94.28%-2.89M
-736.85%-50.52M
-89.06%7.93M
409.23%72.55M
107.50%14.25M
-664.75%-190.02M
144.28%33.65M
---75.98M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-188.17%-6.89M
-73.33%-2.39M
39.50%-1.38M
-0.26%-2.28M
-54.55%-2.28M
-11.60%-1.47M
46.60%-1.32M
-122.92%-2.47M
42.17%-1.11M
-1,308.82%-1.92M
Interest received (cash flow from operating activities)
10.85%10.2M
25.68%9.2M
-8.12%7.32M
-6.40%7.97M
5.87%8.51M
6.77%8.04M
-1.93%7.53M
3.70%7.68M
13.51%7.4M
8.90%6.52M
Tax refund paid
92.17%-31.06M
-80.91%-396.93M
-44.10%-219.4M
-477.43%-152.26M
109.70%40.34M
-425.51%-415.73M
16.17%-79.11M
-243.13%-94.36M
134.79%65.93M
-2.25%-189.52M
Other operating cash inflow (outflow)
0
-200.00%-1K
1K
0
-99.96%1K
2.63M
0
99.94%-1K
-3,386.54%-1.81M
81.88%-52K
Operating cash flow
-123.99%-1.7B
-165.23%-760.7M
-16.93%1.17B
463.26%1.4B
14.15%-386.45M
-145.67%-450.15M
256.69%985.56M
-290.66%-629M
120.69%329.91M
-461.37%-1.59B
Investing cash flow
Net PPE purchase and sale
-37.29%-243.97M
-143.68%-177.71M
164.92%406.89M
-188.04%-626.74M
57.52%-217.59M
-205.47%-512.21M
492.85%485.64M
-80.18%-123.62M
48.63%-68.61M
9.94%-133.56M
Net intangibles purchase and sale
-329.97%-31.35M
-0.10%-7.29M
38.25%-7.28M
38.96%-11.79M
7.77%-19.32M
-3,913.41%-20.95M
70.97%-522K
35.07%-1.8M
92.07%-2.77M
-136.13%-34.94M
Net investment product transactions
242.14%11.43M
18.78%-8.04M
-125.64%-9.9M
691.05%38.62M
3.30%-6.53M
-111.25%-6.76M
487.29%60.08M
-127.80%-15.51M
872.57%55.8M
-104.42%-7.22M
Advance cash and loans provided to other parties
--0
---1M
--0
----
----
-9.38%-1.75M
---1.6M
----
10.00%-900K
---1M
Repayment of advance payments to other parties and cash income from loans
0.50%200K
-34.54%199K
-43.81%304K
-57.40%541K
-15.28%1.27M
111.13%1.5M
42.00%710K
58.73%500K
43.18%315K
-73.49%220K
Net changes in other investments
-200.00%-2K
300.00%2K
---1K
----
----
----
-99.66%1.35M
39,999,800.00%400M
200.00%1K
66.67%-1K
Investing cash flow
-36.03%-263.69M
-149.70%-193.84M
165.07%390M
-147.50%-599.37M
55.17%-242.17M
-198.99%-540.17M
110.22%545.66M
1,706.24%259.57M
90.84%-16.16M
-15,461.36%-176.5M
Financing cash flow
Net issuance payments of debt
1,147.54%1.14B
2.96%-109.26M
-135.47%-112.6M
537.19%317.4M
-20.00%-72.6M
-116.67%-60.5M
--363M
--0
--0
--0
Net common stock issuance
---31.32M
--0
----
-208,793.33%-31.33M
---15K
----
---704K
----
83.83%-186K
-5.22%-1.15M
Cash dividends paid
24.47%-75.64M
-32.94%-100.15M
0.28%-75.33M
0.34%-75.54M
-0.01%-75.8M
0.38%-75.79M
-0.58%-76.09M
0.13%-75.64M
25.09%-75.74M
-0.06%-101.12M
Net other fund-raising expenses
---1K
----
----
-100.00%-2K
---1K
----
---1K
----
----
---1K
Financing cash flow
595.48%1.04B
-11.43%-209.41M
-189.27%-187.93M
241.85%210.52M
-8.89%-148.42M
-147.62%-136.29M
478.36%286.21M
0.38%-75.64M
25.75%-75.93M
-0.11%-102.27M
Net cash flow
Beginning cash position
-36.52%2.02B
76.98%3.18B
130.62%1.8B
-49.91%779.78M
-42.05%1.56B
209.36%2.69B
-33.67%868.34M
21.50%1.31B
-62.93%1.08B
13.44%2.91B
Current changes in cash
20.10%-929.99M
-185.07%-1.16B
34.81%1.37B
230.62%1.01B
31.03%-777.04M
-161.99%-1.13B
508.34%1.82B
-287.15%-445.08M
112.70%237.82M
-650.65%-1.87B
Effect of exchange rate changes
-301.36%-3.27M
-89.92%1.62M
349.71%16.1M
14,216.00%3.58M
100.89%25K
-700.64%-2.82M
-88.95%470K
169.49%4.26M
-241.57%-6.12M
3.57%4.33M
Cash adjustments other than cash changes
0.00%-1K
-200.00%-1K
0.00%1K
200.00%1K
0.00%-1K
-133.33%-1K
200.00%3K
200.00%1K
-100.00%-1K
3,948,600.00%39.49M
End cash Position
-46.19%1.09B
-36.52%2.02B
76.98%3.18B
130.62%1.8B
-49.91%779.78M
-42.05%1.56B
209.36%2.69B
-33.67%868.34M
21.50%1.31B
-62.93%1.08B
Free cash flow
-109.26%-1.98B
-184.02%-945.81M
47.10%1.13B
222.77%765.29M
36.61%-623.36M
-571.07%-983.32M
127.67%208.74M
-393.33%-754.49M
114.59%257.22M
-734.08%-1.76B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2024(FY)Sep 30, 2023(FY)Sep 30, 2022(FY)Sep 30, 2021(FY)Sep 30, 2020(FY)Sep 30, 2019(FY)Sep 30, 2018(FY)Sep 30, 2017(FY)Sep 30, 2016(FY)Sep 30, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -352.31%-1.68B-126.86%-370.58M-11.01%1.38B458.04%1.55B-892.76%-433.03M-104.12%-43.62M296.07%1.06B-308.03%-539.84M118.41%259.5M-326.95%-1.41B
Net profit before non-cash adjustment -31.32%268.6M-60.88%391.1M96.84%999.69M70.06%507.87M-20.02%298.64M-57.41%373.38M418.04%876.62M-13.29%169.22M205.36%195.15M-80.55%63.91M
Total adjustment of non-cash items 129.26%163.31M143.65%71.23M-153.39%-163.18M50.77%305.65M25.08%202.73M166.06%162.08M-227.21%-245.36M87.26%192.89M349.74%103.01M-163.17%-41.25M
-Depreciation and amortization 2.82%214.1M-5.50%208.24M-2.59%220.35M0.63%226.2M-5.58%224.78M52.44%238.07M29.95%156.17M1.64%120.18M-6.20%118.24M-0.86%126.06M
-Reversal of impairment losses recognized in profit and loss --12.66M--0----------1M--------------------
-Assets reserve and write-off --------------------------------104.67%9.07M-528.48%-194.21M
-Disposal profit -7,269.70%-7.3M99.98%-99K-1,340.78%-417.06M-2,982.75%-28.95M88.32%-939K98.39%-8.04M-5,990.12%-499.07M3,203.66%8.47M-105.06%-273K162.14%5.4M
-Net exchange gains and losses 117.96%439K88.23%-2.45M-249.60%-20.78M-448.21%-5.94M61.04%1.71M495.52%1.06M78.81%-268K-172.58%-1.27M217.14%1.74M64.37%-1.49M
-Pension and employee benefit expenses --------------------------------868.70%14.61M---1.9M
-Other non-cash items 57.91%-56.6M-347.58%-134.46M-52.50%54.31M580.08%114.34M65.49%-23.82M-170.56%-69.01M49.32%97.8M262.17%65.5M-262.24%-40.39M123.69%24.9M
Changes in working capital -153.09%-2.11B-253.34%-832.91M-26.29%543.19M178.86%736.91M-61.36%-934.4M-235.55%-579.08M147.36%427.21M-2,233.21%-901.95M97.30%-38.66M-730.62%-1.43B
-Change in receivables 137.24%110.04M-669.31%-295.5M-143.29%-38.41M244.03%88.73M-116.57%-61.61M258.06%371.73M-5.35%-235.18M-237.78%-223.24M140.16%162.03M-102.74%-403.46M
-Change in inventory -128.62%-1.84B-271.38%-804.34M-5.97%469.32M156.96%499.14M-565.95%-876.27M-142.48%-131.58M136.16%309.78M-277.90%-856.8M76.91%-226.73M-394.10%-981.82M
-Change in payables -218.55%-376.33M204.23%317.45M36.43%104.35M810.23%76.49M98.29%-10.77M-297.27%-629.21M25.54%318.96M556.50%254.08M-225.30%-55.66M40.92%44.42M
-Change in accrued expense --------------------------------189.80%81.7M-372.07%-90.99M
-Provision for loans, leases and other losses 94.28%-2.89M-736.85%-50.52M-89.06%7.93M409.23%72.55M107.50%14.25M-664.75%-190.02M144.28%33.65M---75.98M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -188.17%-6.89M-73.33%-2.39M39.50%-1.38M-0.26%-2.28M-54.55%-2.28M-11.60%-1.47M46.60%-1.32M-122.92%-2.47M42.17%-1.11M-1,308.82%-1.92M
Interest received (cash flow from operating activities) 10.85%10.2M25.68%9.2M-8.12%7.32M-6.40%7.97M5.87%8.51M6.77%8.04M-1.93%7.53M3.70%7.68M13.51%7.4M8.90%6.52M
Tax refund paid 92.17%-31.06M-80.91%-396.93M-44.10%-219.4M-477.43%-152.26M109.70%40.34M-425.51%-415.73M16.17%-79.11M-243.13%-94.36M134.79%65.93M-2.25%-189.52M
Other operating cash inflow (outflow) 0-200.00%-1K1K0-99.96%1K2.63M099.94%-1K-3,386.54%-1.81M81.88%-52K
Operating cash flow -123.99%-1.7B-165.23%-760.7M-16.93%1.17B463.26%1.4B14.15%-386.45M-145.67%-450.15M256.69%985.56M-290.66%-629M120.69%329.91M-461.37%-1.59B
Investing cash flow
Net PPE purchase and sale -37.29%-243.97M-143.68%-177.71M164.92%406.89M-188.04%-626.74M57.52%-217.59M-205.47%-512.21M492.85%485.64M-80.18%-123.62M48.63%-68.61M9.94%-133.56M
Net intangibles purchase and sale -329.97%-31.35M-0.10%-7.29M38.25%-7.28M38.96%-11.79M7.77%-19.32M-3,913.41%-20.95M70.97%-522K35.07%-1.8M92.07%-2.77M-136.13%-34.94M
Net investment product transactions 242.14%11.43M18.78%-8.04M-125.64%-9.9M691.05%38.62M3.30%-6.53M-111.25%-6.76M487.29%60.08M-127.80%-15.51M872.57%55.8M-104.42%-7.22M
Advance cash and loans provided to other parties --0---1M--0---------9.38%-1.75M---1.6M----10.00%-900K---1M
Repayment of advance payments to other parties and cash income from loans 0.50%200K-34.54%199K-43.81%304K-57.40%541K-15.28%1.27M111.13%1.5M42.00%710K58.73%500K43.18%315K-73.49%220K
Net changes in other investments -200.00%-2K300.00%2K---1K-------------99.66%1.35M39,999,800.00%400M200.00%1K66.67%-1K
Investing cash flow -36.03%-263.69M-149.70%-193.84M165.07%390M-147.50%-599.37M55.17%-242.17M-198.99%-540.17M110.22%545.66M1,706.24%259.57M90.84%-16.16M-15,461.36%-176.5M
Financing cash flow
Net issuance payments of debt 1,147.54%1.14B2.96%-109.26M-135.47%-112.6M537.19%317.4M-20.00%-72.6M-116.67%-60.5M--363M--0--0--0
Net common stock issuance ---31.32M--0-----208,793.33%-31.33M---15K-------704K----83.83%-186K-5.22%-1.15M
Cash dividends paid 24.47%-75.64M-32.94%-100.15M0.28%-75.33M0.34%-75.54M-0.01%-75.8M0.38%-75.79M-0.58%-76.09M0.13%-75.64M25.09%-75.74M-0.06%-101.12M
Net other fund-raising expenses ---1K---------100.00%-2K---1K-------1K-----------1K
Financing cash flow 595.48%1.04B-11.43%-209.41M-189.27%-187.93M241.85%210.52M-8.89%-148.42M-147.62%-136.29M478.36%286.21M0.38%-75.64M25.75%-75.93M-0.11%-102.27M
Net cash flow
Beginning cash position -36.52%2.02B76.98%3.18B130.62%1.8B-49.91%779.78M-42.05%1.56B209.36%2.69B-33.67%868.34M21.50%1.31B-62.93%1.08B13.44%2.91B
Current changes in cash 20.10%-929.99M-185.07%-1.16B34.81%1.37B230.62%1.01B31.03%-777.04M-161.99%-1.13B508.34%1.82B-287.15%-445.08M112.70%237.82M-650.65%-1.87B
Effect of exchange rate changes -301.36%-3.27M-89.92%1.62M349.71%16.1M14,216.00%3.58M100.89%25K-700.64%-2.82M-88.95%470K169.49%4.26M-241.57%-6.12M3.57%4.33M
Cash adjustments other than cash changes 0.00%-1K-200.00%-1K0.00%1K200.00%1K0.00%-1K-133.33%-1K200.00%3K200.00%1K-100.00%-1K3,948,600.00%39.49M
End cash Position -46.19%1.09B-36.52%2.02B76.98%3.18B130.62%1.8B-49.91%779.78M-42.05%1.56B209.36%2.69B-33.67%868.34M21.50%1.31B-62.93%1.08B
Free cash flow -109.26%-1.98B-184.02%-945.81M47.10%1.13B222.77%765.29M36.61%-623.36M-571.07%-983.32M127.67%208.74M-393.33%-754.49M114.59%257.22M-734.08%-1.76B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP