(FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 283.52%334M | -104.38%-182M | 4.16B |
Net profit before non-cash adjustment | 4.58%3.42B | 106.04%3.27B | --1.59B |
Total adjustment of non-cash items | 1,709.52%1.52B | -88.48%84M | --729M |
-Depreciation and amortization | 36.47%898M | 23.22%658M | --534M |
-Reversal of impairment losses recognized in profit and loss | 162.07%76M | -80.14%29M | --146M |
-Disposal profit | --0 | 124.65%35M | ---142M |
-Net exchange gains and losses | 3.06%-95M | -308.33%-98M | ---24M |
-Other non-cash items | 218.70%641M | -351.16%-540M | --215M |
Changes in working capital | -30.02%-4.61B | -292.92%-3.54B | --1.84B |
-Change in receivables | -4.38%-477M | -33.24%-457M | ---343M |
-Change in inventory | 19.36%-3.81B | -449.44%-4.72B | --1.35B |
-Change in payables | 110.92%76M | -181.31%-696M | --856M |
-Provision for loans, leases and other losses | 15.00%23M | 42.86%20M | --14M |
-Changes in other current liabilities | -118.31%-423M | 5,734.15%2.31B | ---41M |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | -31.19%-143M | -32.93%-109M | -82M |
Interest received (cash flow from operating activities) | 25.00%5M | -78.95%4M | 19M |
Tax refund paid | -131.89%-1.34B | -18.48%-577M | -487M |
Other operating cash inflow (outflow) | 0.00%1M | 1M | 0 |
Operating cash flow | -32.21%-1.14B | -123.93%-863M | --3.61B |
Investing cash flow | |||
Net PPE purchase and sale | -27.55%-2.13B | -13.03%-1.67B | ---1.47B |
Net intangibles purchase and sale | 85.71%-1M | 53.33%-7M | ---15M |
Net investment product transactions | --0 | -95.98%9M | --224M |
Net changes in other investments | ---- | -55.71%31M | --70M |
Investing cash flow | -30.19%-2.13B | -36.65%-1.63B | ---1.2B |
Financing cash flow | |||
Net issuance payments of debt | 32.21%3.17B | 185.41%2.4B | ---2.81B |
Cash dividends paid | 0.00%-56M | 0.00%-56M | ---56M |
Net other fund-raising expenses | 62.83%184M | -35.43%113M | --175M |
Financing cash flow | 34.35%3.3B | 191.30%2.46B | ---2.69B |
Net cash flow | |||
Beginning cash position | 0.93%1.96B | -11.64%1.94B | --2.2B |
Current changes in cash | 187.18%34M | 86.07%-39M | ---280M |
Effect of exchange rate changes | 12.07%65M | 141.67%58M | --24M |
Cash adjustments other than cash changes | 200.00%1M | -133.33%-1M | --3M |
End cash Position | 5.10%2.06B | 0.77%1.96B | --1.95B |
Free cash flow | -28.82%-3.27B | -219.79%-2.54B | --2.12B |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data