(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 59.36%4.33B | 74.91%4.14B | 50.62%4.05B | 50.62%4.05B | 87.56%4.16B | 14.30%2.72B | -9.15%2.36B | -18.42%2.69B | -18.42%2.69B | 43.06%2.22B |
-Cash and cash equivalents | 59.36%4.33B | 74.91%4.14B | 50.62%4.05B | 50.62%4.05B | 87.56%4.16B | 14.30%2.72B | -9.15%2.36B | -18.42%2.69B | -18.42%2.69B | 43.06%2.22B |
Receivables | 25.65%3.75B | 9.39%3.45B | -1.33%3.35B | -1.33%3.35B | 20.42%3.63B | 4.75%2.98B | 15.56%3.16B | 15.65%3.39B | 15.65%3.39B | 3.69%3.01B |
-Accounts receivable | 25.65%3.75B | 9.39%3.45B | -1.33%3.35B | -1.33%3.35B | 20.42%3.63B | 4.75%2.98B | 15.56%3.16B | 15.65%3.39B | 15.65%3.39B | 3.69%3.01B |
-Gross accounts receivable | 25.65%3.75B | 9.39%3.45B | -1.33%3.35B | -1.33%3.35B | 20.42%3.63B | 4.75%2.98B | 15.56%3.16B | 15.65%3.39B | 15.65%3.39B | 3.69%3.01B |
Inventory | 40.30%3.08B | 15.64%3.03B | -3.20%2.81B | -3.20%2.81B | -2.06%2.96B | 27.98%2.19B | 25.19%2.62B | 62.08%2.91B | 62.08%2.91B | 51.03%3.02B |
Other current assets | -61.31%81.26M | -58.56%117.9M | -44.04%84.79M | -44.04%84.79M | -20.37%229.49M | -45.62%210.04M | -31.19%284.51M | -17.99%151.52M | -17.99%151.52M | 0.81%288.2M |
Total current assets | 38.68%11.24B | 27.43%10.73B | 12.64%10.29B | 12.64%10.29B | 28.53%10.97B | 10.63%8.1B | 7.46%8.42B | 11.37%9.14B | 11.37%9.14B | 26.66%8.54B |
Non current assets | ||||||||||
Net PPE | 13.21%4.69B | 9.27%4.39B | 4.50%4.36B | 4.50%4.36B | 7.44%4.31B | 1.62%4.14B | 3.65%4.02B | 5.06%4.17B | 5.06%4.17B | 2.72%4.01B |
-Gross PP&E | 13.21%4.69B | 9.27%4.39B | 10.69%8.64B | 10.69%8.64B | 7.44%4.31B | 1.62%4.14B | 3.65%4.02B | 10.76%7.81B | 10.76%7.81B | 2.72%4.01B |
-Accumulated depreciation | ---- | ---- | -17.79%-4.29B | -17.79%-4.29B | ---- | ---- | ---- | -18.10%-3.64B | -18.10%-3.64B | ---- |
Total investment | 19.17%321.96M | 14.64%320.57M | 155.71%78.1M | 155.71%78.1M | 0.21%340.44M | -20.15%270.17M | -7.13%279.62M | 18.30%30.54M | 18.30%30.54M | 4.29%339.72M |
-Financial asset investment | ---- | ---- | 155.71%78.1M | 155.71%78.1M | ---- | ---- | ---- | 18.30%30.54M | 18.30%30.54M | ---- |
-Including:Available-for-sale securities | ---- | ---- | 155.71%78.1M | 155.71%78.1M | ---- | ---- | ---- | 18.30%30.54M | 18.30%30.54M | ---- |
Goodwill and other intangible assets | -17.87%246.26M | -23.14%254.51M | -27.61%260.75M | -27.61%260.75M | -28.28%276.78M | -23.80%299.84M | -21.24%331.13M | -18.77%360.19M | -18.77%360.19M | -15.32%385.91M |
-Goodwill | ---- | ---- | --0 | --0 | --0 | -80.00%10.6M | -66.67%21.19M | -57.14%31.79M | -57.14%31.79M | -50.00%42.39M |
-Other intangible assets | ---- | ---- | -20.60%260.75M | -20.60%260.75M | -19.43%276.78M | -15.06%289.24M | -13.15%309.94M | -11.06%328.4M | -11.06%328.4M | -7.40%343.53M |
Deferred tax assets-non current | ---- | ---- | 47.27%41.66M | 47.27%41.66M | ---- | ---- | ---- | -66.86%28.29M | -66.86%28.29M | ---- |
Other non current assets | ---- | ---- | -10.48%68.97M | -10.48%68.97M | ---- | ---- | ---- | 64.66%77.04M | 64.66%77.04M | ---- |
Total non current assets | 11.57%5.26B | 7.28%4.97B | 3.02%4.81B | 3.02%4.81B | 4.01%4.93B | -1.99%4.71B | 0.67%4.63B | 2.09%4.67B | 2.09%4.67B | 1.08%4.74B |
Total assets | 28.71%16.5B | 20.28%15.7B | 9.39%15.1B | 9.39%15.1B | 19.78%15.9B | 5.63%12.82B | 4.95%13.05B | 8.05%13.81B | 8.05%13.81B | 16.16%13.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 20.24%321.35M | -71.45%324.87M | -32.60%474.56M | -32.60%474.56M | -81.47%206.3M | -68.69%267.25M | 45.24%1.14B | -8.28%704.09M | -8.28%704.09M | -11.88%1.11B |
-Current debt and capital lease obligation | 20.24%321.35M | -71.45%324.87M | -32.60%474.56M | -32.60%474.56M | -81.47%206.3M | -68.69%267.25M | 45.24%1.14B | -8.28%704.09M | -8.28%704.09M | -11.88%1.11B |
-Including:Current debt | 20.24%321.35M | -71.45%324.87M | -54.26%195.59M | -54.26%195.59M | -81.47%206.3M | -68.69%267.25M | 45.24%1.14B | -14.93%427.63M | -14.93%427.63M | -11.88%1.11B |
-Including:Current capital Lease obligation | ---- | ---- | 0.91%278.97M | 0.91%278.97M | ---- | ---- | ---- | 4.34%276.46M | 4.34%276.46M | ---- |
Payables | 46.72%4.07B | 59.72%3.75B | 5.35%5.05B | 5.35%5.05B | 64.13%5B | 20.62%2.77B | -4.02%2.35B | 12.30%4.8B | 12.30%4.8B | 22.64%3.05B |
-accounts payable | 49.59%3.54B | 61.83%3.51B | -4.03%3.44B | -4.03%3.44B | 65.72%4.55B | 18.98%2.37B | -6.29%2.17B | 19.34%3.58B | 19.34%3.58B | 27.22%2.74B |
-Total tax payable | 29.89%524.88M | 34.65%246.18M | 140.83%525.29M | 140.83%525.29M | 49.72%454.67M | 31.22%404.08M | 34.47%182.83M | -41.46%218.12M | -41.46%218.12M | -7.42%303.69M |
-Other payable | ---- | ---- | 9.39%1.09B | 9.39%1.09B | ---- | ---- | ---- | 11.07%998.83M | 11.07%998.83M | ---- |
Pension and other retirement benefit plans | ---- | -8.34%74.72M | ---- | ---- | 39.85%81.47M | ---- | 37.75%81.52M | ---- | ---- | -24.29%58.25M |
Other current liabilities | 24.47%2.06B | 8.61%1.9B | 32.95%632.69M | 32.95%632.69M | 32.55%1.93B | 12.42%1.66B | 5.07%1.75B | -8.28%475.87M | -8.28%475.87M | -0.28%1.45B |
Current liabilities | 37.36%6.45B | 13.81%6.05B | 3.07%6.16B | 3.07%6.16B | 27.21%7.22B | 1.53%4.69B | 7.32%5.32B | 7.54%5.98B | 7.54%5.98B | 7.38%5.67B |
Non current liabilities | ||||||||||
Non current financial liabilities | 175.62%1.08B | 157.35%1.12B | -21.02%842.05M | -21.02%842.05M | -36.24%351.72M | -40.64%390.28M | -50.12%435.62M | -7.92%1.07B | -7.92%1.07B | -10.31%551.68M |
-Long term debt and capital lease obligation | 175.62%1.08B | 157.35%1.12B | -21.02%842.05M | -21.02%842.05M | -36.24%351.72M | -40.64%390.28M | -50.12%435.62M | -7.92%1.07B | -7.92%1.07B | -10.31%551.68M |
-Including:Long term debt | 175.62%1.08B | 157.35%1.12B | -38.96%306.39M | -38.96%306.39M | -36.24%351.72M | -40.64%390.28M | -50.12%435.62M | -0.52%501.98M | -0.52%501.98M | -10.31%551.68M |
-Including:Long term capital lease obligation | ---- | ---- | -5.06%535.66M | -5.06%535.66M | ---- | ---- | ---- | -13.63%564.24M | -13.63%564.24M | ---- |
Long term accounts payable and other payables | ---- | ---- | 26.92%408.96M | 26.92%408.96M | ---- | ---- | ---- | -16.52%322.22M | -16.52%322.22M | ---- |
Long term provisions | 0.56%174.91M | 0.56%174.67M | 0.55%174.42M | 0.55%174.42M | 0.55%174.18M | 0.55%173.94M | 0.55%173.7M | 0.56%173.46M | 0.56%173.46M | 2.77%173.23M |
Non current deferred liabilities | ---- | ---- | 10.40%65.6M | 10.40%65.6M | ---- | ---- | ---- | 8.21%59.42M | 8.21%59.42M | ---- |
Other non current liabilities | -12.73%851.35M | 1.91%937.73M | -37.07%3.33M | -37.07%3.33M | 10.81%1.07B | -6.64%975.57M | -17.63%920.16M | -21.49%5.29M | -21.49%5.29M | -16.63%965.02M |
Total non current liabilities | 36.51%2.1B | 46.03%2.23B | -8.13%1.49B | -8.13%1.49B | -5.60%1.6B | -17.90%1.54B | -29.30%1.53B | -8.51%1.63B | -8.51%1.63B | -12.95%1.69B |
Total liabilities | 37.15%8.55B | 21.00%8.29B | 0.68%7.66B | 0.68%7.66B | 19.67%8.81B | -4.08%6.23B | -3.81%6.85B | 3.65%7.6B | 3.65%7.6B | 1.92%7.36B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.05B | 0.00%1.05B | 0.00%1.05B | 0.00%1.05B | 1.82%1.05B | 2.73%1.05B | 2.73%1.05B | 2.73%1.05B | 2.73%1.05B | 92.48%1.03B |
-common stock | 0.00%1.05B | 0.00%1.05B | 0.00%1.05B | 0.00%1.05B | 1.82%1.05B | 2.73%1.05B | 2.73%1.05B | 2.73%1.05B | 2.73%1.05B | 92.48%1.03B |
Additional paid-in capital | 0.00%948.38M | 0.00%948.38M | 0.00%948.38M | 0.00%948.38M | 2.02%948.38M | 3.02%948.38M | 3.02%948.38M | 3.02%948.38M | 3.02%948.38M | 113.74%929.6M |
Retained earnings | 29.80%5.89B | 28.49%5.37B | 29.62%5.41B | 29.62%5.41B | 29.71%5.05B | 24.71%4.54B | 24.47%4.18B | 19.79%4.18B | 19.79%4.18B | 20.69%3.89B |
Less: Treasury stock | 34.83%662K | 102.45%662K | 102.45%662K | 102.45%662K | 102.45%662K | 139.51%491K | 59.51%327K | 59.51%327K | 59.51%327K | 59.51%327K |
Other reserves | 24.16%60.62M | 59.40%51.45M | 27.21%37.73M | 27.21%37.73M | -25.55%47.37M | -10.94%48.82M | 45.10%32.27M | 115.94%29.66M | 115.94%29.66M | 478.98%63.62M |
Other equity interest | -60.24%66K | -60.95%66K | -60.95%66K | -60.95%66K | -40.71%166K | -47.96%166K | -47.84%169K | -47.84%169K | -47.84%169K | -15.15%280K |
Total stockholders'equity | 20.72%7.95B | 19.48%7.42B | 20.07%7.45B | 20.07%7.45B | 19.90%7.09B | 16.83%6.58B | 16.67%6.21B | 13.99%6.2B | 13.99%6.2B | 40.64%5.91B |
Total equity | 20.72%7.95B | 19.48%7.42B | 20.07%7.45B | 20.07%7.45B | 19.90%7.09B | 16.83%6.58B | 16.67%6.21B | 13.99%6.2B | 13.99%6.2B | 40.64%5.91B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data