(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -9.53%1.53B | -10.82%1.54B | -8.96%2.03B | -6.20%2.84B | -13.93%1.69B | -16.98%1.72B | 10.09%2.23B | -2.50%3.03B | 19.52%1.96B | 13.67%2.07B |
Transactional financial assets | -91.10%13.08M | -91.53%9.32M | -63.68%15.86M | -60.62%19.69M | -28.13%147M | --110M | -87.80%43.65M | --50M | -50.22%204.53M | ---- |
Notes receivable and accounts receivable | 11.18%8.96B | 16.37%8.8B | 13.51%8B | 16.70%8.44B | 25.75%8.06B | 18.46%7.57B | 18.19%7.05B | 23.78%7.23B | 9.88%6.41B | 20.34%6.39B |
-Notes receivable | 21.87%619.61M | 42.16%605.88M | 10.56%602.75M | 13.95%610.09M | 20.88%508.41M | 26.56%426.2M | 4.68%545.19M | 5.11%535.38M | -13.00%420.58M | -30.31%336.76M |
-Accounts receivable | 10.46%8.34B | 14.83%8.2B | 13.75%7.4B | 16.92%7.83B | 26.09%7.55B | 18.01%7.14B | 19.49%6.51B | 25.56%6.7B | 11.95%5.99B | 25.41%6.05B |
Other receivables (including interest and dividends) | 34.66%610.14M | 19.53%628.19M | 7.87%483.21M | 7.64%556.05M | -20.44%453.1M | -6.32%525.53M | 4.90%447.96M | 17.77%516.59M | 33.27%569.54M | 20.56%561M |
-Dividend receivable | ---- | --0 | ---- | ---- | --25.73M | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | 19.53%628.19M | ---- | ---- | ---- | -6.32%525.53M | ---- | 17.86%516.59M | ---- | 33.09%561M |
Contractual assets | 39.23%1.44B | -0.19%1.02B | 12.60%1.15B | 14.82%1.11B | 4.26%1.04B | 5.09%1.02B | -0.69%1.02B | 7.21%968.2M | 12.80%994.57M | 15.48%970.43M |
Advance payment | 15.28%423.48M | 13.61%363.65M | 1.92%306M | -1.17%268.24M | 2.63%367.36M | -17.70%320.09M | -15.29%300.25M | -4.34%271.43M | 21.25%357.94M | 38.85%388.91M |
Inventories | 2.38%1.84B | -6.04%1.5B | -10.55%1.71B | 14.62%1.61B | 2.89%1.79B | 19.32%1.6B | 40.21%1.92B | 11.63%1.4B | 17.01%1.74B | -2.18%1.34B |
Receivable financing | -37.21%86.18M | -18.00%130.35M | -27.54%176.87M | -38.77%147.82M | 9.61%137.26M | 21.55%158.96M | 43.46%244.11M | 30.17%241.41M | 10.58%125.23M | 33.30%130.78M |
Non-current assets due within one year | 4,436.16%80.01M | 4,436.16%80.01M | 4,013.59%72.55M | 3,853.45%69.73M | 0.00%1.76M | 0.00%1.76M | --1.76M | --1.76M | --1.76M | --1.76M |
Other current assets | -53.56%240.02M | -47.32%254.24M | -54.54%219.36M | -46.88%257.24M | -33.93%516.88M | -37.79%482.57M | -44.73%482.57M | -47.12%484.23M | -18.39%782.27M | -21.88%775.65M |
Total current assets | 7.18%15.21B | 6.07%14.33B | 3.15%14.17B | 7.91%15.32B | 8.00%14.19B | 6.94%13.51B | 9.31%13.74B | 9.78%14.19B | 9.12%13.14B | 8.82%12.63B |
Non Current assets | ||||||||||
Other non-current financial assets | -99.94%3K | -99.94%3K | -99.94%3K | -99.94%3K | -9.09%5M | -9.09%5M | -9.09%5M | -9.09%5M | 0.00%5.5M | 0.00%5.5M |
Investment real estate | -20.51%21.47M | -7.17%21.71M | -7.17%21.95M | -7.18%22.18M | 2.92%27.01M | -11.89%23.38M | -10.70%23.64M | -11.42%23.9M | -3.92%26.25M | -3.87%26.54M |
Long-term equity investment | 2.75%1.74B | 1.96%1.69B | 2.27%1.65B | 2.68%1.62B | 9.98%1.7B | 11.58%1.66B | 9.13%1.61B | 9.53%1.58B | 11.85%1.54B | 11.01%1.49B |
Long term receivable account | 231.12%72.67M | 231.48%72.67M | 315.12%87.31M | 243.49%72.49M | -1.12%21.95M | -0.63%21.92M | 56.44%21.03M | 56.84%21.1M | 64.02%22.19M | 62.97%22.06M |
Fixed assets | ---- | 10.99%3.66B | ---- | ---- | ---- | 6.11%3.3B | ---- | 7.29%3.22B | ---- | 24.08%3.11B |
Constru in process | ---- | -44.67%269.89M | ---- | ---- | ---- | 35.62%487.82M | ---- | 1.54%397.79M | ---- | 11.99%359.69M |
Intangible assets | -4.29%768.43M | -11.15%735.6M | -7.37%793.42M | -9.72%778.91M | -8.79%802.87M | -5.68%827.93M | 0.40%856.57M | -2.03%862.76M | 13.88%880.22M | 13.92%877.82M |
Goodwill | 0.00%189.29M | 0.00%189.29M | 0.00%189.29M | 0.00%189.29M | 0.00%189.29M | 0.00%189.29M | 0.00%189.29M | 0.00%189.29M | 0.00%189.29M | 0.00%189.29M |
Long deferred expense | 60.10%15.67M | 80.47%17.08M | 55.02%18.26M | 88.50%21.22M | -23.52%9.78M | -31.54%9.47M | -13.40%11.78M | -11.88%11.26M | -21.42%12.79M | -17.56%13.83M |
Deferred tax assets | 20.36%782.37M | 18.02%768.62M | 23.78%747.73M | 23.03%711.87M | 15.31%650.04M | 13.83%651.27M | 9.57%604.09M | 7.34%578.61M | 7.37%563.74M | 6.33%572.15M |
Usufruct assets | 23.50%1.19B | 33.40%1.27B | 34.25%1.16B | 29.93%1.15B | 25.23%962.47M | 23.83%951.79M | 21.09%867.45M | 20.35%887.51M | 50.08%768.54M | 53.42%768.61M |
Other non current assets | 12.88%87.68M | 6.08%66.86M | -9.34%50.77M | 31.17%52.46M | 152.08%77.68M | 106.16%63.03M | 75.69%56M | 15.97%39.99M | -84.01%30.82M | 79.42%30.57M |
Total non current assets | 4.93%8.75B | 7.03%8.77B | 9.48%8.63B | 9.57%8.56B | 9.80%8.34B | 9.74%8.19B | 8.73%7.88B | 7.45%7.81B | 16.76%7.6B | 19.48%7.46B |
Total assets | 6.35%23.97B | 6.43%23.09B | 5.45%22.8B | 8.50%23.88B | 8.66%22.54B | 7.98%21.7B | 9.10%21.62B | 8.94%22.01B | 11.80%20.74B | 12.55%20.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 9.52%2.75B | -5.53%2.44B | -3.70%2.5B | -10.18%2.43B | -9.76%2.51B | -11.59%2.58B | -13.35%2.59B | -8.36%2.71B | 0.21%2.78B | 10.32%2.92B |
Notes payable and accounts payable | 3.97%7.17B | 9.59%6.93B | 8.26%7.07B | 17.05%7.73B | 8.89%6.89B | 6.95%6.32B | 20.65%6.53B | 16.21%6.61B | 30.40%6.33B | 30.10%5.91B |
-Notes payable | -7.71%2B | 12.41%2.15B | 16.71%2.25B | 29.66%2.23B | 3.88%2.16B | 1.86%1.91B | 18.79%1.93B | -0.11%1.72B | 32.39%2.08B | 33.15%1.88B |
-Accounts payable | 9.32%5.17B | 8.36%4.78B | 4.72%4.82B | 12.62%5.51B | 11.34%4.73B | 9.32%4.41B | 21.45%4.6B | 23.28%4.89B | 29.45%4.25B | 28.73%4.03B |
Contract liabilities | 9.20%866.24M | 18.53%800.87M | -5.56%716.31M | -3.87%674.07M | 37.08%793.23M | 30.56%675.66M | 40.05%758.44M | 49.10%701.2M | -9.06%578.67M | -9.99%517.52M |
Advance receipts | 89.74%33.57M | 22.99%28.41M | 67.80%33.84M | 23.84%26.55M | 1.69%17.69M | 99.73%23.1M | 147.77%20.17M | 29.99%21.44M | --17.4M | --11.57M |
Salaries payable | 17.46%283.41M | 36.72%189.21M | 71.03%161.63M | 25.85%471.85M | 41.55%241.28M | 23.07%138.4M | 8.95%94.5M | 36.16%374.93M | 102.72%170.46M | 50.29%112.46M |
Taxs payable | -23.86%175.65M | -43.97%123.2M | -2.31%121.36M | 11.33%282.11M | 37.36%230.7M | 32.49%219.86M | 32.57%124.24M | 119.68%253.4M | 61.02%167.95M | 80.98%165.95M |
Other payable (including interest and dividends) | 9.30%688.49M | 8.91%658.17M | 38.67%666.71M | 52.44%619.92M | 20.87%629.9M | 41.19%604.32M | 35.67%480.78M | 1.22%406.67M | 42.01%521.12M | -6.49%428.01M |
-Dividend payable | ---- | 15,908.30%34.62M | 1,047.36%2.48M | 1,047.36%2.48M | ---- | 0.00%216.29K | --216.29K | --216.29K | --216.29K | -93.44%216.29K |
-Other payable | ---- | 3.22%623.54M | ---- | ---- | ---- | 41.21%604.1M | ---- | 1.17%406.45M | ---- | -5.86%427.8M |
Non current liabilities due within one year | 48.79%762.83M | 56.05%763.16M | -3.56%537.23M | -22.83%452.26M | 15.73%512.68M | 19.30%489.04M | 18.72%557.05M | 14.79%586.02M | -4.74%442.98M | 2.86%409.91M |
Other current liabilities | 31.17%362.32M | -3.73%297.49M | -20.25%306.24M | 4.65%351.52M | -11.65%276.23M | 19.71%309.01M | 9.54%384M | 5.42%335.9M | 17.47%312.64M | -3.30%258.13M |
Total current liabilities | 8.12%13.08B | 7.61%12.22B | 4.92%12.11B | 8.75%13.04B | 6.91%12.1B | 5.86%11.36B | 11.97%11.54B | 11.59%11.99B | 18.54%11.32B | 18.42%10.73B |
Current liabilities | ||||||||||
Long term loan | -11.30%1.38B | -7.69%1.51B | -0.85%1.48B | 1.40%1.45B | 30.36%1.55B | 31.43%1.64B | 7.57%1.49B | 9.36%1.43B | -19.29%1.19B | -9.93%1.25B |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -63.76%36.18M | ---- | -47.27%68.55M |
Estimate liabilities | -2.46%32.86M | 54.56%38.77M | 55.46%38.7M | 50.91%42.62M | 49.71%33.69M | 11.48%25.08M | -19.09%24.89M | -8.19%28.24M | -23.56%22.5M | -23.96%22.5M |
Deferred tax liabilities | 32.33%92.47M | 34.36%94.43M | 11.57%77.06M | 29.89%90.66M | 28.98%69.88M | 7.55%70.28M | 31.26%69.07M | 35.33%69.8M | 8.17%54.17M | 35.77%65.34M |
Long term deferred income | -4.34%443.81M | 16.34%475.95M | 24.30%482.78M | 21.29%508.4M | 14.20%463.97M | 12.22%409.09M | 0.56%388.4M | 11.99%419.15M | 22.92%406.26M | 26.77%364.53M |
Lease liabilities | 20.40%1.05B | 34.11%1.14B | 29.23%1.06B | 33.27%1.04B | 32.14%875.08M | 31.40%850.2M | 36.72%818.37M | 26.51%781.99M | 231.63%662.22M | 204.57%647.02M |
Total non current liabilities | 0.15%3B | 8.97%3.26B | 10.83%3.14B | 13.31%3.14B | 24.57%3B | 23.96%2.99B | 10.72%2.83B | 11.40%2.77B | 8.12%2.41B | 15.43%2.41B |
Total liabilities | 6.54%16.09B | 7.90%15.48B | 6.08%15.25B | 9.61%16.18B | 10.00%15.1B | 9.18%14.35B | 11.72%14.37B | 11.56%14.76B | 16.57%13.73B | 17.86%13.14B |
Shareholders equity | ||||||||||
Paid-in capital | -0.02%1.06B | -0.02%1.06B | 1.46%1.06B | 1.46%1.06B | 1.46%1.06B | 1.46%1.06B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B |
Capital reserve funds | 2.62%3.57B | 2.59%3.55B | 6.95%3.53B | 6.19%3.5B | 6.02%3.48B | 5.52%3.46B | 0.84%3.3B | 0.84%3.3B | 2.87%3.28B | 2.95%3.28B |
Surplus reserve funds | 2.78%181.6M | 2.78%181.6M | 2.78%181.6M | 2.78%181.6M | 4.91%176.68M | 4.91%176.68M | 4.91%176.68M | 4.91%176.68M | 1.76%168.42M | 1.76%168.42M |
Retained profit | 31.25%2.55B | 22.95%2.3B | 26.64%2.27B | 24.45%2.21B | 20.50%1.94B | 20.56%1.87B | 15.95%1.79B | 16.08%1.77B | 12.75%1.61B | 12.65%1.55B |
Less:Treasury stock | 174.32%464.94M | 174.32%464.94M | --469.49M | --266.7M | --169.49M | --169.49M | ---- | ---- | ---- | ---- |
Specific reserves | 4.30%13.15M | 5.70%13.17M | 5.33%12.98M | 5.03%12.77M | 4.95%12.61M | 5.00%12.46M | 5.11%12.32M | 5.18%12.16M | 11.03%12.02M | 11.26%11.86M |
Shareholders equity without minority interests | 6.28%6.91B | 3.56%6.63B | 4.08%6.58B | 6.21%6.69B | 6.25%6.5B | 5.85%6.4B | 4.68%6.32B | 4.69%6.3B | 4.76%6.12B | 4.71%6.05B |
Minority interests | 3.70%972.42M | 3.66%977.74M | 5.08%972.38M | 6.38%1.01B | 4.46%937.69M | 4.71%943.19M | 1.38%925.34M | -0.52%945.89M | -4.30%897.62M | -2.56%900.8M |
Total shareholder equity | 5.95%7.88B | 3.58%7.61B | 4.21%7.55B | 6.23%7.7B | 6.03%7.44B | 5.70%7.35B | 4.25%7.25B | 3.98%7.24B | 3.51%7.01B | 3.71%6.95B |
Total liabilityies and equity | 6.35%23.97B | 6.43%23.09B | 5.45%22.8B | 8.50%23.88B | 8.66%22.54B | 7.98%21.7B | 9.10%21.62B | 8.94%22.01B | 11.80%20.74B | 12.55%20.09B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Hexin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Hexin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data