(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.32%2.66B | 13.32%2.66B | -0.53%1.98B | -1.14%2.44B | -34.04%1.55B | 6.63%2.35B | 6.63%2.35B | -1.56%1.99B | 46.89%2.47B | --2.36B |
-Cash and cash equivalents | 13.32%2.66B | 13.32%2.66B | -0.53%1.98B | -1.14%2.44B | -34.04%1.55B | 6.63%2.35B | 6.63%2.35B | -1.56%1.99B | 46.89%2.47B | --2.36B |
Receivables | -93.32%1.56M | -93.32%1.56M | 71.91%6.6M | -57.56%26.44M | -88.21%4.57M | 21.89%23.36M | 21.89%23.36M | -91.75%3.84M | 2,634.94%62.3M | --38.77M |
-Accounts receivable | -93.32%1.56M | -93.32%1.56M | 71.91%6.6M | -57.56%26.44M | -88.21%4.57M | 21.89%23.36M | 21.89%23.36M | -91.75%3.84M | 2,634.94%62.3M | --38.77M |
-Gross accounts receivable | -93.32%1.56M | -93.32%1.56M | 71.91%6.6M | -57.56%26.44M | -88.21%4.57M | 21.89%23.36M | 21.89%23.36M | -91.75%3.84M | 2,634.94%62.3M | --38.77M |
Inventory | -31.01%8.22B | -31.01%8.22B | -29.31%9.82B | -15.22%10.57B | 16.61%13.46B | 15.98%11.92B | 15.98%11.92B | 41.71%13.89B | 28.90%12.46B | --11.54B |
Prepaid assets | -3.50%132.12M | -3.50%132.12M | -18.25%136.77M | -43.54%113.24M | -44.19%133.08M | -40.16%136.91M | -40.16%136.91M | 2.10%167.3M | 49.90%200.56M | --238.45M |
Tax assets-Current | -99.99%26K | -99.99%26K | --0 | --0 | 45.11%277.11M | 29.19%187.44M | 29.19%187.44M | 227.92%271.89M | 476.66%233.5M | --190.97M |
Other current assets | 3.82%131.48M | 3.82%131.48M | 17.89%129.76M | 43.84%138.28M | 49.92%126.14M | 71.14%126.65M | 71.14%126.65M | 40.06%110.07M | 48.59%96.13M | --84.14M |
Total current assets | -24.37%11.15B | -24.37%11.15B | -26.54%12.07B | -14.43%13.29B | 7.64%15.56B | 13.86%14.74B | 13.86%14.74B | 34.74%16.43B | 33.94%15.53B | --14.45B |
Non current assets | ||||||||||
Net PPE | 38.35%295.9M | 38.35%295.9M | -10.98%196.92M | -4.73%202.19M | -3.51%208.54M | 0.71%213.88M | 0.71%213.88M | 1.97%221.2M | -4.46%212.23M | --216.12M |
-Gross PP&E | 17.15%471.92M | 17.15%471.92M | -8.72%367.21M | 4.47%403.53M | 5.15%403.41M | 6.07%402.85M | 6.07%402.85M | 6.17%402.29M | 2.29%386.27M | --383.63M |
-Accumulated depreciation | 6.85%-176.02M | 6.85%-176.02M | 5.96%-170.29M | -15.68%-201.34M | -16.33%-194.86M | -12.87%-188.97M | -12.87%-188.97M | -11.80%-181.09M | -11.93%-174.04M | ---167.51M |
Prepaid assets-non current | 9.59%42.6M | 9.59%42.6M | -0.00%44.77M | 2.85%46M | 3.00%46.13M | -11.97%38.87M | -11.97%38.87M | -1.97%44.77M | 47.27%44.72M | --44.79M |
Total investment | 25.64%490K | 25.64%490K | 28.95%490K | 69.57%390K | 77.27%390K | 85.71%390K | 85.71%390K | 245.45%380K | 109.09%230K | --220K |
-Other investment | 25.64%490K | 25.64%490K | 28.95%490K | 69.57%390K | 77.27%390K | 85.71%390K | 85.71%390K | 245.45%380K | 109.09%230K | --220K |
Goodwill and other intangible assets | 23.21%17.78M | 23.21%17.78M | 22.27%19.28M | 26.06%20.26M | 25.13%22.03M | -23.91%14.43M | -23.91%14.43M | -19.31%15.77M | -24.12%16.07M | --17.61M |
-Other intangible assets | 23.21%17.78M | 23.21%17.78M | 22.27%19.28M | 26.06%20.26M | 25.13%22.03M | -23.91%14.43M | -23.91%14.43M | -19.31%15.77M | -24.12%16.07M | --17.61M |
Deferred tax assets-non current | 97.85%123.53M | 97.85%123.53M | 207.92%244.58M | 337.47%250.53M | 134.32%142.57M | 17.37%62.44M | 17.37%62.44M | -12.37%79.43M | -31.19%57.27M | --60.84M |
Other non current assets | ---- | ---- | 50.00%3K | 0.00%2K | 0.00%2K | 50.00%3K | 50.00%3K | -33.33%2K | 0.00%2K | --2K |
Total non current assets | 45.54%480.3M | 45.54%480.3M | 39.96%506.05M | 57.14%519.37M | 23.58%419.66M | 0.34%330.01M | 0.34%330.01M | -3.05%361.55M | -7.42%330.52M | --339.58M |
Total assets | -22.84%11.63B | -22.84%11.63B | -25.11%12.58B | -12.93%13.81B | 8.00%15.98B | 13.53%15.07B | 13.53%15.07B | 33.62%16.8B | 32.70%15.86B | --14.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -28.86%5.43B | -28.86%5.43B | -35.46%5.86B | -16.92%6.98B | 13.60%8.57B | 18.45%7.63B | 18.45%7.63B | 46.52%9.08B | 40.00%8.4B | --7.55B |
-Current debt and capital lease obligation | -28.86%5.43B | -28.86%5.43B | -35.46%5.86B | -16.92%6.98B | 13.60%8.57B | 18.45%7.63B | 18.45%7.63B | 46.52%9.08B | 40.00%8.4B | --7.55B |
-Including:Current debt | -28.86%5.43B | -28.86%5.43B | -35.46%5.86B | -16.92%6.98B | 13.60%8.57B | 18.45%7.63B | 18.45%7.63B | 46.52%9.08B | 40.00%8.4B | --7.55B |
Payables | -29.10%673.25M | -29.10%673.25M | -36.40%611.81M | -23.49%689.49M | 1.69%830.56M | 20.77%949.55M | 20.77%949.55M | 13.33%961.89M | -19.62%901.16M | --816.74M |
-accounts payable | -39.93%559.58M | -39.93%559.58M | -36.45%592.34M | -18.29%664.78M | 11.27%802.02M | 46.47%931.49M | 46.47%931.49M | 35.81%932.02M | 17.91%813.55M | --720.82M |
-Total tax payable | 2,486.42%50.67M | 2,486.42%50.67M | --3.21M | -93.98%2.92M | -95.74%1.89M | -98.37%1.96M | -98.37%1.96M | --0 | -76.88%48.46M | --44.3M |
-Other payable | 291.19%63M | 291.19%63M | -45.56%16.26M | -44.33%21.79M | -48.39%26.65M | -46.21%16.1M | -46.21%16.1M | -25.89%29.88M | -82.33%39.15M | --51.63M |
Pension and other retirement benefit plans | -5.28%91.53M | -5.28%91.53M | 17.58%161.15M | 17.56%105.34M | 28.34%149.33M | 35.29%96.64M | 35.29%96.64M | 13.97%137.06M | 14.87%89.61M | --116.36M |
Accrued and deferred income | 15.72%99.27M | 15.72%99.27M | -9.69%123.99M | 14.53%123.2M | 23.22%179.4M | -41.19%85.78M | -41.19%85.78M | -13.16%137.29M | 0.10%107.56M | --145.6M |
Other current liabilities | -7.05%21.3M | -7.05%21.3M | 13.20%17.09M | -12.86%24.47M | -45.78%19.81M | 49.33%22.91M | 49.33%22.91M | -34.64%15.09M | 122.76%28.08M | --36.54M |
Current liabilities | -28.14%6.32B | -28.14%6.32B | -34.43%6.78B | -16.85%7.92B | 12.59%9.75B | 17.76%8.79B | 17.76%8.79B | 40.62%10.33B | 30.16%9.53B | --8.66B |
Non current liabilities | ||||||||||
Non current financial liabilities | -12.31%1.86B | -12.31%1.86B | -15.45%2.1B | -1.58%2.2B | 12.42%2.28B | 30.66%2.12B | 30.66%2.12B | 49.46%2.49B | 102.39%2.23B | --2.03B |
-Long term debt and capital lease obligation | -12.31%1.86B | -12.31%1.86B | -15.45%2.1B | -1.58%2.2B | 12.42%2.28B | 30.66%2.12B | 30.66%2.12B | 49.46%2.49B | 102.39%2.23B | --2.03B |
-Including:Long term debt | -12.31%1.86B | -12.31%1.86B | -15.45%2.1B | -1.58%2.2B | 12.42%2.28B | 30.66%2.12B | 30.66%2.12B | 49.46%2.49B | 102.39%2.23B | --2.03B |
Long term provisions | 7.28%13.73M | 7.28%13.73M | 0.27%12.83M | 14.03%12.82M | 14.03%12.81M | 14.03%12.8M | 14.03%12.8M | 14.02%12.79M | 0.26%11.24M | --11.23M |
Other non current liabilities | 0.14%739K | 0.14%739K | 0.00%739K | -0.95%732K | 73,600.00%737K | 36,800.00%738K | 36,800.00%738K | 73,800.00%739K | 73,800.00%739K | --1K |
Total non current liabilities | -12.19%1.87B | -12.19%1.87B | -15.36%2.12B | -1.50%2.21B | 12.46%2.29B | 30.59%2.13B | 30.59%2.13B | 49.27%2.5B | 101.43%2.25B | --2.04B |
Total liabilities | -25.02%8.19B | -25.02%8.19B | -30.71%8.89B | -13.92%10.13B | 12.56%12.05B | 20.06%10.92B | 20.06%10.92B | 42.22%12.83B | 39.58%11.77B | --10.7B |
Shareholders'equity | ||||||||||
Share capital | 1.54%395.8M | 1.54%395.8M | 0.00%389.8M | 0.00%389.8M | 0.00%389.8M | 0.00%389.8M | 0.00%389.8M | 289.80%389.8M | 289.80%389.8M | --389.8M |
-common stock | 1.54%395.8M | 1.54%395.8M | 0.00%389.8M | 0.00%389.8M | 0.00%389.8M | 0.00%389.8M | 0.00%389.8M | 289.80%389.8M | 289.80%389.8M | --389.8M |
Additional paid-in capital | 2.07%295.8M | 2.07%295.8M | 0.00%289.8M | 0.00%289.8M | 0.00%289.8M | 0.00%289.8M | 0.00%289.8M | --289.8M | --289.8M | --289.8M |
Retained earnings | -21.90%2.57B | -21.90%2.57B | -8.40%3.01B | -12.10%3B | -4.71%3.25B | -0.87%3.29B | -0.87%3.29B | -4.75%3.28B | -0.26%3.41B | --3.41B |
Other reserves | 0.00%179M | 0.00%179M | ---- | ---- | ---- | 0.00%179M | 0.00%179M | ---- | ---- | ---- |
Total stockholders'equity | -17.08%3.44B | -17.08%3.44B | -6.96%3.69B | -10.09%3.68B | -3.93%3.93B | -0.69%4.15B | -0.69%4.15B | 11.73%3.96B | 16.22%4.09B | --4.09B |
Total equity | -17.08%3.44B | -17.08%3.44B | -6.96%3.69B | -10.09%3.68B | -3.93%3.93B | -0.69%4.15B | -0.69%4.15B | 11.73%3.96B | 16.22%4.09B | --4.09B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data