(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.86%12.17B | 8.86%12.17B | 9.88%11.49B | -5.51%10.3B | -3.21%10.2B | 7.75%11.18B | 7.75%11.18B | 13.39%10.46B | 19.42%10.91B | 10.35%10.54B |
-Cash and cash equivalents | 8.86%12.17B | 8.86%12.17B | 9.88%11.49B | -5.51%10.3B | -3.21%10.2B | 7.75%11.18B | 7.75%11.18B | 13.39%10.46B | 19.42%10.91B | 10.35%10.54B |
Receivables | -0.29%2.83B | -0.29%2.83B | 5.88%2.8B | 9.49%3.02B | 11.67%2.95B | 10.22%2.84B | 10.22%2.84B | 6.70%2.65B | 5.49%2.75B | 2.18%2.64B |
-Accounts receivable | -1.07%2.81B | -1.07%2.81B | 4.96%2.78B | 7.86%2.97B | 10.30%2.92B | 10.22%2.84B | 10.22%2.84B | 6.70%2.65B | 5.49%2.75B | 2.18%2.64B |
-Gross accounts receivable | -1.07%2.81B | -1.07%2.81B | 4.96%2.78B | 7.86%2.97B | 10.30%2.92B | 10.22%2.84B | 10.22%2.84B | 6.70%2.65B | 5.49%2.75B | 2.18%2.64B |
-Other receivables | --22.12M | --22.12M | --24.19M | --44.94M | --36.22M | ---- | ---- | ---- | ---- | ---- |
Inventory | 37.10%5.98B | 37.10%5.98B | 38.74%6.49B | 55.88%6.27B | 36.26%5.78B | 17.03%4.36B | 17.03%4.36B | 28.76%4.68B | 16.08%4.03B | 17.36%4.24B |
Other current assets | -25.65%1.11B | -25.65%1.11B | 35.49%1.12B | 64.12%1.1B | 145.45%1.41B | 237.53%1.49B | 237.53%1.49B | -9.33%828.89M | 114.97%673.11M | 0.23%574.98M |
Total current assets | 11.17%22.09B | 11.17%22.09B | 17.71%21.9B | 12.75%20.7B | 13.03%20.34B | 16.06%19.88B | 16.06%19.88B | 14.53%18.61B | 18.26%18.36B | 10.25%18B |
Non current assets | ||||||||||
Net PPE | 13.25%19.42B | 13.25%19.42B | 11.16%18.98B | 15.87%18.91B | 17.11%18.57B | 7.68%17.14B | 7.68%17.14B | 6.98%17.08B | 2.30%16.32B | -0.76%15.85B |
-Gross PP&E | 7.74%39.66B | 7.74%39.66B | 11.16%18.98B | 15.87%18.91B | 17.11%18.57B | 4.35%36.81B | 4.35%36.81B | 6.98%17.08B | 2.30%16.32B | -0.76%15.85B |
-Accumulated depreciation | -2.94%-20.24B | -2.94%-20.24B | ---- | ---- | ---- | -1.62%-19.66B | -1.62%-19.66B | ---- | ---- | ---- |
Total investment | 9.01%588.83M | 9.01%588.83M | ---- | ---- | ---- | -36.38%540.14M | -36.38%540.14M | ---- | ---- | ---- |
-Financial asset investment | 9.01%588.83M | 9.01%588.83M | ---- | ---- | ---- | -36.38%540.14M | -36.38%540.14M | ---- | ---- | ---- |
-Including:Available-for-sale securities | 9.01%588.83M | 9.01%588.83M | ---- | ---- | ---- | -36.38%540.14M | -36.38%540.14M | ---- | ---- | ---- |
Goodwill and other intangible assets | 82.14%2.52B | 82.14%2.52B | 32.07%1.89B | 32.02%1.95B | 42.83%2.01B | -5.16%1.38B | -5.16%1.38B | -5.08%1.43B | -4.65%1.48B | -12.08%1.41B |
-Goodwill | 82.17%2.35B | 82.17%2.35B | 34.47%1.79B | 34.50%1.84B | 46.10%1.9B | -3.67%1.29B | -3.67%1.29B | -3.49%1.33B | -3.19%1.37B | -10.53%1.3B |
-Other intangible assets | 81.80%167.14M | 81.80%167.14M | 0.03%99.49M | 1.00%110.7M | 3.53%112.06M | -22.14%91.94M | -22.14%91.94M | -22.16%99.47M | -19.78%109.6M | -27.27%108.24M |
Deferred tax assets-non current | 29.75%146.59M | 29.75%146.59M | ---- | ---- | ---- | 220.84%112.99M | 220.84%112.99M | ---- | ---- | ---- |
Other non current assets | 12.44%2.27B | 12.44%2.27B | 9.69%3.07B | -1.62%2.75B | -0.55%2.86B | 2.94%2.02B | 2.94%2.02B | -4.34%2.79B | -2.38%2.8B | 30.89%2.87B |
Total non current assets | 17.64%24.94B | 17.64%24.94B | 12.37%23.93B | 14.65%23.61B | 16.39%23.44B | 4.81%21.2B | 4.81%21.2B | 4.47%21.3B | 1.12%20.59B | 1.83%20.13B |
Total assets | 14.51%47.03B | 14.51%47.03B | 14.86%45.84B | 13.76%44.31B | 14.80%43.78B | 9.97%41.07B | 9.97%41.07B | 8.93%39.91B | 8.53%38.95B | 5.64%38.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 16.80%9.6B | 16.80%9.6B | 18.33%9.72B | 11.94%9.26B | 10.80%8.82B | 17.42%8.22B | 17.42%8.22B | 24.95%8.22B | 35.09%8.27B | 39.08%7.96B |
-Current debt and capital lease obligation | 16.80%9.6B | 16.80%9.6B | 18.33%9.72B | 11.94%9.26B | 10.80%8.82B | 17.42%8.22B | 17.42%8.22B | 24.95%8.22B | 35.09%8.27B | 39.08%7.96B |
-Including:Current debt | 16.80%9.6B | 16.80%9.6B | 18.33%9.72B | 11.94%9.26B | 10.80%8.82B | 17.42%8.22B | 17.42%8.22B | 24.95%8.22B | 35.09%8.27B | 39.08%7.96B |
Payables | 12.64%4.09B | 12.64%4.09B | 6.43%3.85B | -1.39%3.72B | 20.44%4.12B | 1.23%3.63B | 1.23%3.63B | 13.34%3.62B | 24.05%3.77B | 3.96%3.42B |
-accounts payable | 9.84%3.59B | 9.84%3.59B | 1.46%3.46B | -5.55%3.27B | 18.73%3.89B | -4.36%3.27B | -4.36%3.27B | 8.82%3.41B | 24.90%3.46B | 4.38%3.28B |
-Total tax payable | 37.47%506.36M | 37.47%506.36M | 89.28%387.4M | 45.72%445.33M | 59.45%228.27M | 110.13%368.34M | 110.13%368.34M | 268.92%204.68M | 15.15%305.6M | -4.77%143.16M |
Pension and other retirement benefit plans | 11.10%188.96M | 11.10%188.96M | 9.84%283.6M | 7.92%186.44M | 34.02%238.2M | 11.52%170.09M | 11.52%170.09M | -0.60%258.2M | -5.41%172.75M | -24.35%177.73M |
Accrued and deferred income | 15.03%1.8B | 15.03%1.8B | 46.25%1.86B | 30.97%1.76B | 25.44%1.69B | 17.72%1.57B | 17.72%1.57B | -9.67%1.27B | -3.98%1.34B | -9.32%1.35B |
Other current liabilities | 53.21%1.94B | 53.21%1.94B | 22.14%1.52B | 17.48%1.39B | 33.34%1.6B | 10.38%1.27B | 10.38%1.27B | -0.53%1.25B | 13.68%1.18B | -4.41%1.2B |
Current liabilities | 18.63%17.62B | 18.63%17.62B | 17.99%17.24B | 10.66%16.3B | 16.74%16.47B | 12.37%14.85B | 12.37%14.85B | 15.15%14.61B | 25.09%14.73B | 17.65%14.11B |
Non current liabilities | ||||||||||
Non current financial liabilities | 17.43%13.29B | 17.43%13.29B | 20.67%12.99B | 24.64%12.5B | 19.92%12.1B | 11.68%11.32B | 11.68%11.32B | 5.78%10.76B | 1.73%10.03B | 1.89%10.09B |
-Long term debt and capital lease obligation | 17.43%13.29B | 17.43%13.29B | 20.67%12.99B | 24.64%12.5B | 19.92%12.1B | 11.68%11.32B | 11.68%11.32B | 5.78%10.76B | 1.73%10.03B | 1.89%10.09B |
-Including:Long term debt | 17.43%13.29B | 17.43%13.29B | 20.67%12.99B | 24.64%12.5B | 19.92%12.1B | 11.68%11.32B | 11.68%11.32B | 5.78%10.76B | 1.73%10.03B | 1.89%10.09B |
Long term pension and other post-retirement benefit plans | 2.97%1.02B | 2.97%1.02B | -1.26%997.98M | -1.07%1.01B | -1.43%1B | -0.87%992.73M | -0.87%992.73M | -1.58%1.01B | 0.75%1.02B | 1.68%1.01B |
Non current deferred liabilities | -11.23%229.64M | -11.23%229.64M | ---- | ---- | ---- | -2.58%258.69M | -2.58%258.69M | ---- | ---- | ---- |
Other non current liabilities | 85.34%905.46M | 85.34%905.46M | 18.81%904.08M | 64.93%865.25M | 66.64%902.5M | 101.71%488.55M | 101.71%488.55M | 34.78%760.98M | -9.85%524.62M | -14.77%541.6M |
Total non current liabilities | 18.30%15.45B | 18.30%15.45B | 18.79%14.89B | 24.20%14.38B | 20.23%14B | 11.77%13.06B | 11.77%13.06B | 6.53%12.53B | 1.06%11.58B | 0.96%11.64B |
Total liabilities | 18.48%33.07B | 18.48%33.07B | 18.36%32.13B | 16.62%30.68B | 18.32%30.47B | 12.09%27.91B | 12.09%27.91B | 11.00%27.14B | 13.24%26.31B | 9.47%25.75B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.13B | 0.00%2.13B | 0.00%2.13B | 0.00%2.13B | 0.00%2.13B | 0.00%2.13B | 0.00%2.13B | 0.00%2.13B | 0.00%2.13B | 0.00%2.13B |
-common stock | 0.00%2.13B | 0.00%2.13B | 0.00%2.13B | 0.00%2.13B | 0.00%2.13B | 0.00%2.13B | 0.00%2.13B | 0.00%2.13B | 0.00%2.13B | 0.00%2.13B |
Additional paid-in capital | 0.45%2.65B | 0.45%2.65B | 0.51%2.65B | 0.68%2.65B | 0.22%2.64B | -0.05%2.64B | -0.05%2.64B | 0.52%2.63B | 9.16%2.63B | 7.97%2.63B |
Retained earnings | 9.61%9.42B | 9.61%9.42B | 11.43%9.11B | 11.69%9.03B | 11.09%8.7B | 8.99%8.59B | 8.99%8.59B | 6.13%8.18B | 5.19%8.08B | 3.93%7.83B |
Less: Treasury stock | -22.16%275.05M | -22.16%275.05M | 1.06%276.66M | 4.46%285.98M | 28.66%353.35M | 15.70%353.35M | 15.70%353.35M | -11.10%273.77M | -12.82%273.78M | -19.74%274.64M |
Other reserves | -98.17%1.87M | -98.17%1.87M | 7.05%51.65M | 196.67%76.18M | 53.45%81.46M | 51.50%102.05M | 51.50%102.05M | 959.49%48.25M | 181.55%25.68M | 194.04%53.09M |
Other equity interest | --9.23M | --9.23M | --10.72M | --15.72M | 7,753.11%78.22M | ---- | ---- | ---- | ---- | -99.17%996K |
Total stockholders'equity | 6.29%13.93B | 6.29%13.93B | 7.55%13.67B | 8.07%13.62B | 7.28%13.28B | 5.38%13.11B | 5.38%13.11B | 4.41%12.71B | 5.75%12.6B | 4.64%12.37B |
Noncontrolling interests | -50.12%24.26M | -50.12%24.26M | -30.19%32.87M | -67.39%14.65M | 487.12%32.05M | 702.74%48.63M | 702.74%48.63M | 1,335.79%47.09M | -93.97%44.92M | -99.27%5.46M |
Total equity | 6.09%13.96B | 6.09%13.96B | 7.41%13.71B | 7.80%13.63B | 7.49%13.31B | 5.72%13.16B | 5.72%13.16B | 4.77%12.76B | -0.11%12.64B | -1.52%12.38B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data