(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | -10.21%1.42B | 33.79%1.58B | 5.27%1.18B | 1.13B |
Net profit before non-cash adjustment | -18.35%1.35B | 24.65%1.65B | 204.30%1.32B | --434.61M |
Total adjustment of non-cash items | -9.59%266.93M | 34.03%295.25M | -28.23%220.28M | --306.93M |
-Depreciation and amortization | 13.49%305.05M | 13.96%268.8M | -0.36%235.87M | --236.71M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --41.88M |
-Other non-cash items | -244.15%-38.13M | 269.68%26.45M | -155.01%-15.59M | --28.34M |
Changes in working capital | 47.05%-190.06M | -0.20%-358.97M | -193.38%-358.26M | --383.67M |
-Change in receivables | -55.36%-470.43M | 17.38%-302.81M | -12.81%-366.51M | ---324.89M |
-Change in inventory | 168.71%152.32M | 53.16%-221.7M | -215.30%-473.34M | --410.52M |
-Change in payables | -143.25%-32.15M | -78.79%74.34M | 100.13%350.5M | --175.14M |
-Provision for loans, leases and other losses | -84.03%2.64M | -57.26%16.55M | -50.30%38.73M | --77.92M |
-Changes in other current assets | 147.46%13.28M | -165.71%-27.97M | -24.02%-10.53M | ---8.49M |
-Changes in other current liabilities | 40.60%144.28M | -0.26%102.62M | 92.40%102.89M | --53.48M |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | 30.06%-24.13M | 4.05%-34.51M | 27.82%-35.96M | -49.82M |
Interest received (cash flow from operating activities) | -9.60%716K | 268.37%792K | -39.78%215K | 357K |
Tax refund paid | -44.75%-717.53M | -200.45%-495.7M | -589.26%-164.99M | -23.94M |
Other operating cash inflow (outflow) | 200.00%1K | -1K | 0 | -1K |
Operating cash flow | -35.38%681.92M | 7.27%1.06B | -6.47%983.8M | --1.05B |
Investing cash flow | ||||
Net PPE purchase and sale | -33.03%-318.84M | 10.53%-239.68M | -27.54%-267.89M | ---210.05M |
Net intangibles purchase and sale | 36.28%-6.1M | -43.23%-9.58M | 52.96%-6.69M | ---14.21M |
Net business purchase and sale | ---443.11M | --0 | ---- | ---- |
Net investment property transactions | 87.40%-10M | 53.74%-79.4M | ---171.61M | --0 |
Net changes in other investments | -100.12%-101K | 233.38%85.22M | -127.71%-63.89M | --230.54M |
Investing cash flow | -219.66%-778.15M | 52.28%-243.43M | -8,215.85%-510.08M | --6.29M |
Financing cash flow | ||||
Net issuance payments of debt | 39.00%-287.27M | 22.43%-470.92M | -3.47%-607.09M | ---586.76M |
Net common stock issuance | -99.30%14.01M | --2B | --0 | --52.6M |
Increase or decrease of lease financing | 46.75%-14.94M | 16.30%-28.06M | 46.02%-33.53M | ---62.11M |
Cash dividends paid | -18.69%-317.39M | ---267.4M | ---- | ---- |
Net other fund-raising expenses | ---- | ---1K | ---- | ---1K |
Financing cash flow | -149.03%-605.59M | 292.82%1.24B | -7.44%-640.62M | ---596.27M |
Net cash flow | ||||
Beginning cash position | 165.55%3.32B | -10.45%1.25B | 48.08%1.4B | --942.15M |
Current changes in cash | -134.28%-701.82M | 1,326.55%2.05B | -136.14%-166.9M | --461.83M |
Effect of exchange rate changes | 108.99%44.29M | 0.30%21.19M | 339.23%21.13M | ---8.83M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---1K |
End cash Position | -19.82%2.66B | 165.55%3.32B | -10.45%1.25B | --1.4B |
Free cash flow | -55.71%356.98M | 13.65%806.06M | -14.30%709.22M | --827.56M |
Currency Unit | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data