CN Stock MarketDetailed Quotes

300013 Henan Xinning Modern Logistics

Watchlist
  • 3.90
  • +0.02+0.52%
Market Closed Nov 29 15:00 CST
1.74BMarket Cap-12187P/E (TTM)

Henan Xinning Modern Logistics Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
17.40%366.61M
18.62%243.82M
19.90%120.54M
-38.04%412.86M
-44.54%312.28M
-50.46%205.55M
-52.45%100.54M
-24.31%666.31M
-12.93%563.05M
-1.81%414.93M
Operating revenue
17.40%366.61M
18.62%243.82M
19.90%120.54M
-38.04%412.86M
-44.54%312.28M
-50.46%205.55M
-52.45%100.54M
-24.31%666.31M
-12.93%563.05M
-1.81%414.93M
Other operating revenue
----
-20.46%45.86K
----
157.89%460.61K
----
--57.65K
----
-21.01%178.61K
----
--0
Total operating cost
8.92%420.65M
8.48%277.64M
7.53%134.43M
-28.47%521.48M
-33.99%386.19M
-40.04%255.93M
-42.19%125.02M
-22.22%729.03M
-14.29%585.05M
-2.62%426.79M
Operating cost
7.81%297.83M
6.29%195.45M
9.31%96.05M
-32.29%366.17M
-37.36%276.24M
-43.85%183.88M
-46.99%87.86M
-17.77%540.82M
-8.14%441.03M
7.02%327.51M
Operating tax surcharges
74.92%1.51M
116.93%912.27K
28.60%428.46K
-48.20%922.73K
-43.75%862.53K
-64.50%420.54K
-62.39%333.17K
-73.67%1.78M
-61.04%1.53M
-52.34%1.18M
Operating expense
21.27%19.24M
22.97%12.99M
19.51%6.06M
-18.48%22.29M
-19.75%15.86M
-25.65%10.56M
-32.73%5.07M
-23.92%27.34M
-23.60%19.77M
-14.10%14.21M
Administration expense
-4.04%69.34M
-1.41%46.77M
2.44%24.33M
-17.55%104.66M
-20.38%72.26M
-23.78%47.44M
-24.50%23.75M
-26.81%126.94M
-26.33%90.75M
-20.74%62.24M
Financial expense
70.04%26.33M
71.48%17M
-14.86%5.24M
-14.16%20.33M
-11.39%15.49M
-16.07%9.92M
3.79%6.16M
-17.84%23.69M
-14.95%17.48M
-10.84%11.81M
-Interest expense (Financial expense)
71.79%26.58M
74.84%17.48M
13.38%5.41M
-18.11%21.16M
-10.64%15.47M
-22.27%10M
2.67%4.77M
-11.62%25.84M
-5.32%17.31M
-0.61%12.86M
-Interest Income (Financial expense)
42.00%-104.83K
39.86%-82.36K
-43.52%-93.6K
5.73%-213.21K
-28.23%-180.73K
-67.77%-136.94K
-122.72%-65.22K
25.29%-226.16K
27.59%-140.95K
46.13%-81.62K
Research and development
16.94%6.4M
21.82%4.52M
26.46%2.32M
-15.90%7.11M
-62.24%5.47M
-62.33%3.71M
-60.60%1.84M
-75.62%8.46M
-49.99%14.49M
-54.13%9.84M
Credit Impairment Loss
-91.77%475.02K
-102.91%-137.81K
-103.34%-100.88K
19.77%-6.06M
249.76%5.77M
250.11%4.73M
88.48%3.02M
85.37%-7.55M
88.95%-3.85M
89.61%-3.15M
Asset Impairment Loss
60.98%-52.41K
70.00%-11.36K
93.14%-1.22K
29.37%-9.71M
-136.51%-134.32K
59.09%-37.85K
---17.84K
73.93%-13.75M
99.81%-56.79K
99.63%-92.52K
Other net revenue
-35.99%18.1M
-39.86%11.88M
-35.12%10.09M
-71.20%13.13M
18.92%28.27M
49.95%19.75M
16.55%15.55M
445.06%45.58M
64.41%23.77M
138.05%13.17M
Invest income
-16.28%12.95M
-10.19%7.53M
-27.31%5.66M
-73.35%11.16M
-14.43%15.47M
4.46%8.39M
33.29%7.78M
-40.99%41.88M
-60.66%18.08M
-30.65%8.03M
-Including: Investment income associates
-20.20%12.95M
-17.65%7.53M
-27.68%5.66M
-34.13%11.88M
-17.01%16.23M
13.91%9.15M
33.96%7.82M
49.87%18.04M
44.62%19.56M
-30.65%8.03M
Asset deal income
-30.18%339.64K
-51.50%236.15K
292.64%103.13K
-88.73%598.43K
15,468.98%486.47K
18,509.78%486.88K
2,813.40%26.27K
-61.99%5.31M
-99.98%3.12K
-102.16%-2.64K
Other revenue
-34.40%4.38M
-31.11%4.26M
-6.54%4.43M
-12.95%17.14M
-30.42%6.68M
-26.32%6.18M
-19.69%4.74M
-29.23%19.69M
-53.86%9.6M
-10.25%8.39M
Operating profit
21.25%-35.94M
28.37%-21.94M
57.37%-3.81M
-457.08%-95.49M
-2,681.06%-45.64M
-2,442.09%-30.63M
-204.74%-8.93M
64.75%-17.14M
108.22%1.77M
102.60%1.31M
Add:Non operating Income
686.59%6.08M
1,017.73%4.37M
3,110.25%1.32M
-96.98%671.22K
-57.98%773.21K
894.16%390.95K
7.43%41.27K
1,329.13%22.25M
181.72%1.84M
-80.80%39.32K
Less:Non operating expense
19.46%1.94M
-72.59%224.94K
-66.56%184.8K
2,945.80%66.88M
-6.74%1.63M
-58.49%820.73K
-29.69%552.62K
-97.94%2.2M
149.41%1.74M
398.10%1.98M
Total profit
31.60%-31.8M
42.71%-17.79M
71.76%-2.67M
-5,648.69%-161.7M
-2,592.81%-46.49M
-4,828.23%-31.06M
-221.39%-9.44M
101.89%2.91M
108.66%1.86M
98.75%-630.18K
Less:Income tax cost
2,161.97%2.39M
-11.19%706.59K
-108.78%-20.9K
-159.81%-2.19M
-96.87%105.81K
-63.04%795.63K
-86.93%237.92K
-82.60%3.66M
-65.85%3.38M
-67.02%2.15M
Net profit
26.62%-34.19M
41.92%-18.5M
72.67%-2.64M
-21,272.02%-159.51M
-2,984.94%-46.6M
-1,044.62%-31.85M
-262.49%-9.68M
99.57%-746.37K
95.19%-1.51M
95.12%-2.78M
Net profit from continuing operation
26.62%-34.19M
41.92%-18.5M
72.67%-2.64M
-21,272.02%-159.51M
-2,984.94%-46.6M
-1,044.62%-31.85M
-262.49%-9.68M
99.57%-746.37K
95.19%-1.51M
95.12%-2.78M
Less:Minority Profit
-42.25%-2.39M
-112.80%-1.55M
-60.24%-704.38K
-482.08%-3.25M
-287.14%-1.68M
-276.60%-727.48K
-1,123.84%-439.59K
1,230.95%851.49K
188.64%896.66K
157.89%411.93K
Net profit of parent company owners
29.19%-31.81M
45.54%-16.95M
78.99%-1.94M
-9,679.39%-156.26M
-1,766.07%-44.92M
-874.26%-31.12M
-256.23%-9.24M
99.09%-1.6M
92.09%-2.41M
94.33%-3.19M
Earning per share
Basic earning per share
30.00%-0.07
42.86%-0.04
80.95%-0.004
-9,616.67%-0.3498
-900.00%-0.1
-600.00%-0.07
-310.00%-0.021
99.08%-0.0036
85.71%-0.01
92.31%-0.01
Diluted earning per share
30.00%-0.07
42.86%-0.04
80.95%-0.004
-9,616.67%-0.3498
-900.00%-0.1
-600.00%-0.07
-310.00%-0.021
99.08%-0.0036
85.71%-0.01
92.31%-0.01
Other composite income
46.15%-13.65K
-405.59%-35.17K
-2,718.02%-22.65K
96.79%-15.18K
-150.08%-25.35K
-61.55%11.51K
89.61%-803.87
82.93%-472.41K
103.96%50.63K
102.34%29.93K
Other composite income of parent company owners
46.15%-13.65K
-405.59%-35.17K
-2,718.02%-22.65K
96.79%-15.18K
-150.08%-25.35K
-61.55%11.51K
89.61%-803.87
82.93%-472.41K
103.96%50.63K
102.34%29.93K
Total composite income
26.63%-34.21M
41.79%-18.54M
72.44%-2.67M
-12,989.26%-159.53M
-3,093.66%-46.62M
-1,056.65%-31.84M
-262.71%-9.68M
99.31%-1.22M
95.54%-1.46M
95.28%-2.75M
Total composite income of parent company owners
29.20%-31.82M
45.40%-16.99M
78.75%-1.96M
-7,448.59%-156.28M
-1,807.23%-44.94M
-883.11%-31.11M
-256.45%-9.24M
98.83%-2.07M
92.56%-2.36M
94.50%-3.16M
Total composite income of minority owners
-42.25%-2.39M
-112.80%-1.55M
-60.24%-704.38K
-482.08%-3.25M
-287.14%-1.68M
-276.60%-727.48K
-1,123.84%-439.59K
1,230.95%851.49K
188.64%896.66K
157.89%411.93K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
--
--
--
--
Unqualified opinion with explanatory notes
--
--
Auditor
--
--
--
--
--
--
--
Shanghui Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 17.40%366.61M18.62%243.82M19.90%120.54M-38.04%412.86M-44.54%312.28M-50.46%205.55M-52.45%100.54M-24.31%666.31M-12.93%563.05M-1.81%414.93M
Operating revenue 17.40%366.61M18.62%243.82M19.90%120.54M-38.04%412.86M-44.54%312.28M-50.46%205.55M-52.45%100.54M-24.31%666.31M-12.93%563.05M-1.81%414.93M
Other operating revenue -----20.46%45.86K----157.89%460.61K------57.65K-----21.01%178.61K------0
Total operating cost 8.92%420.65M8.48%277.64M7.53%134.43M-28.47%521.48M-33.99%386.19M-40.04%255.93M-42.19%125.02M-22.22%729.03M-14.29%585.05M-2.62%426.79M
Operating cost 7.81%297.83M6.29%195.45M9.31%96.05M-32.29%366.17M-37.36%276.24M-43.85%183.88M-46.99%87.86M-17.77%540.82M-8.14%441.03M7.02%327.51M
Operating tax surcharges 74.92%1.51M116.93%912.27K28.60%428.46K-48.20%922.73K-43.75%862.53K-64.50%420.54K-62.39%333.17K-73.67%1.78M-61.04%1.53M-52.34%1.18M
Operating expense 21.27%19.24M22.97%12.99M19.51%6.06M-18.48%22.29M-19.75%15.86M-25.65%10.56M-32.73%5.07M-23.92%27.34M-23.60%19.77M-14.10%14.21M
Administration expense -4.04%69.34M-1.41%46.77M2.44%24.33M-17.55%104.66M-20.38%72.26M-23.78%47.44M-24.50%23.75M-26.81%126.94M-26.33%90.75M-20.74%62.24M
Financial expense 70.04%26.33M71.48%17M-14.86%5.24M-14.16%20.33M-11.39%15.49M-16.07%9.92M3.79%6.16M-17.84%23.69M-14.95%17.48M-10.84%11.81M
-Interest expense (Financial expense) 71.79%26.58M74.84%17.48M13.38%5.41M-18.11%21.16M-10.64%15.47M-22.27%10M2.67%4.77M-11.62%25.84M-5.32%17.31M-0.61%12.86M
-Interest Income (Financial expense) 42.00%-104.83K39.86%-82.36K-43.52%-93.6K5.73%-213.21K-28.23%-180.73K-67.77%-136.94K-122.72%-65.22K25.29%-226.16K27.59%-140.95K46.13%-81.62K
Research and development 16.94%6.4M21.82%4.52M26.46%2.32M-15.90%7.11M-62.24%5.47M-62.33%3.71M-60.60%1.84M-75.62%8.46M-49.99%14.49M-54.13%9.84M
Credit Impairment Loss -91.77%475.02K-102.91%-137.81K-103.34%-100.88K19.77%-6.06M249.76%5.77M250.11%4.73M88.48%3.02M85.37%-7.55M88.95%-3.85M89.61%-3.15M
Asset Impairment Loss 60.98%-52.41K70.00%-11.36K93.14%-1.22K29.37%-9.71M-136.51%-134.32K59.09%-37.85K---17.84K73.93%-13.75M99.81%-56.79K99.63%-92.52K
Other net revenue -35.99%18.1M-39.86%11.88M-35.12%10.09M-71.20%13.13M18.92%28.27M49.95%19.75M16.55%15.55M445.06%45.58M64.41%23.77M138.05%13.17M
Invest income -16.28%12.95M-10.19%7.53M-27.31%5.66M-73.35%11.16M-14.43%15.47M4.46%8.39M33.29%7.78M-40.99%41.88M-60.66%18.08M-30.65%8.03M
-Including: Investment income associates -20.20%12.95M-17.65%7.53M-27.68%5.66M-34.13%11.88M-17.01%16.23M13.91%9.15M33.96%7.82M49.87%18.04M44.62%19.56M-30.65%8.03M
Asset deal income -30.18%339.64K-51.50%236.15K292.64%103.13K-88.73%598.43K15,468.98%486.47K18,509.78%486.88K2,813.40%26.27K-61.99%5.31M-99.98%3.12K-102.16%-2.64K
Other revenue -34.40%4.38M-31.11%4.26M-6.54%4.43M-12.95%17.14M-30.42%6.68M-26.32%6.18M-19.69%4.74M-29.23%19.69M-53.86%9.6M-10.25%8.39M
Operating profit 21.25%-35.94M28.37%-21.94M57.37%-3.81M-457.08%-95.49M-2,681.06%-45.64M-2,442.09%-30.63M-204.74%-8.93M64.75%-17.14M108.22%1.77M102.60%1.31M
Add:Non operating Income 686.59%6.08M1,017.73%4.37M3,110.25%1.32M-96.98%671.22K-57.98%773.21K894.16%390.95K7.43%41.27K1,329.13%22.25M181.72%1.84M-80.80%39.32K
Less:Non operating expense 19.46%1.94M-72.59%224.94K-66.56%184.8K2,945.80%66.88M-6.74%1.63M-58.49%820.73K-29.69%552.62K-97.94%2.2M149.41%1.74M398.10%1.98M
Total profit 31.60%-31.8M42.71%-17.79M71.76%-2.67M-5,648.69%-161.7M-2,592.81%-46.49M-4,828.23%-31.06M-221.39%-9.44M101.89%2.91M108.66%1.86M98.75%-630.18K
Less:Income tax cost 2,161.97%2.39M-11.19%706.59K-108.78%-20.9K-159.81%-2.19M-96.87%105.81K-63.04%795.63K-86.93%237.92K-82.60%3.66M-65.85%3.38M-67.02%2.15M
Net profit 26.62%-34.19M41.92%-18.5M72.67%-2.64M-21,272.02%-159.51M-2,984.94%-46.6M-1,044.62%-31.85M-262.49%-9.68M99.57%-746.37K95.19%-1.51M95.12%-2.78M
Net profit from continuing operation 26.62%-34.19M41.92%-18.5M72.67%-2.64M-21,272.02%-159.51M-2,984.94%-46.6M-1,044.62%-31.85M-262.49%-9.68M99.57%-746.37K95.19%-1.51M95.12%-2.78M
Less:Minority Profit -42.25%-2.39M-112.80%-1.55M-60.24%-704.38K-482.08%-3.25M-287.14%-1.68M-276.60%-727.48K-1,123.84%-439.59K1,230.95%851.49K188.64%896.66K157.89%411.93K
Net profit of parent company owners 29.19%-31.81M45.54%-16.95M78.99%-1.94M-9,679.39%-156.26M-1,766.07%-44.92M-874.26%-31.12M-256.23%-9.24M99.09%-1.6M92.09%-2.41M94.33%-3.19M
Earning per share
Basic earning per share 30.00%-0.0742.86%-0.0480.95%-0.004-9,616.67%-0.3498-900.00%-0.1-600.00%-0.07-310.00%-0.02199.08%-0.003685.71%-0.0192.31%-0.01
Diluted earning per share 30.00%-0.0742.86%-0.0480.95%-0.004-9,616.67%-0.3498-900.00%-0.1-600.00%-0.07-310.00%-0.02199.08%-0.003685.71%-0.0192.31%-0.01
Other composite income 46.15%-13.65K-405.59%-35.17K-2,718.02%-22.65K96.79%-15.18K-150.08%-25.35K-61.55%11.51K89.61%-803.8782.93%-472.41K103.96%50.63K102.34%29.93K
Other composite income of parent company owners 46.15%-13.65K-405.59%-35.17K-2,718.02%-22.65K96.79%-15.18K-150.08%-25.35K-61.55%11.51K89.61%-803.8782.93%-472.41K103.96%50.63K102.34%29.93K
Total composite income 26.63%-34.21M41.79%-18.54M72.44%-2.67M-12,989.26%-159.53M-3,093.66%-46.62M-1,056.65%-31.84M-262.71%-9.68M99.31%-1.22M95.54%-1.46M95.28%-2.75M
Total composite income of parent company owners 29.20%-31.82M45.40%-16.99M78.75%-1.96M-7,448.59%-156.28M-1,807.23%-44.94M-883.11%-31.11M-256.45%-9.24M98.83%-2.07M92.56%-2.36M94.50%-3.16M
Total composite income of minority owners -42.25%-2.39M-112.80%-1.55M-60.24%-704.38K-482.08%-3.25M-287.14%-1.68M-276.60%-727.48K-1,123.84%-439.59K1,230.95%851.49K188.64%896.66K157.89%411.93K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --------------Unqualified opinion with explanatory notes----
Auditor --------------Shanghui Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data