(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 143.17%779.22M | 320.45M |
Net profit before non-cash adjustment | 76.38%824.01M | --467.18M |
Total adjustment of non-cash items | -122.73%-25.76M | --113.36M |
-Depreciation and amortization | 7.34%36.53M | --34.03M |
-Disposal profit | --0 | --148K |
-Net exchange gains and losses | 45.34%-211K | ---386K |
-Other non-cash items | -178.02%-62.08M | --79.57M |
Changes in working capital | 92.68%-19.04M | ---260.1M |
-Change in receivables | 26.52%-90M | ---122.48M |
-Change in inventory | -60.90%1.82M | --4.64M |
-Change in prepaid assets | 334.86%43.97M | ---18.72M |
-Change in payables | 117.60%22.15M | ---125.86M |
-Provision for loans, leases and other losses | -0.54%548K | --551K |
-Changes in other current assets | 40.24%2.49M | --1.77M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | 22.69%-443K | -573K |
Interest received (cash flow from operating activities) | 32.65%130K | 98K |
Tax refund paid | -7.35%-171.53M | -159.78M |
Other operating cash inflow (outflow) | 0 | 0 |
Operating cash flow | 279.16%607.38M | --160.19M |
Investing cash flow | ||
Net PPE purchase and sale | -152.44%-35.3M | ---13.98M |
Net intangibles purchase and sale | ---2.67M | --0 |
Net investment product transactions | 160.02%704K | ---1.17M |
Net changes in other investments | -105.93%-183K | --3.09M |
Investing cash flow | -210.26%-37.45M | ---12.07M |
Financing cash flow | ||
Increase or decrease of lease financing | -1.78%-7.5M | ---7.36M |
Cash dividends paid | -11.30%-240M | ---215.63M |
Financing cash flow | -10.99%-247.5M | ---222.99M |
Net cash flow | ||
Beginning cash position | -5.15%1.35B | --1.43B |
Current changes in cash | 530.66%322.43M | ---74.87M |
Effect of exchange rate changes | -5.13%1.28M | --1.34M |
Cash adjustments other than cash changes | ---- | ---1K |
End cash Position | 23.92%1.68B | --1.35B |
Free cash flow | 289.45%569.41M | --146.21M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data