(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | 342.22%1.48B | 283.52%334M | -104.38%-182M | 4.16B |
Net profit before non-cash adjustment | -14.37%2.93B | 4.58%3.42B | 106.04%3.27B | --1.59B |
Total adjustment of non-cash items | -60.26%604M | 1,709.52%1.52B | -88.48%84M | --729M |
-Depreciation and amortization | 32.85%1.19B | 36.47%898M | 23.22%658M | --534M |
-Reversal of impairment losses recognized in profit and loss | --0 | 162.07%76M | -80.14%29M | --146M |
-Disposal profit | --0 | --0 | 124.65%35M | ---142M |
-Net exchange gains and losses | -90.53%-181M | 3.06%-95M | -308.33%-98M | ---24M |
-Other non-cash items | -163.65%-408M | 218.70%641M | -351.16%-540M | --215M |
Changes in working capital | 55.32%-2.06B | -30.02%-4.61B | -292.92%-3.54B | --1.84B |
-Change in receivables | -110.69%-1.01B | -4.38%-477M | -33.24%-457M | ---343M |
-Change in inventory | 55.84%-1.68B | 19.36%-3.81B | -449.44%-4.72B | --1.35B |
-Change in payables | -171.05%-54M | 110.92%76M | -181.31%-696M | --856M |
-Provision for loans, leases and other losses | 0.00%22M | 10.00%22M | 42.86%20M | --14M |
-Changes in other current liabilities | 256.16%659M | -118.27%-422M | 5,734.15%2.31B | ---41M |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | -32.17%-189M | -31.19%-143M | -32.93%-109M | -82M |
Interest received (cash flow from operating activities) | 180.00%14M | 25.00%5M | -78.95%4M | 19M |
Tax refund paid | 23.47%-1.02B | -131.89%-1.34B | -18.48%-577M | -487M |
Other operating cash inflow (outflow) | -200.00%-1M | 0.00%1M | 1M | 0 |
Operating cash flow | 124.28%277M | -32.21%-1.14B | -123.93%-863M | --3.61B |
Investing cash flow | ||||
Net PPE purchase and sale | -0.47%-2.14B | -27.55%-2.13B | -13.03%-1.67B | ---1.47B |
Net intangibles purchase and sale | -20,200.00%-203M | 85.71%-1M | 53.33%-7M | ---15M |
Net investment product transactions | ---- | ---- | -95.98%9M | --224M |
Net changes in other investments | ---1M | ---- | -55.71%31M | --70M |
Investing cash flow | -10.02%-2.34B | -30.19%-2.13B | -36.65%-1.63B | ---1.2B |
Financing cash flow | ||||
Net issuance payments of debt | -4.52%2.98B | 29.88%3.12B | 185.41%2.4B | ---2.81B |
Net common stock issuance | --1.97B | --0 | ---- | ---- |
Cash dividends paid | ---- | ---- | 0.00%-56M | ---56M |
Net other fund-raising expenses | -221.20%-223M | 62.83%184M | -35.43%113M | --175M |
Financing cash flow | 43.20%4.73B | 34.35%3.3B | 191.30%2.46B | ---2.69B |
Net cash flow | ||||
Beginning cash position | 5.10%2.06B | 0.93%1.96B | -11.64%1.94B | --2.2B |
Current changes in cash | 7,738.24%2.67B | 187.18%34M | 86.07%-39M | ---280M |
Effect of exchange rate changes | 63.08%106M | 12.07%65M | 141.67%58M | --24M |
Cash adjustments other than cash changes | 0.00%1M | 200.00%1M | -133.33%-1M | --3M |
End cash Position | 134.50%4.83B | 5.10%2.06B | 0.77%1.96B | --1.95B |
Free cash flow | 36.91%-2.06B | -28.82%-3.27B | -219.79%-2.54B | --2.12B |
Currency Unit | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data