JP Stock MarketDetailed Quotes

2918 Warabeya Nichiyo Holdings

Watchlist

2544
00.00%

20min DelayMarket to Open Jul 23 15:00 JST

44.84BMarket Cap10.40P/E (Static)

Warabeya Nichiyo Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)May 31, 2024

(FY)Feb 29, 2024

(Q4)Feb 29, 2024

(Q3)Nov 30, 2023

(Q2)Aug 31, 2023

(Q1)May 31, 2023

(FY)Feb 28, 2023

(Q4)Feb 28, 2023

(Q3)Nov 30, 2022

(Q2)Aug 31, 2022

Total revenue

9.91%54.72B

6.48%207.01B

13.93%53.83B

1.74%50.17B

5.51%53.23B

5.00%49.79B

1.09%194.42B

-0.79%47.25B

1.21%49.31B

3.11%50.44B

Cost of revenue

10.87%44.38B

5.69%170.06B

13.69%45.25B

1.49%41.48B

4.44%43.31B

3.23%40.03B

0.43%160.91B

-2.03%39.8B

0.48%40.87B

3.16%41.47B

Gross profit

5.97%10.34B

10.27%36.95B

15.17%8.58B

3.02%8.7B

10.44%9.91B

12.94%9.76B

4.35%33.51B

6.37%7.45B

4.88%8.44B

2.90%8.98B

Operating expense

9.93%8.12B

7.17%30.57B

7.60%7.66B

7.89%7.73B

6.81%7.79B

6.36%7.39B

3.08%28.52B

3.93%7.12B

3.01%7.16B

5.94%7.29B

Staff costs

----

7.53%7.17B

----

0.09%6.67B

----

Selling and administrative expenses

----

4.88%12.66B

----

3.07%12.07B

----

-Selling and marketing expense

----

4.88%12.66B

----

3.07%12.07B

----

Depreciation and amortization

----

11.52%455M

----

-14.29%408M

----

-Depreciation

----

11.52%455M

----

-14.29%408M

----

Rent and land expenses

----

3.24%1.05B

----

-3.96%1.02B

----

Other operating expenses

----

10.45%9.23B

----

7.68%8.36B

----

Operating profit

-6.37%2.22B

27.97%6.38B

179.03%918M

-24.16%973M

26.16%2.12B

39.91%2.37B

12.24%4.99B

116.45%329M

16.74%1.28B

-8.49%1.68B

Net non-operating interest income (expenses)

-174.07%-74M

-17.89%-145M

-333.33%-65M

10.00%-27M

35.00%-26M

28.95%-27M

-53.75%-123M

16.67%-15M

-50.00%-30M

-100.00%-40M

Non-operating interest income

-40.00%3M

-40.91%13M

-76.92%3M

-33.33%4M

-50.00%1M

400.00%5M

266.67%22M

550.00%13M

500.00%6M

0.00%2M

Non-operating interest expense

140.63%77M

8.97%158M

142.86%68M

-13.89%31M

-35.71%27M

-17.95%32M

68.60%145M

40.00%28M

71.43%36M

90.91%42M

Net investment income

402.86%176M

1.40%289M

33.33%4M

0.00%2M

-10.14%248M

775.00%35M

-0.35%285M

-57.14%3M

-50.00%2M

1.10%276M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

18.75%19M

118.56%106M

119.51%16M

1,533.33%43M

107.08%31M

133.33%16M

-316.79%-571M

66.12%-82M

-111.11%-3M

-882.14%-438M

Special income (charges)

54.84%-56M

-103.66%-1B

25.98%-151M

-14.91%-131M

-12.88%-596M

-135.03%-124M

-37.82%-492M

-628.57%-204M

-418.18%-114M

-355.17%-528M

Less:Other special charges

-83.33%2M

114.13%63M

26.67%19M

-57.69%11M

110.00%21M

102.41%12M

-925.93%-446M

-31.82%15M

225.00%26M

--10M

Less:Write off

-51.79%54M

0.11%939M

-30.16%132M

36.36%120M

11.00%575M

-21.68%112M

209.57%938M

3,050.00%189M

528.57%88M

463.04%518M

Other non-operating income (expenses)

14.71%39M

140.19%257M

22.58%114M

-48.57%18M

231.88%91M

-29.17%34M

-81.52%107M

-10.58%93M

34.62%35M

-118.11%-69M

Income before tax

0.91%2.32B

40.45%5.89B

583.61%834M

-25.17%877M

112.13%1.87B

14.35%2.3B

-11.44%4.19B

535.71%122M

5.21%1.17B

-63.40%882M

Income tax

-6.70%724M

30.78%1.64B

111.76%40M

-37.17%240M

14.85%580M

10.23%776M

-5.87%1.25B

-282.02%-340M

24.43%382M

-23.60%505M

Net income

4.78%1.6B

44.57%4.25B

72.08%795M

-19.49%636M

242.44%1.29B

16.56%1.53B

-13.58%2.94B

670.00%462M

-2.11%790M

-78.46%377M

Net income continuous operations

4.78%1.6B

44.57%4.25B

71.86%794M

-19.37%637M

242.44%1.29B

16.56%1.53B

-13.61%2.94B

657.38%462M

-2.11%790M

-78.44%377M

Noncontrolling interests

228.13%105M

-118.75%-24M

-170.59%-12M

-329.03%-71M

-35.71%27M

-15.79%32M

-6.57%128M

-32.00%17M

138.46%31M

-45.45%42M

Net income attributable to the company

0.00%1.49B

52.06%4.27B

81.12%806M

-6.59%709M

277.31%1.26B

17.55%1.49B

-13.91%2.81B

1,136.11%445M

-4.29%759M

-79.99%335M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

0.00%1.49B

52.06%4.27B

81.12%806M

-6.59%709M

277.31%1.26B

17.55%1.49B

-13.91%2.81B

1,136.11%445M

-4.29%759M

-79.99%335M

Gross dividend payment

Basic earnings per share

-0.01%85.59

52.05%244.71

81.02%46.16

-6.56%40.6

277.41%72.35

17.55%85.6

-13.93%160.94

1,162.38%25.5

-4.40%43.45

-80.00%19.17

Diluted earnings per share

-0.01%85.59

52.05%244.71

81.13%46.1516

-6.57%40.597

277.41%72.35

17.55%85.6

-13.93%160.94

1,161.41%25.4805

-4.37%43.45

-80.00%19.17

Dividend per share

38.46%90

-30.77%45

30.00%65

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)May 31, 2024	(FY)Feb 29, 2024	(Q4)Feb 29, 2024	(Q3)Nov 30, 2023	(Q2)Aug 31, 2023	(Q1)May 31, 2023	(FY)Feb 28, 2023	(Q4)Feb 28, 2023	(Q3)Nov 30, 2022	(Q2)Aug 31, 2022
Total revenue	9.91%54.72B	6.48%207.01B	13.93%53.83B	1.74%50.17B	5.51%53.23B	5.00%49.79B	1.09%194.42B	-0.79%47.25B	1.21%49.31B	3.11%50.44B
Cost of revenue	10.87%44.38B	5.69%170.06B	13.69%45.25B	1.49%41.48B	4.44%43.31B	3.23%40.03B	0.43%160.91B	-2.03%39.8B	0.48%40.87B	3.16%41.47B
Gross profit	5.97%10.34B	10.27%36.95B	15.17%8.58B	3.02%8.7B	10.44%9.91B	12.94%9.76B	4.35%33.51B	6.37%7.45B	4.88%8.44B	2.90%8.98B
Operating expense	9.93%8.12B	7.17%30.57B	7.60%7.66B	7.89%7.73B	6.81%7.79B	6.36%7.39B	3.08%28.52B	3.93%7.12B	3.01%7.16B	5.94%7.29B
Staff costs	----	7.53%7.17B	----	----	----	----	0.09%6.67B	----	----	----
Selling and administrative expenses	----	4.88%12.66B	----	----	----	----	3.07%12.07B	----	----	----
-Selling and marketing expense	----	4.88%12.66B	----	----	----	----	3.07%12.07B	----	----	----
Depreciation and amortization	----	11.52%455M	----	----	----	----	-14.29%408M	----	----	----
-Depreciation	----	11.52%455M	----	----	----	----	-14.29%408M	----	----	----
Rent and land expenses	----	3.24%1.05B	----	----	----	----	-3.96%1.02B	----	----	----
Other operating expenses	----	10.45%9.23B	----	----	----	----	7.68%8.36B	----	----	----
Operating profit	-6.37%2.22B	27.97%6.38B	179.03%918M	-24.16%973M	26.16%2.12B	39.91%2.37B	12.24%4.99B	116.45%329M	16.74%1.28B	-8.49%1.68B
Net non-operating interest income (expenses)	-174.07%-74M	-17.89%-145M	-333.33%-65M	10.00%-27M	35.00%-26M	28.95%-27M	-53.75%-123M	16.67%-15M	-50.00%-30M	-100.00%-40M
Non-operating interest income	-40.00%3M	-40.91%13M	-76.92%3M	-33.33%4M	-50.00%1M	400.00%5M	266.67%22M	550.00%13M	500.00%6M	0.00%2M
Non-operating interest expense	140.63%77M	8.97%158M	142.86%68M	-13.89%31M	-35.71%27M	-17.95%32M	68.60%145M	40.00%28M	71.43%36M	90.91%42M
Net investment income	402.86%176M	1.40%289M	33.33%4M	0.00%2M	-10.14%248M	775.00%35M	-0.35%285M	-57.14%3M	-50.00%2M	1.10%276M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests	18.75%19M	118.56%106M	119.51%16M	1,533.33%43M	107.08%31M	133.33%16M	-316.79%-571M	66.12%-82M	-111.11%-3M	-882.14%-438M
Special income (charges)	54.84%-56M	-103.66%-1B	25.98%-151M	-14.91%-131M	-12.88%-596M	-135.03%-124M	-37.82%-492M	-628.57%-204M	-418.18%-114M	-355.17%-528M
Less:Other special charges	-83.33%2M	114.13%63M	26.67%19M	-57.69%11M	110.00%21M	102.41%12M	-925.93%-446M	-31.82%15M	225.00%26M	--10M
Less:Write off	-51.79%54M	0.11%939M	-30.16%132M	36.36%120M	11.00%575M	-21.68%112M	209.57%938M	3,050.00%189M	528.57%88M	463.04%518M
Other non-operating income (expenses)	14.71%39M	140.19%257M	22.58%114M	-48.57%18M	231.88%91M	-29.17%34M	-81.52%107M	-10.58%93M	34.62%35M	-118.11%-69M
Income before tax	0.91%2.32B	40.45%5.89B	583.61%834M	-25.17%877M	112.13%1.87B	14.35%2.3B	-11.44%4.19B	535.71%122M	5.21%1.17B	-63.40%882M
Income tax	-6.70%724M	30.78%1.64B	111.76%40M	-37.17%240M	14.85%580M	10.23%776M	-5.87%1.25B	-282.02%-340M	24.43%382M	-23.60%505M
Net income	4.78%1.6B	44.57%4.25B	72.08%795M	-19.49%636M	242.44%1.29B	16.56%1.53B	-13.58%2.94B	670.00%462M	-2.11%790M	-78.46%377M
Net income continuous operations	4.78%1.6B	44.57%4.25B	71.86%794M	-19.37%637M	242.44%1.29B	16.56%1.53B	-13.61%2.94B	657.38%462M	-2.11%790M	-78.44%377M
Noncontrolling interests	228.13%105M	-118.75%-24M	-170.59%-12M	-329.03%-71M	-35.71%27M	-15.79%32M	-6.57%128M	-32.00%17M	138.46%31M	-45.45%42M
Net income attributable to the company	0.00%1.49B	52.06%4.27B	81.12%806M	-6.59%709M	277.31%1.26B	17.55%1.49B	-13.91%2.81B	1,136.11%445M	-4.29%759M	-79.99%335M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	0.00%1.49B	52.06%4.27B	81.12%806M	-6.59%709M	277.31%1.26B	17.55%1.49B	-13.91%2.81B	1,136.11%445M	-4.29%759M	-79.99%335M
Gross dividend payment
Basic earnings per share	-0.01%85.59	52.05%244.71	81.02%46.16	-6.56%40.6	277.41%72.35	17.55%85.6	-13.93%160.94	1,162.38%25.5	-4.40%43.45	-80.00%19.17
Diluted earnings per share	-0.01%85.59	52.05%244.71	81.13%46.1516	-6.57%40.597	277.41%72.35	17.55%85.6	-13.93%160.94	1,161.41%25.4805	-4.37%43.45	-80.00%19.17
Dividend per share	0	38.46%90	-30.77%45	0	45	0	30.00%65	30.00%65	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall