(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | 34.09%-1.15B | -290.93%-1.75B | -198.42%-447.39M | -57.84%454.57M | 126.80%1.08B | 475.4M |
Net profit before non-cash adjustment | 86.23%2.75B | 3.18%1.48B | 23.60%1.43B | 34.32%1.16B | -21.12%862.94M | --1.09B |
Total adjustment of non-cash items | 3,648.97%392.06M | -103.94%-11.05M | -26.71%280.48M | 183.27%382.73M | -65.60%135.11M | --392.8M |
-Depreciation and amortization | 37.19%310.98M | 42.75%226.67M | 47.13%158.79M | 12.42%107.93M | 25.86%96M | --76.28M |
-Disposal profit | -100.65%-232.94M | -163.27%-116.09M | -939.73%-44.1M | 86.67%-4.24M | -55.77%-31.81M | ---20.42M |
-Other non-cash items | 358.17%314.01M | -173.36%-121.63M | -40.59%165.79M | 293.48%279.04M | -78.95%70.92M | --336.94M |
Changes in working capital | -33.63%-4.3B | -48.86%-3.22B | -98.71%-2.16B | -1,456.51%-1.09B | 107.93%80.15M | ---1.01B |
-Change in receivables | -169.36%-33.13M | -421.71%-12.3M | -27.46%3.82M | 127.05%5.27M | -1,986.06%-19.48M | --1.03M |
-Change in inventory | -38.72%-4.99B | -68.54%-3.59B | -88.01%-2.13B | -5,119.61%-1.13B | 102.22%22.6M | ---1.02B |
-Change in prepaid assets | 140.68%361.1M | --150.03M | ---- | ---- | ---- | ---- |
-Change in payables | 70.94%340.83M | 336.25%199.39M | -15,824.15%-84.4M | -100.76%-530K | 4,072.31%69.44M | ---1.75M |
-Provision for loans, leases and other losses | -53.15%19.06M | -22.42%40.69M | 24.44%52.45M | 454.14%42.15M | -19.02%7.61M | --9.39M |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---743K |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | -91.26%-180.51M | -44.78%-94.38M | -64.46%-65.19M | -12.07%-39.64M | -21.62%-35.37M | -29.08M |
Interest received (cash flow from operating activities) | 20.00%54K | 15.38%45K | -27.78%39K | 20.00%54K | 87.50%45K | 24K |
Tax refund paid | 7.90%-504.73M | 2.28%-548.04M | -148.46%-560.81M | 44.12%-225.71M | -141.41%-403.96M | -167.33M |
Other operating cash inflow (outflow) | -1K | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 23.14%-1.84B | -122.79%-2.39B | -667.09%-1.07B | -70.38%189.27M | 129.00%638.92M | --279.01M |
Investing cash flow | ||||||
Net PPE purchase and sale | 2.20%-1.06B | -75.34%-1.08B | 18.25%-617.16M | -255.50%-754.91M | -44.17%-212.35M | ---147.29M |
Net intangibles purchase and sale | -8.86%-265.45M | 15.95%-243.84M | -97.06%-290.11M | -32.36%-147.22M | -73.82%-111.23M | ---63.99M |
Net investment product transactions | ---- | ---- | 75.00%-10M | ---40M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | 564.17%797K | -91.69%120K | --1.44M |
Net changes in other investments | 974.44%281.64M | 112.13%26.21M | -30,327.55%-216.13M | 102.13%715K | 84.58%-33.61M | ---218.02M |
Investing cash flow | 19.82%-1.04B | -14.68%-1.3B | -20.49%-1.13B | -163.43%-940.61M | 16.55%-357.07M | ---427.86M |
Financing cash flow | ||||||
Net issuance payments of debt | 23.35%3.91B | 51.21%3.17B | 65.77%2.1B | 416.04%1.27B | -140.61%-400.44M | --985.98M |
Net common stock issuance | 48.75%11.07M | 1,139.11%7.44M | -100.06%-716K | --1.19B | ---- | ---- |
Increase or decrease of lease financing | -40.39%-3.34M | 48.37%-2.38M | 40.25%-4.6M | -17.76%-7.71M | 4.56%-6.54M | ---6.86M |
Issuance fees | ---- | ---- | ---7.57M | ---- | ---- | ---- |
Cash dividends paid | -15.07%-110.08M | -25.38%-95.66M | -28.26%-76.3M | 22.96%-59.49M | 8.78%-77.22M | ---84.66M |
Net other fund-raising expenses | -3,800.00%-39K | -100.85%-1K | 11,800.00%117K | -200.00%-1K | --1K | ---- |
Financing cash flow | 23.65%3.81B | 53.40%3.08B | -15.81%2.01B | 592.78%2.39B | -154.13%-484.2M | --894.47M |
Net cash flow | ||||||
Beginning cash position | -19.64%2.49B | -5.91%3.1B | 98.56%3.3B | -10.85%1.66B | 66.66%1.86B | --1.12B |
Current changes in cash | 252.65%930.28M | -207.95%-609.41M | -112.11%-197.89M | 907.88%1.63B | -127.14%-202.35M | --745.62M |
Effect of exchange rate changes | 550.51%644K | -96.59%99K | 62.38%2.91M | 504.39%1.79M | 144.38%296K | ---667K |
Cash adjustments other than cash changes | ---- | ---- | ---- | --1K | ---- | ---- |
End cash Position | 37.35%3.42B | -19.64%2.49B | -5.91%3.1B | 98.56%3.3B | -10.85%1.66B | --1.86B |
Free cash flow | -0.59%-4.2B | -88.74%-4.18B | -204.19%-2.21B | -496.98%-727.38M | 670.10%183.23M | --23.79M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data