JP Stock MarketDetailed Quotes

2982 A D Works Group

Watchlist
  • 233
  • +5+2.19%
20min DelayTrading Jul 1 09:51 JST
11.23BMarket Cap7.88P/E (Static)

A D Works Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
13.74%7.83B
48.41%41.34B
96.33%13.37B
31.95%8.83B
54.36%12.26B
7.38%6.89B
11.60%27.86B
-2.97%6.81B
56.88%6.69B
7.08%7.94B
Cost of revenue
5.88%6.04B
52.74%34.32B
104.84%11.14B
37.69%7.4B
57.71%10.07B
8.32%5.71B
11.08%22.47B
-2.20%5.44B
57.09%5.38B
4.88%6.39B
Gross profit
51.77%1.79B
30.35%7.02B
62.51%2.23B
8.49%1.43B
40.60%2.19B
3.08%1.18B
13.83%5.39B
-5.91%1.37B
56.05%1.32B
17.14%1.55B
Operating expense
32.27%1.19B
14.19%4.58B
46.30%1.58B
-3.01%1B
12.79%1.1B
-2.64%900.09M
5.55%4.01B
-5.13%1.08B
21.27%1.03B
-1.22%971.52M
Operating profit
114.64%599.34M
77.38%2.44B
123.16%644.57M
50.16%427.63M
86.91%1.09B
27.16%279.22M
47.49%1.38B
-8.71%288.84M
4,036.66%284.78M
69.66%583.39M
Net non-operating interest income (expenses)
-15.80%-151.58M
-31.29%-519.56M
-23.85%-136.26M
-26.22%-144.82M
-11.33%-107.58M
-76.05%-130.9M
-27.39%-395.74M
-26.63%-110.02M
-30.82%-114.74M
-35.91%-96.64M
Non-operating interest income
27.13%7.42M
324.11%51.05M
29.79%8.37M
9,998.33%6.06M
903.52%30.78M
137.36%5.84M
63.42%12.04M
78.64%6.45M
150.00%60K
144.77%3.07M
Non-operating interest expense
16.28%159.01M
39.93%570.61M
24.18%144.63M
31.43%150.88M
38.77%138.36M
78.02%136.74M
28.22%407.78M
28.70%116.47M
30.85%114.8M
37.80%99.7M
Net investment income
103.07M
-5.05M
-296.33%-1.6M
-1,048.25%-2.62M
6,842.95%112.34M
817K
-228K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
0
49.34M
23.4M
0
0
25.93M
0
0
0
0
Income from associates and other participating interests
-7.88M
0
Special income (charges)
232.20%39.86M
100.34%146K
44.64%418K
-185.02%-30.15M
-4,433.50%-43.21M
-99.16%289K
Less:Other special charges
----
-205.37%-39.86M
---146K
-44.64%-418K
----
----
63.20%-13.05M
--0
99.16%-289K
----
Less:Write off
----
--0
----
----
----
----
--43.21M
----
----
----
Other non-operating income (expenses)
44.20%-5.29M
-19.77%-48.12M
25.46%-13.24M
-112.54%-12.93M
-145.33%-12.46M
15.71%-9.49M
-419.19%-40.18M
-725.91%-17.76M
48.88%-6.09M
-469.72%-5.08M
Income before tax
56.83%434.58M
126.95%2.07B
344.07%513.57M
62.78%268.69M
103.77%1.01B
104.37%277.11M
39.99%910.52M
-50.44%115.65M
327.56%165.06M
82.09%494.22M
Income tax
241.28%177.7M
76.31%646.31M
125.65%137.71M
22.84%89.34M
99.07%367.19M
7.66%52.07M
8.81%366.57M
-69.22%61.03M
1,734.06%72.73M
104.66%184.45M
Net income
14.15%256.88M
161.07%1.42B
588.10%375.87M
94.25%179.34M
106.56%639.85M
157.98%225.04M
73.50%543.95M
55.68%54.62M
235.61%92.33M
70.86%309.77M
Net income continuous operations
14.15%256.88M
161.07%1.42B
588.10%375.87M
94.25%179.34M
106.56%639.85M
157.98%225.04M
73.50%543.95M
55.68%54.62M
235.61%92.33M
70.86%309.77M
Noncontrolling interests
0
-98.41%267K
0
0
0
267K
1,252.30%16.76M
11,096.97%3.7M
524K
12.54M
Net income attributable to the company
14.28%256.88M
169.32%1.42B
638.01%375.87M
95.36%179.34M
115.27%639.85M
157.68%224.77M
68.82%527.19M
45.29%50.93M
232.49%91.8M
63.95%297.23M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
14.28%256.88M
169.32%1.42B
638.01%375.87M
95.36%179.34M
115.27%639.85M
157.68%224.77M
68.82%527.19M
45.29%50.93M
232.49%91.8M
63.95%297.23M
Gross dividend payment
Basic earnings per share
12.66%5.34
163.69%29.85
642.45%7.87
83.41%3.76
112.28%13.48
154.84%4.74
56.79%11.32
51.43%1.06
212.64%2.05
49.06%6.35
Diluted earnings per share
10.97%5.26
161.04%29.55
630.19%7.74
94.67%3.67
111.99%13.4617
154.84%4.74
57.44%11.32
51.43%1.06
203.59%1.8853
50.12%6.35
Dividend per share
0
77.78%8
0.00%4.5
0
3.5
0
28.57%4.5
28.57%4.5
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 13.74%7.83B48.41%41.34B96.33%13.37B31.95%8.83B54.36%12.26B7.38%6.89B11.60%27.86B-2.97%6.81B56.88%6.69B7.08%7.94B
Cost of revenue 5.88%6.04B52.74%34.32B104.84%11.14B37.69%7.4B57.71%10.07B8.32%5.71B11.08%22.47B-2.20%5.44B57.09%5.38B4.88%6.39B
Gross profit 51.77%1.79B30.35%7.02B62.51%2.23B8.49%1.43B40.60%2.19B3.08%1.18B13.83%5.39B-5.91%1.37B56.05%1.32B17.14%1.55B
Operating expense 32.27%1.19B14.19%4.58B46.30%1.58B-3.01%1B12.79%1.1B-2.64%900.09M5.55%4.01B-5.13%1.08B21.27%1.03B-1.22%971.52M
Operating profit 114.64%599.34M77.38%2.44B123.16%644.57M50.16%427.63M86.91%1.09B27.16%279.22M47.49%1.38B-8.71%288.84M4,036.66%284.78M69.66%583.39M
Net non-operating interest income (expenses) -15.80%-151.58M-31.29%-519.56M-23.85%-136.26M-26.22%-144.82M-11.33%-107.58M-76.05%-130.9M-27.39%-395.74M-26.63%-110.02M-30.82%-114.74M-35.91%-96.64M
Non-operating interest income 27.13%7.42M324.11%51.05M29.79%8.37M9,998.33%6.06M903.52%30.78M137.36%5.84M63.42%12.04M78.64%6.45M150.00%60K144.77%3.07M
Non-operating interest expense 16.28%159.01M39.93%570.61M24.18%144.63M31.43%150.88M38.77%138.36M78.02%136.74M28.22%407.78M28.70%116.47M30.85%114.8M37.80%99.7M
Net investment income 103.07M-5.05M-296.33%-1.6M-1,048.25%-2.62M6,842.95%112.34M817K-228K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 049.34M23.4M0025.93M0000
Income from associates and other participating interests -7.88M0
Special income (charges) 232.20%39.86M100.34%146K44.64%418K-185.02%-30.15M-4,433.50%-43.21M-99.16%289K
Less:Other special charges -----205.37%-39.86M---146K-44.64%-418K--------63.20%-13.05M--099.16%-289K----
Less:Write off ------0------------------43.21M------------
Other non-operating income (expenses) 44.20%-5.29M-19.77%-48.12M25.46%-13.24M-112.54%-12.93M-145.33%-12.46M15.71%-9.49M-419.19%-40.18M-725.91%-17.76M48.88%-6.09M-469.72%-5.08M
Income before tax 56.83%434.58M126.95%2.07B344.07%513.57M62.78%268.69M103.77%1.01B104.37%277.11M39.99%910.52M-50.44%115.65M327.56%165.06M82.09%494.22M
Income tax 241.28%177.7M76.31%646.31M125.65%137.71M22.84%89.34M99.07%367.19M7.66%52.07M8.81%366.57M-69.22%61.03M1,734.06%72.73M104.66%184.45M
Net income 14.15%256.88M161.07%1.42B588.10%375.87M94.25%179.34M106.56%639.85M157.98%225.04M73.50%543.95M55.68%54.62M235.61%92.33M70.86%309.77M
Net income continuous operations 14.15%256.88M161.07%1.42B588.10%375.87M94.25%179.34M106.56%639.85M157.98%225.04M73.50%543.95M55.68%54.62M235.61%92.33M70.86%309.77M
Noncontrolling interests 0-98.41%267K000267K1,252.30%16.76M11,096.97%3.7M524K12.54M
Net income attributable to the company 14.28%256.88M169.32%1.42B638.01%375.87M95.36%179.34M115.27%639.85M157.68%224.77M68.82%527.19M45.29%50.93M232.49%91.8M63.95%297.23M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 14.28%256.88M169.32%1.42B638.01%375.87M95.36%179.34M115.27%639.85M157.68%224.77M68.82%527.19M45.29%50.93M232.49%91.8M63.95%297.23M
Gross dividend payment
Basic earnings per share 12.66%5.34163.69%29.85642.45%7.8783.41%3.76112.28%13.48154.84%4.7456.79%11.3251.43%1.06212.64%2.0549.06%6.35
Diluted earnings per share 10.97%5.26161.04%29.55630.19%7.7494.67%3.67111.99%13.4617154.84%4.7457.44%11.3251.43%1.06203.59%1.885350.12%6.35
Dividend per share 077.78%80.00%4.503.5028.57%4.528.57%4.500
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg