The Star Entertainment Group Ltd
SGR
Mineral Resources Ltd
MIN
Zip Co Ltd
ZIP
4
Appen Ltd
APX
5
Woolworths Group Ltd
WOW
(FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | |
---|---|---|---|---|
Operating cash flow (direct method) | ||||
Cash income from operating activities | 21.95%619.66M | -31.97%508.12M | 27.71%746.89M | 584.82M |
Revenue from customers | 18.71%587.48M | -32.65%494.88M | 20.84%734.74M | --608.02M |
Other cash income from operating activities | 143.00%32.18M | 9.00%13.24M | 152.38%12.15M | ---23.19M |
Cash paid | -2.53%-563.8M | 6.74%-549.88M | -21.01%-589.61M | -487.25M |
Payments to suppliers for goods and services | -2.53%-563.8M | 6.74%-549.88M | -21.01%-589.61M | ---487.25M |
Direct interest received | -35.44%3.38M | 277.91%5.23M | 1,438.89%1.39M | --90K |
Direct tax refund paid | ---- | ---- | 86.79%-2.98M | ---22.57M |
Operating cash flow | 262.18%59.24M | -123.46%-36.52M | 107.32%155.69M | --75.1M |
Investing cash flow | ||||
Cash flow from continuing investing activities | -36.91%-116.3M | 25.23%-84.94M | -22.76%-113.61M | -92.55M |
Capital expenditure reported | -12.17%-45.35M | 35.97%-40.43M | -8.24%-63.14M | ---58.33M |
Net PPE purchase and sale | -59.38%-70.95M | 11.81%-44.51M | -29.31%-50.47M | ---39.03M |
Net intangibles purchas and sale | ---- | ---- | ---- | ---178K |
Net business purchase and sale | ---- | ---- | ---- | --5M |
Cash from discontinued investing activities | ||||
Investing cash flow | -36.91%-116.3M | 25.23%-84.94M | -22.76%-113.61M | ---92.55M |
Financing cash flow | ||||
Cash flow from continuing financing activities | 29.14%145.59M | 255.72%112.74M | -171.07%-72.4M | 101.88M |
Net issuance payments of debt | 135.56%20.61M | 146.36%8.75M | 72.59%-18.88M | ---68.87M |
Net common stock issuance | 17.80%172.06M | --146.05M | ---- | --227.66M |
Cash dividends paid | ---- | ---- | ---9.63M | ---- |
Interest paid (cash flow from financing activities) | -4.33%-21.83M | -53.14%-20.92M | 22.04%-13.66M | ---17.52M |
Net other financing activities | -19.45%-25.25M | 30.07%-21.14M | 23.24%-30.23M | ---39.39M |
Cash from discontinued financing activities | ||||
Financing cash flow | 29.14%145.59M | 255.72%112.74M | -171.07%-72.4M | --101.88M |
Net cash flow | ||||
Beginning cash position | -5.88%161.86M | -12.92%171.96M | 84.18%197.47M | --107.22M |
Current changes in cash | 1,114.57%88.53M | 71.22%-8.73M | -135.91%-30.32M | --84.43M |
Effect of exchange rate changes | 242.34%1.96M | -128.63%-1.38M | -17.51%4.81M | --5.83M |
End cash Position | 55.91%252.35M | -5.88%161.86M | -12.92%171.96M | --197.47M |
Free cash from | 53.02%-57.06M | -388.67%-121.47M | 286.89%42.08M | ---22.52M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP |