(Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.75%1.82B | 21.52%2.58B | -37.69%1.43B | -37.69%1.43B | -14.14%2.24B | 163.83%2.19B | --2.13B | 174.38%2.3B | --2.3B | --2.61B |
-Cash and cash equivalents | -16.75%1.82B | 21.52%2.58B | -37.69%1.43B | -37.69%1.43B | -14.14%2.24B | 163.83%2.19B | --2.13B | 174.38%2.3B | --2.3B | --2.61B |
Receivables | -4.40%1.05B | -0.03%905.07M | 45.54%957.71M | 45.54%957.71M | 26.29%788.29M | 83.03%1.1B | --905.34M | 64.25%658.02M | --658.02M | --624.17M |
-Accounts receivable | -12.11%865.05M | -8.43%741.27M | 39.18%781.85M | 39.18%781.85M | 24.89%677.5M | 83.43%984.29M | --809.49M | 64.21%561.75M | --561.75M | --542.45M |
-Gross accounts receivable | -12.11%865.05M | -8.43%741.27M | 39.18%781.85M | 39.18%781.85M | 24.89%677.5M | 83.43%984.29M | --809.49M | 64.21%561.75M | --561.75M | --542.45M |
-Other receivables | 61.99%185.37M | 70.90%163.81M | 82.67%175.86M | 82.67%175.86M | 35.58%110.8M | 79.72%114.43M | --95.85M | 64.52%96.27M | --96.27M | --81.72M |
Inventory | -5.12%172.96M | -25.73%130.81M | -8.80%195.15M | -8.80%195.15M | -22.67%196.61M | 16.66%182.29M | --176.12M | 13.20%213.98M | --213.98M | --254.26M |
Prepaid assets | 64.84%145.39M | 25.35%109.54M | 17.18%68.75M | 17.18%68.75M | -18.10%86.71M | -23.20%88.2M | --87.39M | 15.19%58.67M | --58.67M | --105.88M |
Other current assets | 71.68%31.79M | -36.70%48.78M | -71.48%18.84M | -71.48%18.84M | -48.15%35.79M | -56.32%18.52M | --77.06M | 12.42%66.04M | --66.04M | --69.02M |
Total current assets | -9.89%3.22B | 12.03%3.78B | -18.89%2.67B | -18.89%2.67B | -8.59%3.34B | 105.11%3.57B | --3.37B | 114.36%3.29B | --3.29B | --3.66B |
Non current assets | ||||||||||
Net PPE | 94.52%191.56M | 50.67%149.39M | 54.49%122.25M | 54.49%122.25M | 81.85%137.25M | 38.27%98.48M | --99.15M | 492.41%79.13M | --79.13M | --75.47M |
-Gross PP&E | ---- | ---- | 70.53%165.49M | 70.53%165.49M | ---- | ---- | ---- | 504.90%97.04M | --97.04M | ---- |
-Accumulated depreciation | ---- | ---- | -141.39%-43.24M | -141.39%-43.24M | ---- | ---- | ---- | -567.32%-17.91M | ---17.91M | ---- |
Prepaid assets-non current | ---- | ---- | 84.36%435.2M | 84.36%435.2M | ---- | ---- | ---- | 507.06%236.06M | --236.06M | ---- |
Total investment | 88.64%500.28M | 99.52%503.87M | ---- | ---- | 81.48%404.64M | 36.67%265.21M | --252.54M | ---- | ---- | --222.96M |
Goodwill and other intangible assets | 185.39%4.59M | 157.30%4.28M | 247.56%4.41M | 247.56%4.41M | 167.53%3.49M | 760.43%1.61M | --1.67M | 544.67%1.27M | --1.27M | --1.31M |
-Other intangible assets | ---- | ---- | 247.56%4.41M | 247.56%4.41M | ---- | ---- | ---- | 544.67%1.27M | --1.27M | ---- |
Deferred tax assets-non current | ---- | ---- | --43.53M | --43.53M | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current assets | 0.00%1K | ---- | 100.00%2K | 100.00%2K | ---- | 0.00%1K | --1K | 0.00%1K | --1K | --2K |
Total non current assets | 90.65%696.43M | 86.09%657.54M | 91.30%605.39M | 91.30%605.39M | 81.95%545.38M | 37.61%365.3M | --353.36M | 503.46%316.46M | --316.46M | --299.75M |
Total assets | -0.56%3.92B | 19.06%4.44B | -9.23%3.28B | -9.23%3.28B | -1.74%3.89B | 96.18%3.94B | --3.73B | 127.21%3.61B | --3.61B | --3.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 101.51%1.07B | 258.75%1.9B | -5.41%501.35M | -5.41%501.35M | 68.35%1B | 6.00%530M | --530M | 1,666.67%530M | --530M | --594M |
-Current debt and capital lease obligation | 101.51%1.07B | 258.75%1.9B | -5.41%501.35M | -5.41%501.35M | 68.35%1B | 6.00%530M | --530M | 1,666.67%530M | --530M | --594M |
-Including:Current debt | 101.26%1.07B | 258.49%1.9B | -5.66%500M | -5.66%500M | 68.35%1B | 6.00%530M | --530M | 1,666.67%530M | --530M | --594M |
-Including:Current capital Lease obligation | --1.37M | --1.36M | --1.35M | --1.35M | ---- | ---- | ---- | --0 | --0 | ---- |
Payables | 14.62%1.54B | 2.07%1.53B | 35.33%1.4B | 35.33%1.4B | 2.44%1.18B | 54.14%1.35B | --1.49B | 33.96%1.04B | --1.04B | --1.15B |
-accounts payable | -7.00%581.53M | -15.39%580.12M | 21.88%556.86M | 21.88%556.86M | 0.62%526.4M | 88.74%625.27M | --685.6M | 56.13%456.88M | --456.88M | --523.16M |
-Total tax payable | -18.86%15.77M | -18.87%4.69M | -24.26%16.69M | -24.26%16.69M | 14.96%17.75M | 944.89%19.44M | --5.78M | 956.57%22.04M | --22.04M | --15.44M |
-Other payable | 34.82%945.52M | 17.13%940.36M | 48.70%829.41M | 48.70%829.41M | 3.68%631.11M | 29.85%701.31M | --802.87M | 16.40%557.78M | --557.78M | --608.73M |
Current provisions | 20.17%13.74M | -67.41%3.06M | 13.06%13.52M | 13.06%13.52M | 40.75%16.97M | -8.06%11.44M | --9.38M | 3,268.17%11.96M | --11.96M | --12.06M |
Accrued and deferred income | 17.79%472.89M | 32.76%473.53M | 22.87%405.91M | 22.87%405.91M | 27.09%426.17M | 47.63%401.48M | --356.68M | 260.36%330.36M | --330.36M | --335.32M |
Other current liabilities | -13.89%65.52M | -10.20%44.03M | 109.29%79.76M | 109.29%79.76M | 177.77%78.71M | 180.43%76.08M | --49.03M | 157.86%38.11M | --38.11M | --28.34M |
Current liabilities | 33.74%3.16B | 61.81%3.95B | 23.44%2.4B | 23.44%2.4B | 27.40%2.7B | 39.02%2.37B | --2.44B | 112.63%1.95B | --1.95B | --2.12B |
Non current liabilities | ||||||||||
Non current financial liabilities | --325.67M | --6.56M | --6.91M | --6.91M | ---- | ---- | ---- | --0 | --0 | ---- |
-Long term debt and capital lease obligation | --325.67M | --6.56M | --6.91M | --6.91M | ---- | ---- | ---- | --0 | --0 | ---- |
-Including:Long term debt | --319.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Long term capital lease obligation | --6.22M | --6.56M | --6.91M | --6.91M | ---- | ---- | ---- | --0 | --0 | ---- |
Long term provisions | 41.71%34.65M | 11.12%27.18M | 0.29%23.89M | 0.29%23.89M | 30.96%27.27M | 104.87%24.46M | --24.46M | --23.82M | --23.82M | --20.82M |
Other non current liabilities | 0.00%2K | 0.00%1K | 0.00%2K | 0.00%2K | 34.50%7.25M | -99.94%2K | --1K | --2K | --2K | --5.39M |
Total non current liabilities | 1,373.32%360.33M | 37.95%33.74M | 29.27%30.8M | 29.27%30.8M | 31.69%34.52M | -46.10%24.46M | --24.46M | -20.59%23.82M | --23.82M | --26.21M |
Total liabilities | 47.45%3.52B | 61.58%3.98B | 23.51%2.43B | 23.51%2.43B | 27.45%2.73B | 36.80%2.39B | --2.46B | 108.41%1.97B | --1.97B | --2.14B |
Shareholders'equity | ||||||||||
Share capital | 3.41%1.16B | 4.84%1.16B | 2.72%1.13B | 2.72%1.13B | 1.99%1.12B | 1,022.38%1.12B | --1.1B | 1,002.10%1.1B | --1.1B | --1.1B |
-common stock | 3.41%1.16B | 4.84%1.16B | 2.72%1.13B | 2.72%1.13B | 1.99%1.12B | 1,022.38%1.12B | --1.1B | 1,002.10%1.1B | --1.1B | --1.1B |
Additional paid-in capital | 1.86%2.1B | 2.61%2.1B | 1.46%2.07B | 1.46%2.07B | 1.06%2.06B | 98.44%2.06B | --2.04B | 96.51%2.04B | --2.04B | --2.04B |
Retained earnings | -76.72%-2.84B | -49.15%-2.77B | -57.98%-2.33B | -57.98%-2.33B | -53.93%-2B | -88.97%-1.61B | ---1.86B | -215.43%-1.48B | ---1.48B | ---1.3B |
Less: Treasury stock | 0.00%27.57M | 0.00%27.57M | 0.00%27.57M | 0.00%27.57M | 0.00%27.57M | 0.00%27.57M | --27.57M | 0.00%27.57M | --27.57M | --27.57M |
Other equity interest | -8.90%348K | -8.90%348K | 0.00%382K | 0.00%382K | 0.00%382K | 0.00%382K | --382K | 0.00%382K | --382K | --382K |
Total stockholders'equity | -74.62%393.17M | -63.98%454.45M | -48.59%842.46M | -48.59%842.46M | -36.20%1.16B | 493.55%1.55B | --1.26B | 154.86%1.64B | --1.64B | --1.82B |
Total equity | -74.62%393.17M | -63.98%454.45M | -48.59%842.46M | -48.59%842.46M | -36.20%1.16B | 493.55%1.55B | --1.26B | 154.86%1.64B | --1.64B | --1.82B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data