JP Stock MarketDetailed Quotes

2982 A D Works Group

Watchlist
  • 205
  • +1+0.49%
20min DelayMarket Closed Nov 8 15:30 JST
10.18BMarket Cap6.94P/E (Static)

A D Works Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Total revenue
5.89%12.98B
13.74%7.83B
48.41%41.34B
96.33%13.37B
31.95%8.83B
54.36%12.26B
7.38%6.89B
11.60%27.86B
-2.97%6.81B
56.88%6.69B
Cost of revenue
2.60%10.33B
5.88%6.04B
52.74%34.32B
104.84%11.14B
37.69%7.4B
57.71%10.07B
8.32%5.71B
11.08%22.47B
-2.20%5.44B
57.09%5.38B
Gross profit
21.04%2.65B
51.77%1.79B
30.35%7.02B
62.51%2.23B
8.49%1.43B
40.60%2.19B
3.08%1.18B
13.83%5.39B
-5.91%1.37B
56.05%1.32B
Operating expense
30.02%1.42B
32.27%1.19B
14.19%4.58B
46.30%1.58B
-3.01%1B
12.79%1.1B
-2.64%900.09M
5.55%4.01B
-5.13%1.08B
21.27%1.03B
Operating profit
12.02%1.22B
114.64%599.34M
77.38%2.44B
123.16%644.57M
50.16%427.63M
86.91%1.09B
27.16%279.22M
47.49%1.38B
-8.71%288.84M
4,036.66%284.78M
Net non-operating interest income (expenses)
-57.68%-169.63M
-15.80%-151.58M
-31.29%-519.56M
-23.85%-136.26M
-26.22%-144.82M
-11.33%-107.58M
-76.05%-130.9M
-27.39%-395.74M
-26.63%-110.02M
-30.82%-114.74M
Non-operating interest income
-84.30%4.83M
27.13%7.42M
324.11%51.05M
29.79%8.37M
9,998.33%6.06M
903.52%30.78M
137.36%5.84M
63.42%12.04M
78.64%6.45M
150.00%60K
Non-operating interest expense
26.09%174.47M
16.28%159.01M
39.93%570.61M
24.18%144.63M
31.43%150.88M
38.77%138.36M
78.02%136.74M
28.22%407.78M
28.70%116.47M
30.85%114.8M
Net investment income
103.07M
-5.05M
-296.33%-1.6M
-1,048.25%-2.62M
6,842.95%112.34M
817K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
0
0
49.34M
23.4M
0
0
25.93M
0
0
0
Income from associates and other participating interests
-7.51M
-7.88M
0
0
Special income (charges)
232.20%39.86M
100.34%146K
361.25%1.33M
-185.02%-30.15M
-4,433.50%-43.21M
-99.16%289K
Less:Other special charges
----
----
-205.37%-39.86M
---146K
-361.25%-1.33M
----
----
63.20%-13.05M
--0
99.16%-289K
Less:Write off
----
----
--0
----
----
----
----
--43.21M
----
----
Other non-operating income (expenses)
16.68%-9.62M
44.20%-5.29M
-19.77%-48.12M
25.46%-13.24M
-127.58%-13.85M
-127.32%-11.55M
15.71%-9.49M
-419.19%-40.18M
-725.91%-17.76M
48.88%-6.09M
Income before tax
2.59%1.03B
56.83%434.58M
126.95%2.07B
344.07%513.57M
62.78%268.69M
103.77%1.01B
104.37%277.11M
39.99%910.52M
-50.44%115.65M
327.56%165.06M
Income tax
2.45%376.19M
241.28%177.7M
76.31%646.31M
125.65%137.71M
22.84%89.34M
99.07%367.19M
7.66%52.07M
8.81%366.57M
-69.22%61.03M
1,734.06%72.73M
Net income
2.67%656.96M
14.15%256.88M
161.07%1.42B
588.10%375.87M
94.25%179.34M
106.56%639.85M
157.98%225.04M
73.50%543.95M
55.68%54.62M
235.61%92.33M
Net income continuous operations
2.67%656.96M
14.15%256.88M
161.07%1.42B
588.10%375.87M
94.25%179.34M
106.56%639.85M
157.98%225.04M
73.50%543.95M
55.68%54.62M
235.61%92.33M
Noncontrolling interests
-2.05M
0
-98.41%267K
0
0
0
267K
1,252.30%16.76M
11,096.97%3.7M
524K
Net income attributable to the company
3.00%659.02M
14.28%256.88M
169.32%1.42B
638.01%375.87M
95.36%179.34M
115.27%639.85M
157.68%224.77M
68.82%527.19M
45.29%50.93M
232.49%91.8M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
3.00%659.02M
14.28%256.88M
169.32%1.42B
638.01%375.87M
95.36%179.34M
115.27%639.85M
157.68%224.77M
68.82%527.19M
45.29%50.93M
232.49%91.8M
Gross dividend payment
Basic earnings per share
1.41%13.67
12.66%5.34
163.69%29.85
642.45%7.87
83.41%3.76
112.28%13.48
154.84%4.74
56.79%11.32
51.43%1.06
212.64%2.05
Diluted earnings per share
0.14%13.48
10.97%5.26
161.04%29.55
630.19%7.74
94.67%3.67
111.99%13.4617
154.84%4.74
57.44%11.32
51.43%1.06
203.59%1.8853
Dividend per share
28.57%4.5
0
77.78%8
0.00%4.5
0
3.5
0
28.57%4.5
28.57%4.5
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Total revenue 5.89%12.98B13.74%7.83B48.41%41.34B96.33%13.37B31.95%8.83B54.36%12.26B7.38%6.89B11.60%27.86B-2.97%6.81B56.88%6.69B
Cost of revenue 2.60%10.33B5.88%6.04B52.74%34.32B104.84%11.14B37.69%7.4B57.71%10.07B8.32%5.71B11.08%22.47B-2.20%5.44B57.09%5.38B
Gross profit 21.04%2.65B51.77%1.79B30.35%7.02B62.51%2.23B8.49%1.43B40.60%2.19B3.08%1.18B13.83%5.39B-5.91%1.37B56.05%1.32B
Operating expense 30.02%1.42B32.27%1.19B14.19%4.58B46.30%1.58B-3.01%1B12.79%1.1B-2.64%900.09M5.55%4.01B-5.13%1.08B21.27%1.03B
Operating profit 12.02%1.22B114.64%599.34M77.38%2.44B123.16%644.57M50.16%427.63M86.91%1.09B27.16%279.22M47.49%1.38B-8.71%288.84M4,036.66%284.78M
Net non-operating interest income (expenses) -57.68%-169.63M-15.80%-151.58M-31.29%-519.56M-23.85%-136.26M-26.22%-144.82M-11.33%-107.58M-76.05%-130.9M-27.39%-395.74M-26.63%-110.02M-30.82%-114.74M
Non-operating interest income -84.30%4.83M27.13%7.42M324.11%51.05M29.79%8.37M9,998.33%6.06M903.52%30.78M137.36%5.84M63.42%12.04M78.64%6.45M150.00%60K
Non-operating interest expense 26.09%174.47M16.28%159.01M39.93%570.61M24.18%144.63M31.43%150.88M38.77%138.36M78.02%136.74M28.22%407.78M28.70%116.47M30.85%114.8M
Net investment income 103.07M-5.05M-296.33%-1.6M-1,048.25%-2.62M6,842.95%112.34M817K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 0049.34M23.4M0025.93M000
Income from associates and other participating interests -7.51M-7.88M00
Special income (charges) 232.20%39.86M100.34%146K361.25%1.33M-185.02%-30.15M-4,433.50%-43.21M-99.16%289K
Less:Other special charges ---------205.37%-39.86M---146K-361.25%-1.33M--------63.20%-13.05M--099.16%-289K
Less:Write off ----------0------------------43.21M--------
Other non-operating income (expenses) 16.68%-9.62M44.20%-5.29M-19.77%-48.12M25.46%-13.24M-127.58%-13.85M-127.32%-11.55M15.71%-9.49M-419.19%-40.18M-725.91%-17.76M48.88%-6.09M
Income before tax 2.59%1.03B56.83%434.58M126.95%2.07B344.07%513.57M62.78%268.69M103.77%1.01B104.37%277.11M39.99%910.52M-50.44%115.65M327.56%165.06M
Income tax 2.45%376.19M241.28%177.7M76.31%646.31M125.65%137.71M22.84%89.34M99.07%367.19M7.66%52.07M8.81%366.57M-69.22%61.03M1,734.06%72.73M
Net income 2.67%656.96M14.15%256.88M161.07%1.42B588.10%375.87M94.25%179.34M106.56%639.85M157.98%225.04M73.50%543.95M55.68%54.62M235.61%92.33M
Net income continuous operations 2.67%656.96M14.15%256.88M161.07%1.42B588.10%375.87M94.25%179.34M106.56%639.85M157.98%225.04M73.50%543.95M55.68%54.62M235.61%92.33M
Noncontrolling interests -2.05M0-98.41%267K000267K1,252.30%16.76M11,096.97%3.7M524K
Net income attributable to the company 3.00%659.02M14.28%256.88M169.32%1.42B638.01%375.87M95.36%179.34M115.27%639.85M157.68%224.77M68.82%527.19M45.29%50.93M232.49%91.8M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 3.00%659.02M14.28%256.88M169.32%1.42B638.01%375.87M95.36%179.34M115.27%639.85M157.68%224.77M68.82%527.19M45.29%50.93M232.49%91.8M
Gross dividend payment
Basic earnings per share 1.41%13.6712.66%5.34163.69%29.85642.45%7.8783.41%3.76112.28%13.48154.84%4.7456.79%11.3251.43%1.06212.64%2.05
Diluted earnings per share 0.14%13.4810.97%5.26161.04%29.55630.19%7.7494.67%3.67111.99%13.4617154.84%4.7457.44%11.3251.43%1.06203.59%1.8853
Dividend per share 28.57%4.5077.78%80.00%4.503.5028.57%4.528.57%4.50
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data