(FY)Apr 30, 2024 | (FY)Apr 30, 2023 | (FY)Apr 30, 2022 | (FY)Apr 30, 2021 | (FY)Apr 30, 2020 | (FY)Apr 30, 2019 | (FY)Apr 30, 2018 | (FY)Apr 30, 2017 | (FY)Apr 30, 2016 | (FY)Apr 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -30.49%2.87B | 52.12%4.13B | -48.72%2.71B | 94.13%5.29B | -8.58%2.72B | -3.30%2.98B | -23.43%3.08B | -25.04%4.02B | -4.42%5.37B | 395.27%5.62B |
Net profit before non-cash adjustment | 13.88%3.05B | -6.32%2.67B | 29.13%2.85B | 118.27%2.21B | -25.33%1.01B | 36.31%1.36B | -21.97%995.04M | 2.95%1.28B | 430.67%1.24B | -51.60%233.42M |
Total adjustment of non-cash items | -1.07%2.21B | -16.62%2.23B | 39.96%2.68B | -47.19%1.91B | 87.72%3.63B | -8.30%1.93B | -8.99%2.11B | 8.78%2.31B | -17.70%2.13B | 71.66%2.58B |
-Depreciation and amortization | 6.71%2.31B | 3.26%2.17B | 2.24%2.1B | -5.41%2.05B | 35.76%2.17B | -2.82%1.6B | 2.33%1.64B | 25.90%1.61B | 10.31%1.28B | 4.71%1.16B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -9.09%1M | -58.49%1.1M | 6.00%2.65M | --2.5M | ---- | -76.88%17.79M | --76.94M | ---- |
-Assets reserve and write-off | --0 | -167.91%-81.93M | --120.65M | --0 | ---- | ---- | ---- | ---- | 374.39%27.57M | 59.27%-10.05M |
-Disposal profit | 187.88%21.56M | --7.49M | --0 | -76.87%20.8M | 358.28%89.94M | -9.21%19.63M | -27.19%21.62M | 179.50%29.69M | 154.01%10.62M | -137.08%-19.67M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 55.96%-24.63M | ---55.91M |
-Other non-cash items | -187.01%-123.37M | -69.14%141.79M | 387.55%459.47M | -111.72%-159.79M | 338.43%1.36B | -29.34%310.87M | -33.29%439.95M | -13.26%659.49M | -49.75%760.31M | 375.40%1.51B |
Changes in working capital | -204.96%-2.39B | 72.25%-783.15M | -342.79%-2.82B | 160.73%1.16B | -521.10%-1.91B | -1,445.30%-308.21M | -104.59%-19.95M | -78.28%434.79M | -28.45%2B | 171.93%2.8B |
-Change in receivables | -255.42%-1.11B | 159.51%716.04M | -173.49%-1.2B | 158.99%1.64B | -440.59%-2.78B | -363.24%-513.38M | 169.27%195.03M | 20.10%-281.54M | 46.84%-352.37M | -244.55%-662.83M |
-Change in inventory | 7.14%-1.36B | -1.51%-1.46B | -744.37%-1.44B | -118.43%-170.67M | 26.06%926.22M | 196.40%734.78M | -196.87%-762.2M | -66.42%786.84M | -17.95%2.34B | 176.28%2.86B |
-Change in payables | 80.58%36.12M | 108.09%20M | -6.75%-247.11M | -109.12%-231.48M | 67.29%-110.69M | -191.15%-338.42M | 459.85%371.27M | -133.14%-103.17M | 360.55%311.35M | 101.48%67.6M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -155.72%-299.71M | 4,330.76%537.85M |
-Provision for loans, leases and other losses | 182.99%46.83M | -181.86%-56.42M | 195.12%68.93M | -259.40%-72.47M | 123.78%45.46M | -208.66%-191.19M | 314.81%175.95M | --42.42M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---9.75M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 29.40%-741.77M | 5.48%-1.05B | -156.70%-1.11B | -9.65%-433M | 11.44%-394.9M | -16.48%-445.89M | 40.90%-382.79M | -572.89%-647.69M | -187.57%-96.26M | -116.09%-33.47M |
Other operating cash inflow (outflow) | 187.88%30.37M | -3,455,800.00%-34.56M | 0.00%-1K | -1K | 0 | -100.00%-1K | 51.4M | 0 | 0 | -896.98M |
Operating cash flow | -29.08%2.16B | 89.96%3.04B | -67.04%1.6B | 108.45%4.85B | -8.07%2.33B | -7.87%2.53B | -18.56%2.75B | -35.95%3.38B | 12.51%5.27B | 376.60%4.69B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -80.14%-4.07B | -26.62%-2.26B | -19.46%-1.78B | 63.18%-1.49B | 2.13%-4.05B | -99.14%-4.14B | 34.95%-2.08B | -38.12%-3.2B | -19.63%-2.31B | -20.14%-1.93B |
Net intangibles purchase and sale | 96.40%-13.49M | -73.13%-375.28M | 64.19%-216.76M | -604.77%-605.24M | -387.20%-85.88M | 67.80%-17.63M | ---54.75M | ---- | -793.50%-15.12M | -16.77%-1.69M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.72B |
Net investment product transactions | 64.88%-92.22M | -162.66%-262.6M | -23.16%-99.98M | -241.28%-81.18M | 81.07%-23.79M | ---125.68M | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | 36.52%56.67M | 107.86%41.51M | 27.72%19.97M | 7.91%15.64M | 6.58%14.49M | 7.28%13.59M | -2.33%12.67M | 3.58%12.97M | 10.22%12.53M | 2.51%11.36M |
Net changes in other investments | 82.18%-4.22M | -102.50%-23.67M | -134.66%-11.69M | -141.72%-4.98M | -99.31%11.94M | 300,380.34%1.74B | -94.38%580K | -38.09%10.31M | -82.56%16.66M | 1,913.55%95.54M |
Investing cash flow | -43.17%-4.12B | -37.59%-2.88B | 3.55%-2.09B | 47.58%-2.17B | -63.60%-4.14B | -19.19%-2.53B | 33.16%-2.12B | -37.96%-3.17B | 35.11%-2.3B | -122.14%-3.55B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -23.45%1.52B | -5.39%1.99B | 189.57%2.1B | -219.69%-2.35B | 4,045.86%1.96B | 276.57%47.26M | 83.51%-26.77M | 93.67%-162.28M | -229.33%-2.56B | -121.42%-778.04M |
Net common stock issuance | -136.61%-530K | 65.96%-224K | -167.48%-658K | 55.03%-246K | -106.42%-547K | 69.47%-265K | -426.06%-868K | -66.67%-165K | -73.68%-99K | 78.57%-57K |
Increase or decrease of lease financing | 55.50%-21.35M | 0.94%-47.97M | 6.03%-48.42M | -0.63%-51.53M | 2.46%-51.21M | -0.14%-52.5M | -4.39%-52.43M | -3.21%-50.22M | 0.45%-48.66M | -33.13%-48.88M |
Cash dividends paid | -10.18%-277.64M | -13.73%-251.99M | -10.01%-221.57M | -99.49%-201.41M | -0.10%-100.96M | -49.90%-100.87M | 41.60%-67.29M | -9.02%-115.22M | -83.38%-105.69M | 0.04%-57.63M |
Interest paid (cash flow from financing activities) | -78.95%-70.41M | -18.91%-39.35M | 6.63%-33.09M | 17.56%-35.44M | 21.49%-42.99M | 44.26%-54.76M | 7.89%-98.23M | 5.94%-106.65M | 35.69%-113.38M | 6.51%-176.31M |
Net other fund-raising expenses | 0.00%-2K | 0.00%-2K | -100.00%-2K | 50.00%-1K | 0.00%-2K | 0.00%-2K | 0.00%-2K | 0.00%-2K | 0.00%-2K | 0.00%-2K |
Financing cash flow | -30.13%1.15B | -8.29%1.65B | 168.23%1.8B | -249.33%-2.63B | 1,194.53%1.76B | 34.39%-161.13M | 43.48%-245.58M | 84.65%-434.54M | -166.76%-2.83B | -131.68%-1.06B |
Net cash flow | ||||||||||
Beginning cash position | 108.71%3.48B | 363.26%1.67B | 17.33%359.59M | -12.40%306.48M | -30.79%349.85M | 457.76%505.49M | -71.86%90.63M | 78.40%322.04M | 79.46%180.51M | 142.03%100.59M |
Current changes in cash | -144.81%-811.44M | 38.63%1.81B | 2,359.48%1.31B | 222.46%53.11M | 72.13%-43.37M | -140.61%-155.64M | 265.61%383.25M | -263.51%-231.41M | 77.06%141.53M | 35.41%79.93M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | --31.62M | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | 0.00%-1K |
End cash Position | -23.34%2.67B | 108.71%3.48B | 363.26%1.67B | 17.33%359.59M | -12.40%306.48M | -30.79%349.85M | 457.76%505.49M | -71.86%90.63M | 78.40%322.04M | 79.46%180.51M |
Free cash flow | -589.87%-1.93B | 198.67%393.62M | -114.48%-398.92M | 247.08%2.76B | -14.86%-1.87B | -387.36%-1.63B | 219.38%567.67M | -94.05%177.74M | 10.10%2.99B | 182.12%2.71B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data