JP Stock MarketDetailed Quotes

2934 J Frontier

Watchlist
  • 1555
  • +33+2.17%
20min DelayMarket Closed Dec 4 15:30 JST
8.00BMarket Cap-3787P/E (Static)

J Frontier Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
(FY)May 31, 2022
(Q4)May 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-50.72%1.18B
-55.06%1.31B
0.42%1.91B
-44.24%1.65B
-44.24%1.65B
-11.59%2.4B
-29.09%2.92B
-52.57%1.9B
80.46%2.96B
80.46%2.96B
-Cash and cash equivalents
-50.72%1.18B
-55.06%1.31B
0.42%1.91B
-44.24%1.65B
-44.24%1.65B
-11.59%2.4B
-29.09%2.92B
-52.57%1.9B
80.46%2.96B
80.46%2.96B
Receivables
51.88%2.23B
19.68%1.56B
-7.83%1.73B
28.80%1.72B
28.80%1.72B
8.66%1.47B
136.66%1.3B
390.89%1.87B
268.09%1.33B
268.09%1.33B
-Accounts receivable
51.88%2.23B
19.68%1.56B
-9.43%1.7B
26.55%1.69B
26.55%1.69B
8.66%1.47B
136.66%1.3B
390.89%1.87B
268.09%1.33B
268.09%1.33B
-Gross accounts receivable
51.88%2.23B
19.68%1.56B
-9.43%1.7B
26.55%1.69B
26.55%1.69B
8.66%1.47B
136.66%1.3B
390.89%1.87B
268.09%1.33B
268.09%1.33B
-Other receivables
----
----
--30M
--30M
--30M
----
----
----
----
----
Inventory
67.00%1.62B
72.36%1.5B
30.02%1.02B
84.77%864.96M
84.77%864.96M
118.16%972.68M
165.92%869.74M
141.67%782.67M
33.42%468.13M
33.42%468.13M
Prepaid assets
12.71%193.46M
-13.28%164.51M
15.40%192.49M
16.93%148.3M
16.93%148.3M
14.54%171.64M
2.65%189.7M
6.63%166.8M
107.24%126.83M
107.24%126.83M
Other current assets
-34.73%157.59M
20.01%129.99M
745.02%326.81M
715.72%292.04M
715.72%292.04M
704.15%241.43M
5,011.99%108.32M
858.93%38.68M
807.25%35.8M
807.25%35.8M
Total current assets
2.54%5.39B
-13.42%4.66B
8.61%5.17B
-5.06%4.67B
-5.06%4.67B
11.99%5.25B
4.06%5.39B
-2.12%4.76B
104.40%4.92B
104.40%4.92B
Non current assets
Net PPE
142.46%337.26M
146.95%284.63M
383.41%273.91M
241.09%331.32M
241.09%331.32M
363.74%139.1M
298.58%115.26M
448.04%56.66M
138.96%97.14M
138.96%97.14M
-Gross PP&E
----
----
----
241.09%331.32M
241.09%331.32M
----
----
----
64.16%97.14M
64.16%97.14M
Prepaid assets-non current
----
----
----
-37.93%2.63M
-37.93%2.63M
----
----
----
104.29%4.24M
104.29%4.24M
Total investment
14.08%683.23M
-3.85%480.22M
0.45%432.87M
--87.8M
--87.8M
307.49%598.88M
286.41%499.44M
233.47%430.94M
--0
--0
-Financial asset investment
----
----
----
--87.8M
--87.8M
----
----
----
--0
--0
-Including:Available-for-sale securities
----
----
----
--87.8M
--87.8M
----
----
----
----
----
Long-term accounts receivable and other receivables
----
----
----
----
----
----
----
----
--55M
--55M
Goodwill and other intangible assets
25.53%2.25B
8.24%1.93B
1.43%1.87B
108.98%1.94B
108.98%1.94B
164.12%1.79B
1,053.17%1.78B
10,511.39%1.84B
4,859.60%928.98M
4,859.60%928.98M
-Goodwill
29.89%2.05B
3.49%1.71B
-4.50%1.62B
104.94%1.67B
104.94%1.67B
133.33%1.58B
972.06%1.65B
--1.7B
4,278.15%815.91M
4,278.15%815.91M
-Other intangible assets
-6.32%202.51M
68.76%219.2M
72.16%245.24M
138.08%269.2M
138.08%269.2M
7,205.44%216.17M
31,580.00%129.89M
--142.44M
118,921.05%113.07M
118,921.05%113.07M
Deferred tax assets-non current
----
----
----
102.12%175.24M
102.12%175.24M
----
----
----
-30.76%86.7M
-30.76%86.7M
Other non current assets
100.00%2K
100.00%2K
0.00%1K
414.13%30.05M
414.13%30.05M
0.00%1K
0.00%1K
0.00%1K
584,300.00%5.84M
584,300.00%5.84M
Total non current assets
29.25%3.27B
12.39%2.7B
10.54%2.57B
118.05%2.57B
118.05%2.57B
195.72%2.53B
666.69%2.4B
1,384.31%2.33B
530.77%1.18B
530.77%1.18B
Total assets
11.22%8.66B
-5.47%7.36B
9.24%7.75B
18.71%7.24B
18.71%7.24B
40.35%7.79B
41.83%7.79B
41.19%7.09B
135.09%6.1B
135.09%6.1B
Liabilities
Current liabilities
Financial liabilities
120.71%1.52B
43.19%894.32M
73.35%791.28M
767.21%752.15M
767.21%752.15M
1,388.51%690.33M
1,692.92%624.56M
835.77%456.47M
29.55%86.73M
29.55%86.73M
-Current debt and capital lease obligation
120.71%1.52B
43.19%894.32M
73.35%791.28M
767.21%752.15M
767.21%752.15M
1,388.51%690.33M
1,692.92%624.56M
835.77%456.47M
29.55%86.73M
29.55%86.73M
-Including:Current debt
120.71%1.52B
43.19%894.32M
73.35%791.28M
790.49%749.75M
790.49%749.75M
1,388.51%690.33M
1,692.92%624.56M
835.77%456.47M
25.76%84.2M
25.76%84.2M
-Including:Current capital Lease obligation
----
----
----
-5.40%2.4M
-5.40%2.4M
----
----
----
--2.54M
--2.54M
Payables
32.14%1.99B
0.54%1.35B
8.64%1.31B
65.82%1.88B
65.82%1.88B
58.50%1.51B
59.97%1.34B
113.59%1.2B
-0.56%1.14B
-0.56%1.14B
-accounts payable
80.67%1.33B
40.43%700.06M
-6.87%510.63M
4.68%549.14M
4.68%549.14M
21.57%737.37M
102.72%498.52M
511.12%548.27M
389.43%524.59M
389.43%524.59M
-Total tax payable
43.72%118.98M
11.95%140.49M
108.35%121.57M
-58.29%105.83M
-58.29%105.83M
-15.44%82.79M
12.60%125.5M
217.25%58.35M
-0.60%253.73M
-0.60%253.73M
-Other payable
-21.29%541.25M
-29.30%504.96M
13.13%675.21M
243.79%1.23B
243.79%1.23B
178.56%687.62M
49.05%714.2M
31.08%596.86M
-54.18%357.14M
-54.18%357.14M
Current provisions
24.40%36.9M
-42.87%16.75M
-8.49%26.62M
--31.95M
--31.95M
--29.66M
--29.33M
--29.09M
----
----
Pension and other retirement benefit plans
-4.38%12.28M
-54.01%13.71M
0.58%12.86M
-43.98%4.4M
-43.98%4.4M
226.94%12.84M
267.52%29.81M
215.19%12.78M
-3.45%7.86M
-3.45%7.86M
Accrued and deferred income
98.00%276.56M
51.40%227.62M
25.73%234.66M
47.48%288.08M
47.48%288.08M
-12.39%139.68M
-4.23%150.34M
7.05%186.63M
100.83%195.34M
100.83%195.34M
Other current liabilities
0.55%54.41M
2.02%47.39M
247.55%69.54M
230.30%60.46M
230.30%60.46M
383.16%54.11M
632.85%46.45M
338.53%20.01M
324.00%18.3M
324.00%18.3M
Current liabilities
60.05%3.9B
14.72%2.55B
27.98%2.44B
109.17%3.02B
109.17%3.02B
107.67%2.43B
112.76%2.22B
140.00%1.91B
9.49%1.44B
9.49%1.44B
Non current liabilities
Non current financial liabilities
28.61%1.64B
15.45%1.57B
87.29%1.8B
200.81%1.38B
200.81%1.38B
333.38%1.27B
1,108.29%1.36B
29,402.86%960.61M
5,469.71%460.06M
5,469.71%460.06M
-Long term debt and capital lease obligation
28.61%1.64B
15.45%1.57B
87.29%1.8B
200.81%1.38B
200.81%1.38B
333.38%1.27B
1,108.29%1.36B
29,402.86%960.61M
5,469.71%460.06M
5,469.71%460.06M
-Including:Long term debt
28.61%1.64B
15.45%1.57B
87.29%1.8B
207.64%1.37B
207.64%1.37B
333.38%1.27B
1,108.29%1.36B
29,402.86%960.61M
5,300.35%446.07M
5,300.35%446.07M
-Including:Long term capital lease obligation
----
----
----
-17.16%11.59M
-17.16%11.59M
----
----
----
--13.99M
--13.99M
Long term provisions
--32.99M
--32.94M
--32.89M
--32.84M
--32.84M
----
----
----
----
----
Non current deferred liabilities
----
----
----
178.74%89.21M
178.74%89.21M
----
----
----
--32.01M
--32.01M
Other non current liabilities
13.51%87.81M
100.37%83.46M
75.19%92.14M
-50.00%2K
-50.00%2K
2,303.11%77.36M
1,041,225.00%41.65M
2,629,500.00%52.59M
100.00%4K
100.00%4K
Total non current liabilities
30.18%1.76B
20.31%1.69B
89.91%1.92B
206.04%1.51B
206.04%1.51B
354.71%1.35B
1,145.17%1.4B
30,998.99%1.01B
5,855.80%492.07M
5,855.80%492.07M
Total liabilities
49.39%5.66B
16.89%4.24B
49.45%4.37B
133.80%4.53B
133.80%4.53B
157.63%3.79B
213.55%3.62B
265.92%2.92B
45.90%1.94B
45.90%1.94B
Shareholders'equity
Share capital
212.21%516.58M
271.47%513.95M
-65.45%513.8M
-88.87%165.46M
-88.87%165.46M
-88.83%165.46M
-90.66%138.36M
1.04%1.49B
5,537.40%1.49B
5,537.40%1.49B
-common stock
212.21%516.58M
271.47%513.95M
-65.45%513.8M
-88.87%165.46M
-88.87%165.46M
-88.83%165.46M
-90.66%138.36M
1.04%1.49B
5,537.40%1.49B
5,537.40%1.49B
Additional paid-in capital
11.62%3.37B
12.54%3.37B
129.30%3.37B
105.64%3.02B
105.64%3.02B
106.39%3.02B
104.54%3B
1.05%1.47B
15,576.42%1.47B
15,576.42%1.47B
Retained earnings
-166.53%-683.51M
-143.35%-555.48M
-120.03%-300.51M
-116.49%-268.96M
-116.49%-268.96M
-35.10%1.03B
-7.55%1.28B
15.73%1.5B
32.55%1.63B
32.55%1.63B
Less: Treasury stock
0.10%452.8M
0.10%452.8M
0.08%452.63M
0.03%452.36M
0.03%452.36M
0.03%452.36M
--452.36M
--452.25M
--452.2M
--452.2M
Other equity interest
-95.01%505K
-94.13%632K
-42.25%756K
1,020.02%10.13M
1,020.02%10.13M
773.60%10.13M
827.82%10.77M
-12.97%1.31M
-39.89%904K
-39.89%904K
Total stockholders'equity
-27.00%2.75B
-27.59%2.88B
-21.82%3.13B
-40.12%2.48B
-40.12%2.48B
-7.47%3.77B
-8.30%3.97B
-5.16%4.01B
226.31%4.14B
226.31%4.14B
Noncontrolling interests
10.07%249.93M
31.27%246.81M
52.02%249.17M
782.99%237.68M
782.99%237.68M
--227.06M
--188.02M
--163.91M
--26.92M
--26.92M
Total equity
-24.89%3B
-24.93%3.12B
-18.92%3.38B
-34.80%2.71B
-34.80%2.71B
-1.91%4B
-3.96%4.16B
-1.28%4.17B
228.43%4.16B
228.43%4.16B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022(FY)May 31, 2022(Q4)May 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -50.72%1.18B-55.06%1.31B0.42%1.91B-44.24%1.65B-44.24%1.65B-11.59%2.4B-29.09%2.92B-52.57%1.9B80.46%2.96B80.46%2.96B
-Cash and cash equivalents -50.72%1.18B-55.06%1.31B0.42%1.91B-44.24%1.65B-44.24%1.65B-11.59%2.4B-29.09%2.92B-52.57%1.9B80.46%2.96B80.46%2.96B
Receivables 51.88%2.23B19.68%1.56B-7.83%1.73B28.80%1.72B28.80%1.72B8.66%1.47B136.66%1.3B390.89%1.87B268.09%1.33B268.09%1.33B
-Accounts receivable 51.88%2.23B19.68%1.56B-9.43%1.7B26.55%1.69B26.55%1.69B8.66%1.47B136.66%1.3B390.89%1.87B268.09%1.33B268.09%1.33B
-Gross accounts receivable 51.88%2.23B19.68%1.56B-9.43%1.7B26.55%1.69B26.55%1.69B8.66%1.47B136.66%1.3B390.89%1.87B268.09%1.33B268.09%1.33B
-Other receivables ----------30M--30M--30M--------------------
Inventory 67.00%1.62B72.36%1.5B30.02%1.02B84.77%864.96M84.77%864.96M118.16%972.68M165.92%869.74M141.67%782.67M33.42%468.13M33.42%468.13M
Prepaid assets 12.71%193.46M-13.28%164.51M15.40%192.49M16.93%148.3M16.93%148.3M14.54%171.64M2.65%189.7M6.63%166.8M107.24%126.83M107.24%126.83M
Other current assets -34.73%157.59M20.01%129.99M745.02%326.81M715.72%292.04M715.72%292.04M704.15%241.43M5,011.99%108.32M858.93%38.68M807.25%35.8M807.25%35.8M
Total current assets 2.54%5.39B-13.42%4.66B8.61%5.17B-5.06%4.67B-5.06%4.67B11.99%5.25B4.06%5.39B-2.12%4.76B104.40%4.92B104.40%4.92B
Non current assets
Net PPE 142.46%337.26M146.95%284.63M383.41%273.91M241.09%331.32M241.09%331.32M363.74%139.1M298.58%115.26M448.04%56.66M138.96%97.14M138.96%97.14M
-Gross PP&E ------------241.09%331.32M241.09%331.32M------------64.16%97.14M64.16%97.14M
Prepaid assets-non current -------------37.93%2.63M-37.93%2.63M------------104.29%4.24M104.29%4.24M
Total investment 14.08%683.23M-3.85%480.22M0.45%432.87M--87.8M--87.8M307.49%598.88M286.41%499.44M233.47%430.94M--0--0
-Financial asset investment --------------87.8M--87.8M--------------0--0
-Including:Available-for-sale securities --------------87.8M--87.8M--------------------
Long-term accounts receivable and other receivables ----------------------------------55M--55M
Goodwill and other intangible assets 25.53%2.25B8.24%1.93B1.43%1.87B108.98%1.94B108.98%1.94B164.12%1.79B1,053.17%1.78B10,511.39%1.84B4,859.60%928.98M4,859.60%928.98M
-Goodwill 29.89%2.05B3.49%1.71B-4.50%1.62B104.94%1.67B104.94%1.67B133.33%1.58B972.06%1.65B--1.7B4,278.15%815.91M4,278.15%815.91M
-Other intangible assets -6.32%202.51M68.76%219.2M72.16%245.24M138.08%269.2M138.08%269.2M7,205.44%216.17M31,580.00%129.89M--142.44M118,921.05%113.07M118,921.05%113.07M
Deferred tax assets-non current ------------102.12%175.24M102.12%175.24M-------------30.76%86.7M-30.76%86.7M
Other non current assets 100.00%2K100.00%2K0.00%1K414.13%30.05M414.13%30.05M0.00%1K0.00%1K0.00%1K584,300.00%5.84M584,300.00%5.84M
Total non current assets 29.25%3.27B12.39%2.7B10.54%2.57B118.05%2.57B118.05%2.57B195.72%2.53B666.69%2.4B1,384.31%2.33B530.77%1.18B530.77%1.18B
Total assets 11.22%8.66B-5.47%7.36B9.24%7.75B18.71%7.24B18.71%7.24B40.35%7.79B41.83%7.79B41.19%7.09B135.09%6.1B135.09%6.1B
Liabilities
Current liabilities
Financial liabilities 120.71%1.52B43.19%894.32M73.35%791.28M767.21%752.15M767.21%752.15M1,388.51%690.33M1,692.92%624.56M835.77%456.47M29.55%86.73M29.55%86.73M
-Current debt and capital lease obligation 120.71%1.52B43.19%894.32M73.35%791.28M767.21%752.15M767.21%752.15M1,388.51%690.33M1,692.92%624.56M835.77%456.47M29.55%86.73M29.55%86.73M
-Including:Current debt 120.71%1.52B43.19%894.32M73.35%791.28M790.49%749.75M790.49%749.75M1,388.51%690.33M1,692.92%624.56M835.77%456.47M25.76%84.2M25.76%84.2M
-Including:Current capital Lease obligation -------------5.40%2.4M-5.40%2.4M--------------2.54M--2.54M
Payables 32.14%1.99B0.54%1.35B8.64%1.31B65.82%1.88B65.82%1.88B58.50%1.51B59.97%1.34B113.59%1.2B-0.56%1.14B-0.56%1.14B
-accounts payable 80.67%1.33B40.43%700.06M-6.87%510.63M4.68%549.14M4.68%549.14M21.57%737.37M102.72%498.52M511.12%548.27M389.43%524.59M389.43%524.59M
-Total tax payable 43.72%118.98M11.95%140.49M108.35%121.57M-58.29%105.83M-58.29%105.83M-15.44%82.79M12.60%125.5M217.25%58.35M-0.60%253.73M-0.60%253.73M
-Other payable -21.29%541.25M-29.30%504.96M13.13%675.21M243.79%1.23B243.79%1.23B178.56%687.62M49.05%714.2M31.08%596.86M-54.18%357.14M-54.18%357.14M
Current provisions 24.40%36.9M-42.87%16.75M-8.49%26.62M--31.95M--31.95M--29.66M--29.33M--29.09M--------
Pension and other retirement benefit plans -4.38%12.28M-54.01%13.71M0.58%12.86M-43.98%4.4M-43.98%4.4M226.94%12.84M267.52%29.81M215.19%12.78M-3.45%7.86M-3.45%7.86M
Accrued and deferred income 98.00%276.56M51.40%227.62M25.73%234.66M47.48%288.08M47.48%288.08M-12.39%139.68M-4.23%150.34M7.05%186.63M100.83%195.34M100.83%195.34M
Other current liabilities 0.55%54.41M2.02%47.39M247.55%69.54M230.30%60.46M230.30%60.46M383.16%54.11M632.85%46.45M338.53%20.01M324.00%18.3M324.00%18.3M
Current liabilities 60.05%3.9B14.72%2.55B27.98%2.44B109.17%3.02B109.17%3.02B107.67%2.43B112.76%2.22B140.00%1.91B9.49%1.44B9.49%1.44B
Non current liabilities
Non current financial liabilities 28.61%1.64B15.45%1.57B87.29%1.8B200.81%1.38B200.81%1.38B333.38%1.27B1,108.29%1.36B29,402.86%960.61M5,469.71%460.06M5,469.71%460.06M
-Long term debt and capital lease obligation 28.61%1.64B15.45%1.57B87.29%1.8B200.81%1.38B200.81%1.38B333.38%1.27B1,108.29%1.36B29,402.86%960.61M5,469.71%460.06M5,469.71%460.06M
-Including:Long term debt 28.61%1.64B15.45%1.57B87.29%1.8B207.64%1.37B207.64%1.37B333.38%1.27B1,108.29%1.36B29,402.86%960.61M5,300.35%446.07M5,300.35%446.07M
-Including:Long term capital lease obligation -------------17.16%11.59M-17.16%11.59M--------------13.99M--13.99M
Long term provisions --32.99M--32.94M--32.89M--32.84M--32.84M--------------------
Non current deferred liabilities ------------178.74%89.21M178.74%89.21M--------------32.01M--32.01M
Other non current liabilities 13.51%87.81M100.37%83.46M75.19%92.14M-50.00%2K-50.00%2K2,303.11%77.36M1,041,225.00%41.65M2,629,500.00%52.59M100.00%4K100.00%4K
Total non current liabilities 30.18%1.76B20.31%1.69B89.91%1.92B206.04%1.51B206.04%1.51B354.71%1.35B1,145.17%1.4B30,998.99%1.01B5,855.80%492.07M5,855.80%492.07M
Total liabilities 49.39%5.66B16.89%4.24B49.45%4.37B133.80%4.53B133.80%4.53B157.63%3.79B213.55%3.62B265.92%2.92B45.90%1.94B45.90%1.94B
Shareholders'equity
Share capital 212.21%516.58M271.47%513.95M-65.45%513.8M-88.87%165.46M-88.87%165.46M-88.83%165.46M-90.66%138.36M1.04%1.49B5,537.40%1.49B5,537.40%1.49B
-common stock 212.21%516.58M271.47%513.95M-65.45%513.8M-88.87%165.46M-88.87%165.46M-88.83%165.46M-90.66%138.36M1.04%1.49B5,537.40%1.49B5,537.40%1.49B
Additional paid-in capital 11.62%3.37B12.54%3.37B129.30%3.37B105.64%3.02B105.64%3.02B106.39%3.02B104.54%3B1.05%1.47B15,576.42%1.47B15,576.42%1.47B
Retained earnings -166.53%-683.51M-143.35%-555.48M-120.03%-300.51M-116.49%-268.96M-116.49%-268.96M-35.10%1.03B-7.55%1.28B15.73%1.5B32.55%1.63B32.55%1.63B
Less: Treasury stock 0.10%452.8M0.10%452.8M0.08%452.63M0.03%452.36M0.03%452.36M0.03%452.36M--452.36M--452.25M--452.2M--452.2M
Other equity interest -95.01%505K-94.13%632K-42.25%756K1,020.02%10.13M1,020.02%10.13M773.60%10.13M827.82%10.77M-12.97%1.31M-39.89%904K-39.89%904K
Total stockholders'equity -27.00%2.75B-27.59%2.88B-21.82%3.13B-40.12%2.48B-40.12%2.48B-7.47%3.77B-8.30%3.97B-5.16%4.01B226.31%4.14B226.31%4.14B
Noncontrolling interests 10.07%249.93M31.27%246.81M52.02%249.17M782.99%237.68M782.99%237.68M--227.06M--188.02M--163.91M--26.92M--26.92M
Total equity -24.89%3B-24.93%3.12B-18.92%3.38B-34.80%2.71B-34.80%2.71B-1.91%4B-3.96%4.16B-1.28%4.17B228.43%4.16B228.43%4.16B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data