(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -31.27%3.34B | -25.85%3.61B | -22.04%4.13B | -22.80%4.22B | -10.19%4.86B | 39.38%4.87B | 43.94%5.3B | 43.97%5.47B | 56.25%5.41B | -19.42%3.49B |
Transactional financial assets | 53.38%412.36M | 63.62%439.44M | 5.65%269.24M | -0.73%275.2M | --268.86M | 766.38%268.58M | 2,448.41%254.84M | --277.21M | ---- | 7,858.34%31M |
Notes receivable and accounts receivable | 9.93%2B | 26.57%2.17B | 15.53%2.22B | -8.44%1.84B | 2.16%1.82B | -6.57%1.71B | 3.24%1.92B | 17.03%2.01B | -15.38%1.78B | -17.00%1.83B |
-Notes receivable | 45.54%102.46M | 11.43%93.02M | -2.26%93.22M | -14.09%84.51M | -44.97%70.4M | 15.91%83.48M | 286.85%95.38M | 82.94%98.37M | 807.88%127.93M | 496.26%72.02M |
-Accounts receivable | 8.50%1.9B | 27.34%2.07B | 16.45%2.13B | -8.15%1.75B | 5.80%1.75B | -7.49%1.63B | -0.56%1.83B | 14.90%1.91B | -20.92%1.65B | -19.82%1.76B |
Other receivables (including interest and dividends) | -11.17%142.67M | 2.43%155.67M | -12.14%141.27M | -11.39%110.45M | -24.30%160.62M | -38.99%151.98M | -27.03%160.78M | -30.08%124.65M | -16.47%212.17M | 18.49%249.1M |
-Other receivable | ---- | 2.43%155.67M | ---- | ---- | ---- | -38.99%151.98M | ---- | -30.08%124.65M | ---- | 18.49%249.1M |
Advance payment | -35.75%301.14M | -22.35%317.76M | -24.94%336.79M | -16.01%320.47M | 18.64%468.73M | -0.99%409.25M | -8.71%448.69M | 34.77%381.57M | 15.92%395.08M | 11.15%413.33M |
Inventories | -9.81%2.22B | -7.66%2.27B | -8.25%2.22B | 1.01%2.29B | 9.74%2.46B | 5.19%2.45B | 16.06%2.42B | 16.90%2.27B | 15.89%2.24B | 22.95%2.33B |
Receivable financing | 26.34%107.98M | -39.69%54.17M | -39.19%63.43M | -37.89%83.41M | -14.96%85.47M | 11.42%89.81M | 46.59%104.32M | 65.75%134.29M | 29.95%100.51M | -10.45%80.61M |
Non-current assets due within one year | -35.06%2.24M | -3.54%3.64M | -27.81%3.07M | -31.84%3.3M | -45.10%3.44M | -40.18%3.77M | -43.02%4.26M | -84.79%4.84M | -82.44%6.27M | -84.68%6.3M |
Other current assets | 48.95%207.61M | 49.10%199.95M | 106.22%227.64M | 115.98%184.7M | 45.67%139.38M | 9.20%134.1M | -15.04%110.39M | -29.71%85.52M | 1.48%95.69M | 39.88%122.81M |
Total current assets | -14.93%8.73B | -8.70%9.21B | -10.35%9.61B | -13.24%9.33B | 0.21%10.27B | 17.88%10.09B | 25.30%10.72B | 31.93%10.75B | 23.30%10.24B | -7.36%8.56B |
Non Current assets | ||||||||||
Other equity investment | -1.79%1.1B | -9.73%1.07B | -1.41%1.2B | 1.82%1.19B | -7.02%1.12B | -2.89%1.18B | -11.53%1.21B | -22.57%1.17B | -20.78%1.21B | -34.34%1.22B |
Other non-current financial assets | -4.74%26.5M | -84.74%26.5M | -83.92%26.5M | -83.29%26.5M | -79.24%27.82M | 20.90%173.68M | 85.43%164.77M | 69.02%158.61M | -75.37%133.98M | -82.44%143.66M |
Investment real estate | 44.07%440.04M | 25.76%387.51M | -5.20%295.17M | -10.14%296.77M | 1.70%305.44M | 1.56%308.14M | 0.34%311.37M | 3.98%330.25M | 0.49%300.32M | 0.49%303.4M |
Long-term equity investment | -5.86%1.2B | 4.61%1.26B | 2.16%1.24B | 10.11%1.35B | 4.33%1.28B | -1.41%1.2B | -2.25%1.21B | 14.72%1.23B | 16.07%1.22B | 52.11%1.22B |
Long term receivable account | -78.83%935.79K | -85.77%789.85K | -64.92%2.82M | -64.06%2.97M | -49.75%4.42M | -46.16%5.55M | -25.05%8.05M | -25.78%8.26M | -50.13%8.8M | -42.34%10.31M |
Fixed assets | ---- | 56.67%4.12B | ---- | ---- | ---- | 10.89%2.63B | ---- | 19.35%2.6B | ---- | 12.02%2.37B |
Constru in process | ---- | -70.70%487.66M | ---- | ---- | ---- | 22.51%1.66B | ---- | 30.66%1.51B | ---- | 60.84%1.36B |
Intangible assets | 21.31%1.7B | 22.29%1.69B | 27.56%1.76B | 32.70%1.82B | 1.38%1.4B | 0.37%1.38B | -0.18%1.38B | -2.07%1.37B | -3.28%1.38B | 0.07%1.38B |
Development expenditure | -15.39%1.01B | -11.56%985.04M | -13.25%907.25M | -12.81%861.75M | 35.02%1.19B | 36.32%1.11B | 38.02%1.05B | 38.91%988.32M | 47.69%882.63M | 46.22%817.03M |
Goodwill | 8.52%3.84B | 11.90%3.75B | 12.65%3.75B | 5.20%3.5B | 6.41%3.54B | 0.80%3.35B | 0.63%3.33B | 1.76%3.33B | 11.98%3.33B | 20.03%3.33B |
Long deferred expense | 25.94%310.65M | 25.84%287.07M | 25.02%279.57M | 10.26%256.77M | 5.46%246.67M | 7.94%228.12M | 14.38%223.61M | 17.75%232.88M | 25.21%233.9M | 17.80%211.33M |
Deferred tax assets | -1.43%166.67M | 35.35%191.48M | 23.78%160.28M | 26.39%167.32M | 16.39%169.08M | -0.61%141.47M | -7.54%129.49M | -3.76%132.39M | -10.08%145.28M | -11.46%142.34M |
Usufruct assets | 13.17%362.96M | 10.87%378.19M | 95.45%355.12M | 47.10%326.43M | 45.77%320.72M | 42.52%341.12M | -3.87%181.69M | 17.22%221.92M | 99.22%220.02M | 128.02%239.35M |
Other non current assets | 121.55%1.52B | 133.82%1.45B | 209.88%1.31B | 187.42%1.28B | 83.36%687.14M | 49.21%618.34M | 17.77%422.6M | 49.52%446.13M | -4.70%374.75M | 33.03%414.42M |
Total non current assets | 10.39%16.27B | 12.09%16.08B | 14.88%15.9B | 14.28%15.7B | 10.66%14.74B | 9.06%14.35B | 7.82%13.84B | 9.44%13.74B | 7.13%13.32B | 7.66%13.16B |
Total assets | -0.01%25.01B | 3.51%25.3B | 3.86%25.51B | 2.19%25.02B | 6.12%25.01B | 12.54%24.44B | 14.81%24.56B | 18.29%24.48B | 13.60%23.57B | 1.19%21.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -67.10%354.37M | 29.11%1.13B | 276.13%1.17B | 173.07%1.04B | 54.61%1.08B | 41.86%875.32M | -51.76%311.68M | -34.79%380.77M | -39.42%696.72M | -49.87%617.03M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --1.5M | ---- | ---- | ---- |
Notes payable and accounts payable | -43.39%620.86M | -35.49%703.41M | -32.27%903.34M | -32.29%1.03B | -18.57%1.1B | -32.75%1.09B | -10.93%1.33B | 11.52%1.52B | 11.74%1.35B | 22.55%1.62B |
-Notes payable | -39.93%95.44M | -27.67%88.45M | -7.06%129.36M | -8.03%167.92M | 5.71%158.9M | -5.32%122.28M | -33.97%139.18M | -20.11%182.57M | -17.69%150.32M | -5.89%129.15M |
-Accounts payable | -43.97%525.42M | -36.48%614.96M | -35.21%773.98M | -35.61%861.37M | -21.62%937.8M | -35.13%968.18M | -7.16%1.19B | 17.89%1.34B | 17.00%1.2B | 25.84%1.49B |
Contract liabilities | -10.03%237.51M | -20.00%228M | -20.97%252.96M | -63.14%269.52M | -16.53%263.98M | -21.05%285.01M | -35.19%320.08M | 106.55%731.12M | 8.06%316.25M | -30.05%361M |
Salaries payable | 6.45%62.3M | -0.30%59.49M | -5.77%58.22M | -49.29%104.82M | -14.73%58.52M | -18.72%59.68M | -19.93%61.79M | 3.58%206.7M | 2.32%68.63M | 16.53%73.42M |
Taxs payable | -52.17%113.18M | -10.64%119.06M | 6.43%273.13M | -40.15%199.11M | -30.07%236.62M | -50.65%133.24M | -4.34%256.61M | 57.85%332.69M | 91.53%338.36M | -13.34%269.98M |
Other payable (including interest and dividends) | -4.18%463.55M | 11.64%499.15M | 22.19%521.77M | 15.30%555.68M | 24.98%483.77M | 2.12%447.12M | 21.10%427.01M | 47.20%481.94M | 42.62%387.09M | 41.00%437.85M |
-Dividend payable | 548.68%21.75M | 274.06%30.13M | 0.00%3.35M | 0.00%3.35M | 42.34%3.35M | 241.87%8.05M | --3.35M | -21.90%3.35M | 0.00%2.36M | -92.01%2.36M |
-Other payable | ---- | 6.82%469.02M | ---- | ---- | ---- | 0.82%439.07M | ---- | 48.12%478.58M | ---- | 54.95%435.49M |
Non current liabilities due within one year | 38.76%710.37M | -49.09%551.12M | -71.21%426.36M | -68.08%498.04M | 79.54%511.93M | 373.02%1.08B | 678.70%1.48B | 524.68%1.56B | 45.34%285.13M | -20.40%228.85M |
Other current liabilities | 44.62%65.54M | 0.61%67.19M | -20.08%61.84M | -43.12%62.47M | -5.92%45.32M | 36.58%66.78M | 65.82%77.37M | 150.54%109.82M | 112.55%48.17M | 68.77%48.89M |
Total current liabilities | -30.37%2.63B | -16.89%3.36B | -14.07%3.67B | -29.39%3.76B | 8.23%3.77B | 10.43%4.04B | 19.55%4.27B | 59.75%5.32B | 3.11%3.49B | -10.14%3.66B |
Current liabilities | ||||||||||
Long term loan | 98.61%2.86B | 93.53%2.29B | 38.89%1.62B | 110.81%1.54B | 23.44%1.44B | -6.24%1.18B | -4.31%1.17B | -39.52%731.55M | 14.43%1.17B | 4.77%1.26B |
Bonds payable | 2.53%1.59B | 3.06%1.58B | 3.08%1.56B | 3.60%1.56B | -42.53%1.55B | -43.38%1.53B | -43.88%1.51B | -43.65%1.51B | 3.12%2.7B | 3.15%2.7B |
Deferred tax liabilities | 6.88%186.83M | -3.77%189.27M | -5.29%200.61M | -3.55%197.93M | -19.49%174.8M | -13.49%196.69M | -10.37%211.81M | -22.49%205.22M | -31.08%217.12M | -36.54%227.36M |
Long term deferred income | -21.51%148.41M | -19.63%149.51M | -15.26%152.91M | 6.24%195.22M | 8.31%189.09M | 24.63%186.03M | 28.14%180.44M | 31.22%183.75M | 24.72%174.59M | 6.21%149.27M |
Lease liabilities | 4.71%288.73M | 5.83%292.09M | 119.99%293.16M | 65.90%269.97M | 71.79%275.74M | 54.24%276M | -0.58%133.26M | 30.06%162.73M | 133.83%160.51M | 207.98%178.94M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11.43%761.97M | 6.47%720.86M |
Total non current liabilities | 39.74%5.08B | 33.40%4.5B | 19.40%3.83B | 35.00%3.77B | -29.91%3.63B | -35.65%3.37B | -37.26%3.21B | -45.22%2.79B | 6.88%5.18B | 3.55%5.24B |
Total liabilities | 4.02%7.7B | 5.99%7.86B | 0.28%7.5B | -7.25%7.52B | -14.57%7.41B | -16.71%7.41B | -13.89%7.48B | -3.70%8.11B | 5.33%8.67B | -2.56%8.9B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.88B | 0.00%1.88B | 0.00%1.88B | 0.00%1.88B | -0.66%1.88B | 4.21%1.88B | 4.21%1.88B | 4.21%1.88B | 4.90%1.89B | 0.00%1.8B |
Other equity instruments | -0.00%214.75M | -0.00%214.75M | -0.00%214.75M | -0.00%214.75M | -0.00%214.75M | -0.00%214.75M | -0.00%214.75M | -0.01%214.75M | -10.73%214.75M | -10.73%214.76M |
Capital reserve funds | 1.50%3.53B | 2.70%3.52B | 5.49%3.46B | 6.83%3.46B | 36.23%3.48B | 210.12%3.43B | 201.09%3.28B | 229.68%3.24B | 157.33%2.55B | 12.34%1.1B |
Surplus reserve funds | 10.31%732.54M | 10.31%732.54M | 10.31%732.54M | 10.32%732.54M | 13.48%664.05M | 13.48%664.05M | 13.48%664.05M | 13.48%664.04M | 45.37%585.17M | 45.37%585.17M |
Retained profit | -2.28%10.14B | 3.40%10.28B | 4.81%10.68B | 6.30%10.2B | 9.91%10.38B | 11.64%9.94B | 17.50%10.19B | 18.11%9.59B | 11.90%9.44B | 8.12%8.91B |
Less:Treasury stock | 71.01%608.49M | 56.24%555.92M | 42.14%505.77M | 21.15%431.06M | -41.68%355.82M | -40.68%355.82M | -24.09%355.82M | -2.30%355.82M | 139.93%610.1M | 135.89%599.84M |
Other composite income | -13.58%-92.23M | -251.53%-181.25M | -70.77%-83.67M | 10.88%-80.89M | 6.01%-81.2M | 52.95%-51.56M | -6,951.87%-48.99M | -170.41%-90.76M | -169.84%-86.39M | -155.54%-109.59M |
Shareholders equity without minority interests | -2.35%15.8B | 1.08%15.89B | 3.50%16.38B | 5.47%15.98B | 15.63%16.18B | 32.04%15.72B | 33.02%15.82B | 32.01%15.15B | 19.10%13.99B | 2.53%11.91B |
Minority interests | 5.68%1.5B | 18.64%1.55B | 29.66%1.63B | 24.24%1.52B | 57.29%1.42B | 43.28%1.31B | 54.99%1.26B | 53.14%1.22B | 18.31%904.77M | 27.19%911.57M |
Total shareholder equity | -1.70%17.3B | 2.43%17.44B | 5.43%18.01B | 6.88%17.5B | 18.16%17.6B | 32.84%17.03B | 34.43%17.08B | 33.39%16.37B | 19.05%14.9B | 3.97%12.82B |
Total liabilityies and equity | -0.01%25.01B | 3.51%25.3B | 3.86%25.51B | 2.19%25.02B | 6.12%25.01B | 12.54%24.44B | 14.81%24.56B | 18.29%24.48B | 13.60%23.57B | 1.19%21.72B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data