(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -10.21%560.55M | 48.37%889.7M | -26.33%447.59M | -27.52%613.37M | 136.00%624.27M | 50.03%599.63M | 90.87%607.53M | 191.30%846.26M | -24.44%264.52M | -2.76%399.66M |
Transactional financial assets | -80.00%2M | -60.00%2M | --7M | --10M | --10M | --5M | --0 | ---- | ---- | --0 |
Notes receivable and accounts receivable | 50.03%334.07M | 86.49%384.27M | -6.03%341.42M | -43.87%211.81M | 22.49%222.67M | -30.47%206.05M | 38.41%363.32M | 13.28%377.39M | 28.54%181.79M | 85.29%296.37M |
-Notes receivable | --16.74M | --40.53M | ---- | ---- | ---- | ---- | -63.07%4.51M | -94.97%4.65M | -51.45%7.07M | -7.08%14.8M |
-Accounts receivable | 42.51%317.33M | 66.82%343.73M | -4.85%341.42M | -43.17%211.81M | 27.45%222.67M | -26.82%206.05M | 43.35%358.81M | 54.83%372.74M | 37.73%174.71M | 95.51%281.56M |
Other receivables (including interest and dividends) | -17.75%22.64M | -17.38%15.97M | 15.92%18.86M | -3.34%13.89M | -12.62%27.53M | 28.34%19.33M | -69.54%16.27M | 77.95%14.37M | 129.22%31.5M | 11.64%15.06M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | --0 |
-Accrued interest receivable | ---- | ---- | ---- | ---- | 400.00%983.13K | ---- | -40.00%589.88K | -50.00%393.25K | --196.63K | --0 |
-Other receivable | ---- | ---- | ---- | -0.62%13.89M | ---- | 28.34%19.33M | -70.07%15.68M | 91.75%13.98M | ---- | 11.64%15.06M |
Contractual assets | 13.56%1.09B | -25.22%669.62M | 31.92%809M | 155.63%1.09B | 114.51%961.53M | 659.15%895.44M | 373.20%613.25M | 338.09%427.35M | 260.78%448.25M | 57.76%117.95M |
Advance payment | -4.18%491.73M | -3.46%378.77M | 21.63%611.59M | 155.59%554.4M | 67.24%513.2M | 309.84%392.32M | 106.00%502.85M | 0.68%216.91M | 230.20%306.86M | 45.81%95.73M |
Inventories | 12.36%306.45M | 16.34%367.78M | -31.40%317.35M | 25.87%407.41M | 18.79%272.74M | 61.41%316.14M | 126.38%462.6M | 135.36%323.68M | 46.34%229.6M | 96.46%195.86M |
Receivable financing | 140.92%36.21M | 97.43%64.31M | --7.17M | --12.99M | 31.75%15.03M | 185.57%32.57M | --0 | --0 | --11.41M | --11.41M |
Assets held for sale | ---- | ---- | ---- | ---- | --0 | ---- | --0 | --0 | --0 | --0 |
Non-current assets due within one year | ---- | ---- | ---- | ---- | --0 | ---- | --0 | --0 | 551.27%485.92M | -2.29%72.91M |
Other current assets | 145.89%198.53M | 113.42%227.93M | 500.63%201.72M | 288.18%83.5M | 22.15%80.74M | 61.57%106.8M | 229.78%33.58M | 92.46%21.51M | 323.24%66.1M | 322.13%66.1M |
Total current assets | 11.60%3.04B | 16.60%3B | 6.24%2.76B | 34.67%3B | 34.64%2.73B | 102.45%2.57B | 100.52%2.6B | 91.12%2.23B | 108.96%2.03B | 38.94%1.27B |
Non Current assets | ||||||||||
Other equity investment | 14.65%173.72M | 14.66%173.73M | 19.60%173.51M | 27.61%169.56M | 20.03%151.52M | 20.03%151.52M | 22.93%145.08M | 12.59%132.88M | 6.96%126.24M | 6.96%126.24M |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | --0 |
Investment real estate | -3.83%6.7M | -3.81%6.73M | -44.25%6.91M | -44.14%6.94M | -44.04%6.97M | -43.93%7M | -3.17%12.4M | -3.17%12.43M | -3.16%12.46M | -3.15%12.49M |
Long-term equity investment | -7.05%104.44M | 7.39%103.06M | -4.97%95.61M | -5.54%95.41M | 160.86%112.36M | 150.77%95.97M | 179.08%100.6M | 634.52%101.01M | 233.94%43.07M | 196.73%38.27M |
Long term receivable account | -55.43%10.27M | -54.36%10.06M | --2.99M | --22.81M | --23.04M | -94.50%22.05M | --0 | --0 | ---- | -9.13%401.1M |
Fixed assets | ---- | ---- | ---- | 63.18%636.62M | ---- | --576.64M | ---- | 11.86%390.13M | ---- | ---- |
Constru in process | ---- | ---- | ---- | 198.95%99.09M | ---- | --121.22M | ---- | -31.24%33.15M | ---- | ---- |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | --0 |
Intangible assets | 4.14%80M | 1.32%78.4M | -0.59%78.11M | -13.27%78.79M | -16.19%76.82M | -16.33%77.38M | -15.77%78.57M | -3.40%90.84M | -2.46%91.66M | -2.57%92.48M |
Development expenditure | ---- | ---- | ---- | ---- | --0 | ---- | --0 | --0 | ---- | --0 |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | --0 |
Long deferred expense | 67.84%20.14M | 64.47%19.75M | 17.08%18.19M | 3.33%13.98M | -5.56%12M | -21.60%12.01M | -44.05%15.54M | -44.56%13.53M | 3.14%12.71M | 29.23%15.31M |
Deferred tax assets | -3.09%41.97M | -11.75%40.6M | 81.87%42.83M | 54.60%42.42M | 62.29%43.31M | 68.39%46.01M | -7.46%23.55M | 4.97%27.44M | 2.89%26.69M | 4.91%27.32M |
Usufruct assets | -28.91%94.04M | -22.19%102.94M | -7.74%107.16M | -20.19%115.54M | 201.19%132.29M | 188.07%132.29M | 660.33%116.16M | 752.84%144.77M | 135.24%43.92M | 557.69%45.92M |
Other non current assets | -3.08%5.5M | -3.08%5.5M | -3.08%5.5M | -3.08%5.5M | 0.00%5.67M | 0.00%5.67M | 0.00%5.67M | 0.00%5.67M | 0.00%5.67M | 0.00%5.67M |
Total non current assets | -1.14%1.33B | 7.10%1.34B | 44.74%1.27B | 35.18%1.29B | 71.68%1.34B | 5.77%1.25B | -24.96%877.39M | -17.24%951.84M | -30.67%782.7M | 4.82%1.18B |
Total assets | 7.40%4.37B | 13.49%4.34B | 15.96%4.03B | 34.82%4.29B | 44.96%4.07B | 55.91%3.82B | 41.01%3.48B | 37.30%3.18B | 33.84%2.81B | 20.12%2.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 108.97%462.01M | 127.23%456.19M | 95.07%412.35M | 57.33%383.5M | 22.64%221.09M | 8.62%200.76M | 122.91%211.38M | 225.75%243.76M | 178.08%180.28M | 184.66%184.83M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Notes payable and accounts payable | -25.71%602.99M | 12.04%787.14M | -18.83%691.17M | 35.20%642.94M | 178.02%811.64M | 155.97%702.57M | 177.65%851.48M | 127.01%475.55M | 35.87%291.94M | 113.40%274.48M |
-Notes payable | 116.54%225.69M | 23.02%153.98M | 20.17%143.87M | -19.79%87.79M | 90.49%104.22M | 92.13%125.16M | 29.11%119.72M | 699.26%109.45M | 191.64%54.71M | 210.86%65.14M |
-Accounts payable | -46.66%377.3M | 9.66%633.16M | -25.21%547.3M | 51.64%555.15M | 198.21%707.41M | 175.83%577.41M | 242.02%731.76M | 86.99%366.1M | 20.97%237.22M | 94.43%209.33M |
Contract liabilities | 19.87%830.19M | -1.72%522.28M | 16.12%548.5M | 100.86%904.34M | 43.23%692.57M | 318.96%531.45M | 187.36%472.38M | 159.15%450.23M | 775.29%483.53M | 45.45%126.85M |
Advance receipts | ---- | ---- | ---- | ---- | --0 | ---- | -67.84%26.8M | -71.54%7.17M | --0 | --0 |
Salaries payable | 24.65%12.27M | 18.33%29.82M | 41.72%7.76M | 33.94%6.91M | 98.76%9.85M | 188.64%25.2M | -16.69%5.48M | 77.67%5.16M | 114.74%4.95M | -43.79%8.73M |
Taxs payable | 371.58%38.18M | 197.72%45.52M | 161.16%47.77M | -54.07%15.99M | -28.25%8.1M | 98.75%15.29M | 105.47%18.29M | 85.70%34.82M | 27.32%11.28M | -63.32%7.69M |
Other payable (including interest and dividends) | 53.35%76.55M | -22.41%137.56M | 81.57%92.23M | -11.19%48.76M | 7.16%49.92M | 407.41%177.28M | -12.99%50.79M | -32.58%54.91M | 45.83%46.58M | 10.33%34.94M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
-Other payable | ---- | ---- | ---- | -11.19%48.76M | ---- | 407.41%177.28M | --50.79M | -32.58%54.91M | ---- | 10.33%34.94M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Non current liabilities due within one year | 59.62%120.49M | 67.16%118.44M | 139.23%32.26M | 275.57%50.64M | 459.87%75.49M | 400.81%70.85M | --13.48M | --13.48M | --13.48M | 2,158.80%14.15M |
Other current liabilities | -35.43%42.94M | 66.65%71.18M | 19,003.19%26.53M | 2,860.02%4.11M | 16,466.40%66.5M | 52.29%42.71M | --138.87K | -90.27%138.87K | -85.85%401.42K | 888.30%28.04M |
Total current liabilities | 12.94%2.19B | 22.76%2.17B | 12.63%1.86B | 60.07%2.06B | 87.43%1.94B | 159.42%1.77B | 128.22%1.65B | 118.66%1.29B | 168.81%1.03B | 92.28%680.78M |
Current liabilities | ||||||||||
Long term loan | 25.00%24.5M | 25.00%24.5M | 25.26%24.55M | -59.67%19.6M | -59.67%19.6M | -59.67%19.6M | -59.67%19.6M | 147.96%48.6M | 147.96%48.6M | 147.96%48.6M |
Long term account payable | ---- | ---- | ---- | --185.45M | ---- | --132.6M | ---- | ---- | ---- | ---- |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Deferred tax liabilities | -7.12%33.68M | -7.12%33.68M | 169.94%36.26M | 169.94%36.26M | 169.94%36.26M | 169.94%36.26M | 17.10%13.43M | 17.10%13.43M | 17.10%13.43M | 17.10%13.43M |
Long term deferred income | 111.11%9.5M | 90.00%9.5M | --9.5M | 218.50%9.5M | 36.29%4.5M | 11.15%5M | --0 | -34.25%2.98M | -27.52%3.3M | -25.21%4.5M |
Lease liabilities | -39.17%46.76M | -42.06%46.76M | 7.89%85.04M | -21.22%84.95M | 150.27%76.87M | 168.57%80.7M | 415.93%78.82M | 535.27%107.84M | 64.49%30.71M | 4,550.54%30.05M |
Other non current liabilities | --32.3M | --32.3M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Total non current liabilities | -29.82%207.37M | -18.54%223.32M | 120.67%246.83M | 94.25%335.77M | 207.65%295.5M | 183.87%274.16M | 40.05%111.85M | 228.72%172.85M | 76.89%96.05M | 155.96%96.58M |
Total liabilities | 7.28%2.39B | 17.21%2.39B | 19.48%2.11B | 64.12%2.39B | 97.66%2.23B | 162.46%2.04B | 119.45%1.76B | 127.70%1.46B | 157.42%1.13B | 98.42%777.36M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Capital reserve funds | -0.55%1.64B | -0.59%1.64B | -0.71%1.64B | -0.87%1.63B | 0.00%1.65B | 0.00%1.65B | 2.43%1.65B | 2.39%1.65B | 2.31%1.65B | -0.14%1.65B |
Surplus reserve funds | 0.00%41.19M | 0.00%41.19M | 0.00%41.19M | 0.00%41.19M | 0.00%41.19M | 0.00%41.19M | 0.00%41.19M | 0.00%41.19M | 0.00%41.19M | 0.00%41.19M |
Retained profit | 7.71%-1.5B | 6.27%-1.53B | 8.67%-1.54B | 9.44%-1.56B | 7.98%-1.62B | 7.83%-1.63B | 2.80%-1.69B | -0.29%-1.73B | -1.11%-1.76B | 1.45%-1.77B |
Less:Treasury stock | ---- | ---- | ---- | ---- | --0 | --50.13M | --50.12M | --0 | ---- | --0 |
Other composite income | 30.88%43.43M | 30.41%43.42M | 33.35%44.98M | 21.63%41.03M | 22.51%33.19M | 27.96%33.29M | 60.77%33.73M | 60.77%33.73M | 29.12%27.09M | 24.01%26.02M |
Specific reserves | 193.62%10.12M | 138.15%8.15M | 151.64%7.19M | 108.79%5.75M | 26.86%3.45M | 29.00%3.42M | -0.62%2.86M | -3.44%2.76M | -4.09%2.72M | -5.65%2.65M |
Shareholders equity without minority interests | 7.26%1.96B | 8.87%1.93B | 11.67%1.92B | 9.21%1.88B | 8.76%1.83B | 5.75%1.77B | 3.02%1.72B | 2.75%1.73B | 1.43%1.68B | 1.73%1.68B |
Minority interests | 64.60%14.87M | 101.21%14.12M | 587.35%9.35M | 338.59%9.38M | 322.73%9.03M | 277.48%7.02M | 48.11%-1.92M | -3.24%-3.93M | -953.55%-4.06M | -1,028.08%-3.96M |
Total shareholder equity | 7.54%1.98B | 9.24%1.95B | 12.34%1.93B | 10.01%1.89B | 9.56%1.84B | 6.42%1.78B | 3.13%1.71B | 2.75%1.72B | 1.21%1.68B | 1.51%1.67B |
Total liabilityies and equity | 7.40%4.37B | 13.49%4.34B | 15.96%4.03B | 34.82%4.29B | 44.96%4.07B | 55.91%3.82B | 41.01%3.48B | 37.30%3.18B | 33.84%2.81B | 20.12%2.45B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data