(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | 9.66%-654.38M | -95.31%-724.34M | -274.69%-370.87M | -98.98M |
Net profit before non-cash adjustment | 10.82%-894.28M | -117.52%-1B | -182.33%-460.99M | ---163.28M |
Total adjustment of non-cash items | -97.42%849K | 133.19%32.91M | -130,381.58%-99.17M | ---76K |
-Depreciation and amortization | 105.11%34.54M | 780.40%16.84M | 113.74%1.91M | --895K |
-Disposal profit | -56.54%3.26M | --7.49M | --0 | --5.23M |
-Other non-cash items | -530.70%-36.95M | 108.49%8.58M | -1,531.36%-101.08M | ---6.2M |
Changes in working capital | -2.62%239.05M | 29.69%245.47M | 194.04%189.28M | --64.37M |
-Change in receivables | -0.20%-220.1M | 6.37%-219.65M | -159.20%-234.6M | ---90.51M |
-Change in inventory | 175.42%18.82M | 82.56%-24.96M | -282.95%-143.15M | ---37.38M |
-Change in payables | 48.37%363.21M | -49.71%244.8M | 110.75%486.8M | --230.98M |
-Change in accrued expense | -135.06%-16.07M | -39.10%45.83M | 292.47%75.26M | ---39.1M |
-Provision for loans, leases and other losses | -76.34%1.56M | 32.63%6.6M | 1,216.67%4.98M | --378K |
-Changes in other current assets | -52.49%91.62M | --192.86M | --0 | ---- |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | 9.93%-5.86M | -241.93%-6.51M | -81.58%-1.9M | -1.05M |
Interest received (cash flow from operating activities) | 62.50%26K | 300.00%16K | 100.00%4K | 2K |
Tax refund paid | -172.61%-5.68M | -590.40%-2.09M | 88.50%-302K | -2.63M |
Other operating cash inflow (outflow) | 0 | 2K | 0 | -1K |
Operating cash flow | 9.14%-665.9M | -96.45%-732.92M | -263.43%-373.07M | ---102.65M |
Investing cash flow | ||||
Net PPE purchase and sale | -2.06%-68.44M | -490.37%-67.06M | -677.48%-11.36M | ---1.46M |
Net intangibles purchase and sale | -181.21%-3.4M | -504.00%-1.21M | ---200K | --0 |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---9.46M |
Net changes in other investments | 20.06%-157.6M | -470.45%-197.14M | -5,299.69%-34.56M | ---640K |
Investing cash flow | 13.55%-229.44M | -475.50%-265.4M | -299.01%-46.12M | ---11.56M |
Financing cash flow | ||||
Net issuance payments of debt | -106.38%-30M | 43,140.29%470M | 85.32%-1.09M | ---7.44M |
Net common stock issuance | -97.00%59.66M | 105.53%1.99B | 150.27%967.2M | --386.47M |
Net other fund-raising expenses | ---- | ---- | 31,400.00%315K | --1K |
Financing cash flow | -98.79%29.66M | 154.33%2.46B | 154.97%966.42M | --379.03M |
Net cash flow | ||||
Beginning cash position | 174.38%2.3B | 188.85%837.01M | 1,061.14%289.77M | --24.96M |
Current changes in cash | -159.31%-865.68M | 166.73%1.46B | 106.64%547.23M | --264.82M |
Effect of exchange rate changes | ---- | ---- | ---- | --0 |
Cash adjustments other than cash changes | ---1K | ---- | 200.00%1K | ---1K |
End cash Position | -37.69%1.43B | 174.38%2.3B | 188.85%837.01M | --289.77M |
Free cash flow | 7.92%-737.74M | -108.30%-801.18M | -269.43%-384.63M | ---104.11M |
Currency Unit | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data