Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.92%2.96B | 12.92%2.96B | -9.78%3B | --3.23B | -19.21%2.52B | -22.62%2.62B | --2.62B | 0.25%3.33B | 12.50%3.12B | 10.71%3.38B |
-Cash and cash equivalents | 12.92%2.96B | 12.92%2.96B | -9.78%3B | --3.23B | -19.21%2.52B | -22.62%2.62B | --2.62B | 0.25%3.33B | 12.50%3.12B | 10.71%3.38B |
Receivables | -71.10%89K | -71.10%89K | 166.29%237K | --556K | 31.46%117K | -94.60%308K | --308K | -97.46%89K | -99.02%89K | -39.43%5.71M |
-Accounts receivable | -71.10%89K | -71.10%89K | 166.29%237K | --556K | 31.46%117K | -94.60%308K | --308K | -97.46%89K | -99.02%89K | -39.43%5.71M |
Inventory | 14.49%9.09B | 14.49%9.09B | 43.93%7.3B | --8.37B | 104.37%7.88B | 82.02%7.94B | --7.94B | 42.71%5.07B | -50.81%3.86B | -51.72%4.36B |
Prepaid assets | 43.66%890.5M | 43.66%890.5M | 404.12%1.39B | --893.77M | 99.19%1.03B | 26.46%619.86M | --619.86M | -38.41%275.05M | 292.27%518.75M | 343.33%490.16M |
Tax assets-Current | -87.01%40.51M | -87.01%40.51M | --0 | --0 | --311.72M | --311.72M | --311.72M | ---- | ---- | --0 |
Other current assets | 7.52%494.94M | 7.52%494.94M | -11.10%365.15M | --453.93M | 89.95%406.92M | 118.69%460.33M | --460.33M | 608.98%410.76M | 182.18%214.22M | 234.92%210.49M |
Total current assets | 12.74%13.47B | 12.74%13.47B | 32.69%12.06B | --12.95B | 57.61%12.16B | 41.39%11.95B | --11.95B | 23.09%9.09B | -28.80%7.71B | -31.13%8.45B |
Non current assets | ||||||||||
Net PPE | 24.26%27.42M | 24.26%27.42M | 5.88%30.9M | --24.65M | -59.02%19.29M | -87.08%22.07M | --22.07M | -91.45%29.19M | -90.32%47.07M | -65.70%170.77M |
-Gross PP&E | 12.94%85.65M | 12.94%85.65M | ---- | ---- | ---- | -76.77%75.83M | --75.83M | ---- | ---- | -62.71%326.41M |
-Accumulated depreciation | -8.29%-58.22M | -8.29%-58.22M | ---- | ---- | ---- | 65.45%-53.77M | ---53.77M | ---- | ---- | 58.76%-155.63M |
Prepaid assets-non current | -15.30%59.74M | -15.30%59.74M | -15.39%58.58M | --59.76M | 3.35%68.73M | 9.23%70.54M | --70.54M | 8.96%69.24M | 16.03%66.5M | -4.60%64.58M |
Total investment | -8.87%112.6M | -8.87%112.6M | -12.43%103.01M | --101.53M | -10.77%126.83M | -6.06%123.56M | --123.56M | -4.66%117.63M | -2.00%142.14M | -19.55%131.53M |
-Other investment | -8.87%112.6M | -8.87%112.6M | -12.43%103.01M | --101.53M | -10.77%126.83M | -6.06%123.56M | --123.56M | -4.66%117.63M | -2.00%142.14M | -19.55%131.53M |
Goodwill and other intangible assets | 32.71%13.09M | 32.71%13.09M | 55.89%14.11M | --13.93M | 105.18%12.51M | 87.03%9.87M | --9.87M | 74.47%9.05M | -0.10%6.1M | -19.49%5.28M |
-Other intangible assets | 32.71%13.09M | 32.71%13.09M | ---- | ---- | ---- | 87.03%9.87M | --9.87M | ---- | ---- | -19.49%5.28M |
Deferred tax assets-non current | 201.55%27.68M | 201.55%27.68M | 48.35%51.18M | --42.22M | -28.80%15.55M | -12.86%9.18M | --9.18M | 11.72%34.5M | 969.92%21.84M | --10.54M |
Other non current assets | 76.87%12.68M | 76.87%12.68M | 76.90%12.68M | --12.67M | -0.01%7.17M | 53.58%7.17M | --7.17M | 42.82%7.17M | -22.24%7.17M | -6.97%4.67M |
Total non current assets | 4.47%253.22M | 4.47%253.22M | 1.38%270.46M | --254.76M | -14.01%250.08M | -37.43%242.38M | --242.38M | -53.14%266.77M | -58.80%290.82M | -47.70%387.35M |
Total assets | 12.57%13.72B | 12.57%13.72B | 31.80%12.33B | --13.21B | 55.01%12.41B | 37.93%12.19B | --12.19B | 17.64%9.35B | -30.63%8B | -32.08%8.84B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 237.56%3.13B | 237.56%3.13B | 85.10%1.89B | --2.28B | 51.82%2.25B | -61.42%927.63M | --927.63M | -52.76%1.02B | -61.76%1.48B | -37.15%2.4B |
-Current debt and capital lease obligation | 237.56%3.13B | 237.56%3.13B | 85.10%1.89B | --2.28B | 51.82%2.25B | -61.42%927.63M | --927.63M | -52.76%1.02B | -61.76%1.48B | -37.15%2.4B |
-Including:Current debt | 237.85%3.13B | 237.85%3.13B | 85.14%1.89B | --2.27B | 51.97%2.25B | -61.19%926.16M | --926.16M | -51.87%1.02B | -59.59%1.48B | -33.88%2.39B |
-Including:Current capital Lease obligation | 57.50%2.32M | 57.50%2.32M | 56.81%2.3M | --1.69M | --0 | -91.69%1.47M | --1.47M | -96.58%1.47M | -99.31%1.46M | -91.80%17.72M |
Payables | 94.95%369.05M | 94.95%369.05M | 716.76%190.01M | --200.54M | -68.47%62.6M | -66.09%189.3M | --189.3M | -92.81%23.26M | 354,408.93%198.53M | 28.98%558.17M |
-accounts payable | 31.76%189.11M | 31.76%189.11M | ---- | ---- | ---- | 27.22%143.53M | --143.53M | ---- | ---- | 6.25%112.82M |
-Total tax payable | 293.13%179.94M | 293.13%179.94M | 716.76%190.01M | --200.54M | -68.47%62.6M | -89.72%45.77M | --45.77M | -92.81%23.26M | 354,408.93%198.53M | 36.37%445.36M |
Current provisions | -6.79%5.91M | -6.79%5.91M | 6.16%88.13M | --62.74M | 2.54%32.24M | -28.56%6.35M | --6.35M | 736.82%83.02M | 356.88%31.44M | 483.89%8.88M |
Accrued and deferred income | 20.44%182.74M | 20.44%182.74M | ---- | ---- | ---- | 13.03%151.73M | --151.73M | ---- | ---- | 15.57%134.24M |
Other current liabilities | 3.33%119.59M | 3.33%119.59M | 19.23%383.48M | --390.96M | 14.99%396.08M | 2.71%115.74M | --115.74M | 12.55%321.63M | -50.68%344.45M | -7.65%112.68M |
Current liabilities | 173.85%3.81B | 173.85%3.81B | 76.09%2.55B | --2.93B | 33.26%2.74B | -56.79%1.39B | --1.39B | -49.52%1.45B | -55.41%2.05B | -28.45%3.22B |
Non current liabilities | ||||||||||
Non current financial liabilities | -15.05%6.6B | -15.05%6.6B | 34.17%6.55B | --7.12B | 128.17%6.76B | 195.94%7.77B | --7.77B | 112.02%4.88B | -33.25%2.96B | -53.91%2.63B |
-Long term debt and capital lease obligation | -15.05%6.6B | -15.05%6.6B | 34.17%6.55B | --7.12B | 128.17%6.76B | 195.94%7.77B | --7.77B | 112.02%4.88B | -33.25%2.96B | -53.91%2.63B |
-Including:Long term debt | -15.16%6.59B | -15.16%6.59B | 34.00%6.54B | --7.12B | 128.32%6.76B | 215.53%7.77B | --7.77B | 139.06%4.88B | -31.63%2.96B | -55.89%2.46B |
-Including:Long term capital lease obligation | 1,120.56%9.08M | 1,120.56%9.08M | 767.86%9.67M | --6.88M | --0 | -99.54%744K | --744K | -99.57%1.11M | -98.28%1.85M | 43.70%163.19M |
Long term pension and other post-retirement benefit plans | 0.61%122.06M | 0.61%122.06M | 4.39%122.61M | --123.16M | 12.74%123.72M | 13.64%121.32M | --121.32M | 12.71%117.46M | 10.69%109.74M | --106.76M |
Other non current liabilities | -18.53%2.64M | -18.53%2.64M | 287,800.00%2.88M | --2.8M | 302,200.00%3.02M | 162,100.00%3.24M | --3.24M | 0.00%1K | -66.67%1K | -50.00%2K |
Total non current liabilities | -14.81%6.72B | -14.81%6.72B | 33.53%6.68B | --7.25B | 124.15%6.88B | 188.94%7.89B | --7.89B | 107.72%5B | -32.29%3.07B | -52.29%2.73B |
Total liabilities | 13.45%10.53B | 13.45%10.53B | 43.09%9.22B | --10.18B | 87.72%9.62B | 56.03%9.28B | --9.28B | 22.21%6.45B | -43.93%5.12B | -41.81%5.95B |
Shareholders'equity | ||||||||||
Share capital | 0.00%80M | 0.00%80M | 0.00%80M | --80M | 0.00%80M | 0.00%80M | --80M | 0.00%80M | 0.00%80M | 0.00%80M |
-common stock | 0.00%80M | 0.00%80M | 0.00%80M | --80M | 0.00%80M | 0.00%80M | --80M | 0.00%80M | 0.00%80M | 0.00%80M |
Additional paid-in capital | 0.00%938.38M | 0.00%938.38M | 0.00%938.38M | --938.38M | 0.00%938.38M | 0.00%938.38M | --938.38M | 0.00%938.38M | 0.00%938.38M | 0.00%938.38M |
Retained earnings | 10.48%2.99B | 10.48%2.99B | 7.24%2.9B | --2.83B | -3.46%2.59B | 0.67%2.7B | --2.7B | 9.32%2.7B | 21.86%2.68B | 3.92%2.69B |
Less: Treasury stock | 0.00%816.93M | 0.00%816.93M | 0.00%816.93M | --816.93M | 0.00%816.93M | 0.00%816.93M | --816.93M | 0.00%816.93M | 0.00%816.93M | 0.00%816.93M |
Other reserves | 74.05%275K | 74.05%275K | 73.33%234K | --231K | 197.26%217K | 192.59%158K | --158K | 187.23%135K | 151.72%73K | 260.00%54K |
Total stockholders'equity | 9.75%3.19B | 9.75%3.19B | 6.74%3.1B | --3.03B | -3.21%2.79B | 0.62%2.9B | --2.9B | 8.62%2.91B | 20.03%2.88B | 3.64%2.89B |
Total equity | 9.75%3.19B | 9.75%3.19B | 6.74%3.1B | --3.03B | -3.21%2.79B | 0.62%2.9B | --2.9B | 8.62%2.91B | 20.03%2.88B | 3.64%2.89B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |