Shingakukai Holdings
9760
Land
8918
Wolves Hand
194A
DREAM VISION
3185
Hotto Link
3680
(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 1.22%4.58B | 10.35%3.21B | 18.22%3.35B | --4.52B | --4.52B | --3.4B | --2.91B | --2.83B |
-Cash and cash equivalents | 1.22%4.58B | 10.35%3.21B | 18.22%3.35B | --4.52B | --4.52B | --3.4B | --2.91B | --2.83B |
Receivables | 2.16%4.07B | 30.38%5.65B | -7.94%2.74B | --3.98B | --3.98B | --2.52B | --4.34B | --2.98B |
-Accounts receivable | 2.16%4.07B | 30.38%5.65B | -7.94%2.74B | --3.98B | --3.98B | --2.52B | --4.34B | --2.98B |
-Gross accounts receivable | 2.16%4.07B | 30.38%5.65B | -7.94%2.74B | --3.98B | --3.98B | --2.52B | --4.34B | --2.98B |
Inventory | 14.98%2.25B | -16.77%1.84B | -0.84%2.59B | --1.96B | --1.96B | --3.1B | --2.22B | --2.61B |
Prepaid assets | 30.74%36.66M | ---- | ---- | --28.04M | --28.04M | ---- | ---- | ---- |
Other current assets | 115.72%335.83M | 473.48%176.9M | -1.56%203.19M | --155.67M | --155.67M | --270.15M | --30.85M | --206.42M |
Total current assets | 5.86%11.27B | 14.67%10.89B | 2.95%8.88B | --10.65B | --10.65B | --9.29B | --9.49B | --8.63B |
Non current assets | ||||||||
Net PPE | -1.74%2.57B | 5.36%2.62B | 5.96%2.65B | --2.62B | --2.62B | --2.45B | --2.48B | --2.5B |
-Gross PP&E | 1.67%6.52B | 3.78%6.49B | 2.64%6.49B | --6.42B | --6.42B | --6.21B | --6.26B | --6.32B |
-Accumulated depreciation | -4.02%-3.95B | -2.75%-3.88B | -0.46%-3.84B | ---3.8B | ---3.8B | ---3.77B | ---3.77B | ---3.82B |
Total investment | 11.14%81.96M | ---- | ---- | --73.74M | --73.74M | ---- | ---- | ---- |
-Long-term equity investment | 0.00%9.8M | ---- | ---- | --9.8M | --9.8M | ---- | ---- | ---- |
-Financial asset investment | 13.26%70.16M | ---- | ---- | --61.94M | --61.94M | ---- | ---- | ---- |
-Including:Available-for-sale securities | 13.26%70.16M | ---- | ---- | --61.94M | --61.94M | ---- | ---- | ---- |
-Other investment | 0.00%2M | ---- | ---- | --2M | --2M | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | -7.88%64.57M | ---- | ---- | --70.09M | --70.09M | ---- | ---- | ---- |
Goodwill and other intangible assets | -11.07%18.05M | -6.58%18.98M | -5.33%19.45M | --20.29M | --20.29M | --19.42M | --20.32M | --20.54M |
-Other intangible assets | -11.07%18.05M | ---- | ---- | --20.29M | --20.29M | ---- | ---- | ---- |
Deferred tax assets-non current | 3.12%507.28M | -7.66%401.76M | -8.80%568.49M | --491.96M | --491.96M | --559.63M | --435.08M | --623.37M |
Other non current assets | 1.18%60.82M | 0.94%208.33M | 4.36%207.08M | --60.11M | --60.11M | --205.86M | --206.39M | --198.43M |
Total non current assets | -0.87%3.31B | 3.19%3.25B | 3.04%3.45B | --3.33B | --3.33B | --3.23B | --3.15B | --3.34B |
Total assets | 4.25%14.58B | 11.81%14.13B | 2.98%12.33B | --13.98B | --13.98B | --12.52B | --12.64B | --11.97B |
Liabilities | ||||||||
Current liabilities | ||||||||
Financial liabilities | -0.34%264.99M | -9.63%230M | -16.52%230M | --265.88M | --265.88M | --233.5M | --254.5M | --275.5M |
-Current debt and capital lease obligation | -0.34%264.99M | -9.63%230M | -16.52%230M | --265.88M | --265.88M | --233.5M | --254.5M | --275.5M |
-Including:Current debt | 0.00%230M | -9.63%230M | -16.52%230M | --230M | --230M | --233.5M | --254.5M | --275.5M |
-Including:Current capital Lease obligation | -2.50%34.99M | ---- | ---- | --35.88M | --35.88M | ---- | ---- | ---- |
Payables | -0.24%2.12B | 17.47%2.81B | -16.53%1.56B | --2.12B | --2.12B | --1.7B | --2.39B | --1.87B |
-accounts payable | -5.32%1.66B | 12.89%2.66B | -16.74%1.55B | --1.75B | --1.75B | --1.7B | --2.36B | --1.86B |
-Total tax payable | 39.61%417.44M | 318.67%150.13M | 17.43%13.42M | --299.01M | --299.01M | ---- | --35.86M | --11.43M |
-Other payable | -41.17%43.52M | ---- | ---- | --73.97M | --73.97M | ---- | ---- | ---- |
Current provisions | -48.57%12.36M | -18.76%23.75M | -12.97%23.92M | --24.03M | --24.03M | --22.23M | --29.23M | --27.48M |
Pension and other retirement benefit plans | 17.07%480M | 4.93%194.23M | 6.02%97.87M | --410M | --410M | --191.39M | --185.1M | --92.32M |
Accrued and deferred income | 40.25%583.75M | ---- | ---- | --416.23M | --416.23M | ---- | ---- | ---- |
Other current liabilities | -1.92%2.93B | 29.90%2.95B | 22.31%3.08B | --2.98B | --2.98B | --3.18B | --2.27B | --2.52B |
Current liabilities | 2.61%6.39B | 20.96%6.21B | 4.38%4.99B | --6.22B | --6.22B | --5.32B | --5.13B | --4.78B |
Non current liabilities | ||||||||
Non current financial liabilities | -24.00%110.79M | ---- | ---- | --145.77M | --145.77M | ---- | ---- | ---- |
-Long term debt and capital lease obligation | -24.00%110.79M | ---- | ---- | --145.77M | --145.77M | ---- | ---- | ---- |
-Including:Long term capital lease obligation | -24.00%110.79M | ---- | ---- | --145.77M | --145.77M | ---- | ---- | ---- |
Long term accounts payable and other payables | 510.12%73.52M | --90.01M | ---- | --12.05M | --12.05M | ---- | ---- | ---- |
Long term provisions | 0.00%17.03M | 0.00%17.03M | 0.00%17.03M | --17.03M | --17.03M | --17.03M | --17.03M | --17.03M |
Long term pension and other post-retirement benefit plans | -10.16%953.56M | -10.31%949.82M | -9.27%954.38M | --1.06B | --1.06B | --1.07B | --1.06B | --1.05B |
Other non current liabilities | 0.20%1.01M | -21.47%129.28M | 31.33%228.04M | --1M | --1M | --155.61M | --164.63M | --173.64M |
Total non current liabilities | -6.58%1.16B | -4.40%1.19B | -3.47%1.2B | --1.24B | --1.24B | --1.24B | --1.24B | --1.24B |
Total liabilities | 1.09%7.54B | 16.03%7.4B | 2.76%6.19B | --7.46B | --7.46B | --6.56B | --6.37B | --6.03B |
Shareholders'equity | ||||||||
Share capital | 0.00%799.55M | 0.00%799.55M | 0.00%799.55M | --799.55M | --799.55M | --799.55M | --799.55M | --799.55M |
-common stock | 0.00%799.55M | 0.00%799.55M | 0.00%799.55M | --799.55M | --799.55M | --799.55M | --799.55M | --799.55M |
Additional paid-in capital | 0.00%270.19M | -0.19%269.69M | 0.00%270.19M | --270.19M | --270.19M | --270.19M | --270.19M | --270.19M |
Retained earnings | 21.22%3.35B | 10.49%5.74B | 5.69%5.15B | --2.76B | --2.76B | --4.88B | --5.19B | --4.87B |
Less: Treasury stock | 39,323.83%76.09M | 39,130.57%75.72M | 67,352.67%88.36M | --193K | --193K | --193K | --193K | --131K |
Other reserves | 0.11%2.69B | 59.40%6.95M | 23.10%5.59M | --2.69B | --2.69B | --5.33M | --4.36M | --4.54M |
Total stockholders'equity | 7.87%7.04B | 7.52%6.74B | 3.19%6.13B | --6.52B | --6.52B | --5.96B | --6.27B | --5.94B |
Total equity | 7.87%7.04B | 7.52%6.74B | 3.19%6.13B | --6.52B | --6.52B | --5.96B | --6.27B | --5.94B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |